{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["LargeSamp","SmallSamp","LrgDiffs","Exhibit","CmpV","CmpVCht","CmpWt","CmpWtCht","Reins"],"not_rendered":{"charts":11,"images":0,"macros":1,"external_links":0,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"LargeSamp","index":0,"reason":"not_a_worksheet"},{"sheet":"SmallSamp","index":1,"reason":"not_a_worksheet"},{"sheet":"LrgDiffs","index":2,"reason":"not_a_worksheet"},{"sheet":"CmpVCht","index":5,"reason":"not_a_worksheet"},{"sheet":"CmpWtCht","index":7,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Exhibit","index":3,"n_rows":10003,"n_cols":172,"rows_kept":1125,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":500,"rows_last":125,"rows_between":500,"halvings":2}}
["Implementation of Fenton-Wilkinson Approximation for a Sum of Lognormals with I(1) autocorrelation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1687351312,472305727,1168671627,1101601711,1289303373,893836985,776086488,1308310832,1534537906,1184099475,476086488,708310832,null,"Y(sigma)",{"$f":"$F$5*SQRT(12)","v":9.0759462316609169E-2},null,null,null,null,null,null,null,null,null,null,null,null,"Simulated",null,null,"F-W","Large Sample","Small Sample","F-W minus"]
["Framed as an exchange rate model but suitable to other similar processes also",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNT(AL4:AL1048576)","v":10000},null,null,null,null,null,null,null,null,null,null,null,null,"Y(mu)",{"$f":"LN(H8)-12*($F$5^2)/2","v":1.4198903692223402E-2},{"$f":"LN(H9)-12*($F$5^2)/2","v":1.1294702366076933E-2},{"$f":"LN(H10)-12*($F$5^2)/2","v":9.871283563909948E-3},{"$f":"LN(H11)-12*($F$5^2)/2","v":9.2215822920131973E-3},{"$f":"LN(H12)-12*($F$5^2)/2","v":8.9505135495513664E-3},{"$f":"LN(H13)-12*($F$5^2)/2","v":8.8149028151134623E-3},{"$f":"LN(H14)-12*($F$5^2)/2","v":8.7281696700863345E-3},{"$f":"LN(H15)-12*($F$5^2)/2","v":8.6617387322095556E-3},{"$f":"LN(H16)-12*($F$5^2)/2","v":8.6252116246674886E-3},{"$f":"LN(H17)-12*($F$5^2)/2","v":8.647594104168748E-3},{"$f":"LN(H18)-12*($F$5^2)/2","v":8.7289206616740916E-3},{"$f":"LN(H19)-12*($F$5^2)/2","v":8.839959944058378E-3},null,"Lognormal",null,"Right","Approximate","Simulated","Simulated","Large Sample"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lehmer Random Numbers for Simulation (Seeds on First Row, Fixed Set Available Above)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulated Results for Successive Lognormals",null,null,null,null,null,null,null,null,null,null,null,null,"Sum",null,"Tail CDF","Inverse CDF","Inverse CDF","Inverse CDF","Inverse CDF",null,"Table of Small Sample Simulated Inverse CDF from Macro to Produce Large Sample"]
[null,null,null,null,"Current EUR/USD",1.121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RANDBETWEEN(0,2^31-1)","v":244653841},{"$f":"RANDBETWEEN(0,2^31-1)","v":1414746171},79401276,769398472,235498336,1447411334,494134323,1677744617,2112960747,1895835027,889068138,1539698085,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL4/(2^31-1),AZ$2,$AZ$1)","v":1.0191532906040632},{"$f":"AZ4*_xlfn.LOGNORM.INV(AM4/(2^31-1),BA$2,$AZ$1)","v":1.0697264070081627},{"$f":"BA4*_xlfn.LOGNORM.INV(AN4/(2^31-1),BB$2,$AZ$1)","v":0.91859776589951547},{"$f":"BB4*_xlfn.LOGNORM.INV(AO4/(2^31-1),BC$2,$AZ$1)","v":0.89705624281678742},{"$f":"BC4*_xlfn.LOGNORM.INV(AP4/(2^31-1),BD$2,$AZ$1)","v":0.80963776216688621},{"$f":"BD4*_xlfn.LOGNORM.INV(AQ4/(2^31-1),BE$2,$AZ$1)","v":0.85093343637216101},{"$f":"BE4*_xlfn.LOGNORM.INV(AR4/(2^31-1),BF$2,$AZ$1)","v":0.80274282007515252},{"$f":"BF4*_xlfn.LOGNORM.INV(AS4/(2^31-1),BG$2,$AZ$1)","v":0.86884700003085247},{"$f":"BG4*_xlfn.LOGNORM.INV(AT4/(2^31-1),BH$2,$AZ$1)","v":1.0644844612414299},{"$f":"BH4*_xlfn.LOGNORM.INV(AU4/(2^31-1),BI$2,$AZ$1)","v":1.1961022987480354},{"$f":"BI4*_xlfn.LOGNORM.INV(AV4/(2^31-1),BJ$2,$AZ$1)","v":1.1830302005149569},{"$f":"BJ4*_xlfn.LOGNORM.INV(AW4/(2^31-1),BK$2,$AZ$1)","v":1.2573479857583056},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4:BK4)","v":5767452.8304403983},null,0.9,{"$f":"_xlfn.LOGNORM.INV(BO4,$G$24,$G$25)","v":7972452.6873062765},{"$f":"AVERAGE(BU4:XFD4)","v":999719.35213253554},{"$f":"LARGE($BM:$BM,ROUND((1-BO4)*$AL$2,0))","v":7990545.5115802987},{"$f":"BP4-BQ4","v":6972733.335173741},null,998533.2273713469,997061.52003602264,1000296.9878695558,1000320.3684144265,999651.97629066301,1001374.4294234656,1002054.5795429386,1001122.6225110099,999543.48374258529,1002297.039154939,997563.91976035165,1003259.8894327743,998011.75123756612,996703.66262285365,999403.0421420224,1000528.3441213117,999740.54214283207,1001773.0537906808,997066.20305403962,1001363.2230092711,1002270.5644845017,1001618.4902749279,1000047.3010802864,999785.83150515414,996998.45004667633,998746.34576159017,997381.31414712546,996419.80263710744,1001988.1534735328,1004019.5907346359,1000782.2527490291,997530.437345688,1001282.8326458114,998162.23534960148,1000521.1830723976,999711.38990199077,991047.97614628053,996007.85519484954,998753.24692545168,998857.66548128624,1002453.5943485254,995957.01970791607,1000647.1225851695,999634.8753380595,999650.4083825436,1002025.8060527518,999155.10133772832,1002001.0839557407,1001873.4477859666,994482.79679868952,1001795.9933575066,1002224.8676580744,997927.79382576293,996736.99033265351,1002427.6043397717,1002616.172049358,1000477.0904713133,1000943.1720674651,999549.06263747148,999179.78588635731,996684.99501406052,996389.96869696956,997401.72161194182,1001468.4700474432,1001372.3406520472,998348.66570287594,995901.19861094316,998626.09426428494,999126.31437289529,998670.06064156885,1002013.6827880308,1001501.6145394167,999916.4830293766,997920.92576087068,1001981.2642013198,1001970.9352898207,998872.82529448031,1000326.9331754289,1001880.0663106352,997423.79383435391,1000692.0289045598,1000250.4549123161,1003494.0970721461,998015.61868285015,998634.49303107942,999275.95010737563,998417.59071082843,1002050.2715430635,1000634.6171014168,1001511.5008446192,999397.88892395911,998861.43781207595,996494.87509456836,999773.33144445927,1002517.8827380827,1001286.6484789903,999579.78092312347,999873.8482772772,1002566.8839337931,999445.08533081855]
[null,null,null,null,"Monthly Volatility",2.6200000000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL4,2^31-1)","v":672984058},{"$f":"MOD(48271*AM4,2^31-1)","v":1232445741},1668167548,1051450694,1109233485,1759532016,257038304,507111543,2139887819,984455059,894887750,504722012,null,null,1.0879390206655473,1.1190609721114364,1.2110267302553313,1.2193627352835008,1.2349616059533677,1.353517634127229,1.227100842771885,1.1596070194932213,1.4935439729723397,1.4923071434955946,1.4769291568739791,1.3954848264864979,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5:BK5)","v":6824711.7497985633},null,{"$f":"BO4+0.001","v":0.90100000000000002},7978127.0542591531,1000411.56044205,7999999.026571068,{"$f":"BP5-BQ5","v":6977715.4938171031},null,998815.95492452313,998250.95715391799,1000971.7840725221,1001401.1703154914,1000248.4559300855,1002111.1157637979,1002658.795268302,1001704.0690332466,999945.315941073,1003013.1051122153,998122.19545977062,1003824.8012217216,998932.58537568967,997630.61270243861,1000221.8750135426,1001150.610543903,1000515.0802247133,1002570.8677753512,998010.33903251472,1001992.4886879718,1002877.7257628429,1002092.4368944648,1001484.5686313028,1000570.2040272751,997594.12452060962,999139.17503271706,998317.89862536557,997104.35515965754,1002649.8924087341,1004868.4458017326,1001557.0744032447,998066.76417568652,1001979.3463407067,998598.2223125383,1001254.3183919535,1000714.9028236668,991533.55445472361,996669.64108245401,999103.46467207128,999588.89048018376,1003082.0877222281,996801.66293067927,1001414.8340471399,1000620.5663404266,1000242.6096918319,1003018.1808606114,999700.19548696256,1002474.7783488467,1002727.7615481534,994785.71455757739,1002233.5455792367,1002813.3464380794,998306.21943016537,997313.29423000966,1003161.1253067973,1003300.7218825497,1001173.3676902774,1001355.0986219557,1000009.0589561944,999792.50087180117,997469.48720588128,996915.29539718328,997826.01774573,1001714.9085513337,1002023.8658471231,998903.90585941658,996701.30741541227,999289.39067363809,999605.3596559756,999546.06968518801,1002569.4256484136,1002292.129571344,1000764.5791273769,998512.37307141465,1002981.1800698368,1002745.5600106086,999568.41292407736,1000890.6532164388,1002737.3611417317,997991.6175891622,1001558.2215112399,1000914.7955683031,1004799.1801038374,998857.31701863662,999181.06335618126,1000106.8439846204,998977.9604627837,1003003.8613201539,1001513.6566404871,1002715.987960098,999833.94439478579,999712.71777079243,996805.53072402824,1000478.1146811105,1003058.4895564911,1002052.9228484277,1000557.9331154305,1000463.28398432,1003406.1108375813,999925.35186213092]
[null,null,null,null,null,null,null,null,null,null,null,"Individual Distribution Parameters, Inverse CDF & CDF Values",null,null,null,null,null,null,null,null,null,null,null,null,"Table of Covariance Terms",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL5,2^31-1)","v":628335549},{"$f":"MOD(48271*AM5,2^31-1)","v":1796374617},{"$f":"MOD(48271*AN5,2^31-1)","v":2068881596},{"$f":"MOD(48271*AO5,2^31-1)","v":947936876},{"$f":"MOD(48271*AP5,2^31-1)","v":599783784},{"$f":"MOD(48271*AQ5,2^31-1)","v":1391705486},{"$f":"MOD(48271*AR5,2^31-1)","v":1482943665},{"$f":"MOD(48271*AS5,2^31-1)","v":1762683647},{"$f":"MOD(48271*AT5,2^31-1)","v":561490249},{"$f":"MOD(48271*AU5,2^31-1)","v":1112012173},{"$f":"MOD(48271*AV5,2^31-1)","v":493020845},{"$f":"MOD(48271*AW5,2^31-1)","v":234266037},null,null,1.0820753826250995,1.1961839372285108,1.4213519880699479,1.4154596390677729,1.3543431016267891,1.4142917296762754,1.4925731091932564,1.6364399491548707,1.5576336342594532,1.5775468252258305,1.4879765710427892,1.3424508131910859,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6:BK6)","v":7511967.6350115584},null,{"$f":"BO5+0.001","v":0.90200000000000002},7983847.5894384496,1001133.9040834461,8005211.5358971152,6982713.6853550039,null,999794.44121334725,998974.74234322854,1001536.2379230984,1002104.3378952765,1000857.1497114773,1002779.6493738915,1003349.4373149286,1002212.2949708616,1000905.246656788,1003572.9933679576,998737.31361790595,1004604.6683315523,999516.38476086175,998246.19821545656,1000984.8883214586,1002478.3118655737,1001078.098386518,1003413.8025124567,998848.40185354662,1002667.5212677381,1003419.5456434931,1003119.7262435361,1002277.1877140333,1001315.0235803194,998534.57103040966,999595.09315354622,999125.90191741264,998155.36507431138,1003093.0609646315,1005350.3677953081,1002099.9754375031,999125.87130041874,1002875.3568450562,999368.80425710184,1001937.4806630793,1001629.9878447468,991997.79456220614,997443.6072851338,999762.60809745779,1000294.7037326749,1003760.2541034778,997629.23351404513,1002183.9600129838,1001144.7767325613,1000535.4859555308,1004119.6084797789,1000319.9286216006,1003608.6243613937,1003474.3288486812,995440.04229291622,1002961.9680951338,1003690.4136324534,998808.13781892683,997992.49126212823,1004086.9608335678,1003998.42871091,1001882.2030893345,1001972.561203961,1000674.223150723,1000115.5506332545,998178.75249646918,997442.33894056664,998579.78224793903,1002290.8820825894,1002711.169266481,1000166.0262068961,997622.02007321175,1000118.7452208389,1000158.1275017192,999980.53641186259,1003520.3736969416,1003064.7716362805,1001268.4687776816,998859.41455238522,1004056.8882790115,1003234.3247347154,1000309.8486876236,1001865.2027726467,1003359.1399752874,998949.36870441539,1002294.340462193,1001654.6804174561,1005314.3115306874,999489.33967857377,999774.30994138087,1000682.4569834566,1000391.5171035284,1003456.240453176,1002481.2965791436,1003463.7339271621,1000425.3826193251,1000569.7761005862,997604.39695903752,1000759.35920749,1003960.1476395514,1002587.1345546283,1000843.5322443745,1000838.4123245769,1004328.134688577,1001152.3882644867]
[null,"Term","US Rate","PV Factor","EU Rate","E[EUR/USD]","V[EUR/USD]","E[Y]","EUR Payment[t]","w[t]","UPLDF","Mu","Sigma",0.9,0.95,0.97499999999999998,0.99,0.995,0.996,"m[t]",1000000,1400000,2650000,null,null,2,{"$f":"Z7+1","v":3},{"$f":"AA7+1","v":4},5,6,7,8,9,10,11,12,null,1473739198,1704438641,404000428,1426874767,1935992257,1432069252,1101247764,1052746550,304700692,1585846118,195432941,1754470572,null,null,1.1882294632212127,1.2944914021020639,1.2064516641002785,1.2654688799771445,1.435473669640406,1.505989905314131,1.5236260034622129,1.5334657047299796,1.4033643214700726,1.500024534418436,1.3405552086611774,1.4680952804090963,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7:BK7)","v":7300217.4513829537},null,0.90300000000000002,7989615.2093457785,1001839.3560537812,8008879.5712090693,6987775.8532919977,null,1000528.2583251351,1000009.2999365185,1002312.8987615994,1002587.4628673696,1001793.8038323189,1003388.8924537367,1004052.618134232,1003027.5005416875,1001580.1440439472,1004554.0161453516,999548.21859954461,1005275.9850604925,1000242.488447101,998965.84965457022,1001793.5259075621,1003074.27008172,1001865.9859903411,1003832.943240924,999363.13794826588,1003325.6941611428,1004307.519316299,1003937.4828433876,1002960.0026621951,1001883.4992291615,999100.64202479809,1000112.9748168389,999898.57470317651,999078.21116725518,1003455.1892230043,1006171.7935930467,1003490.1782545708,999585.57420345908,1003380.3219888292,999841.45236893441,1002578.9369105969,1002150.2645270368,992945.54756281874,998045.04024649889,1000320.1304717385,1001134.5451942405,1004290.5069783181,998351.06753775873,1003147.9913872541,1001868.0384069248,1001289.6581144005,1004863.3308889061,1001122.2208113566,1004209.2281661693,1004146.2742813658,996042.48213061725,1003607.3014863911,1004703.47412961,999514.31374301994,998889.54000817239,1004531.9886251722,1005058.9806392838,1002398.4652688017,1002354.0700485246,1001288.0576638906,1001148.6633408435,998748.65780824888,998125.33405283373,999178.85438926413,1003400.0686696819,1003170.7108270976,1000819.8131100978,998464.06395042804,1001334.7620233893,1000836.562444862,1000873.5586030693,1004066.0522373617,1003981.7560410448,1001924.0993905399,999767.38082767325,1004852.3419069942,1004114.8294101453,1000766.4308947532,1002681.2698385305,1004319.4320177719,999475.62899587466,1002861.5850223403,1002557.3350797195,1005762.2153556584,1000159.2307479064,1000585.1095325641,1001306.2038520498,1000861.1246978552,1004333.1402315231,1003083.2406394714,1004154.291303816,1001165.1429992571,1001005.8528896326,998117.92903925641,1001401.7504525597,1004446.9003395118,1003285.7445898012,1001504.7971496404,1001248.0796339621,1005073.1788772076,1001794.6164064764]
[null,1,3.7420000000000002E-2,{"$f":"1/((1+C8)^B8)","v":0.96392974879990745},1.8589999999999999E-2,{"$f":"(((1+C8)/(1+E8))^B8)*$F$4","v":1.1417231859727661},{"$f":"($F$4^2)*((((1+C8)/(1+E8))^B8)^2)*(EXP(12*B8*($F$5^2))-1)","v":1.0781902510379653E-2},{"$f":"(1+C8)/(1+E8)","v":1.0184863389587566},1600000,{"$f":"I8*D8","v":1542287.5980798518},{"$f":"SUM(I$8:I$19)/SUM(I$8:I8)","v":4},{"$f":"LN($F8)-$B8*(12/2)*($F$5^2)","v":0.12842004778224622},{"$f":"$F$5*SQRT($B8*12)","v":9.0759462316609169E-2},{"$f":"_xlfn.LOGNORM.INV(N$7,LN($F8)-$B8*(12/2)*($F$5^2),$F$5*SQRT($B8*12))","v":1.2772802067747007},1.3200981350291305,1.3583969960430964,1.4043269234971012,1.4364875469701217,1.4464618593926462,0.25,{"$f":"IFERROR(_xlfn.LOGNORM.DIST(U$7/$J8,LN($F8)-$B8*(12/2)*($F$5^2),$F$5*SQRT($B8*12),1),\"na\")","v":3.032329596281257E-10},{"$f":"IFERROR(_xlfn.LOGNORM.DIST(V$7/$J8,LN($F8)-$B8*(12/2)*($F$5^2),$F$5*SQRT($B8*12),1),\"na\")","v":6.5425522400720526E-3},0.99999730606067461,null,1,{"$f":"IF(Z$7<=$Y8,\"\",PRODUCT(OFFSET($H8,0,0,Z$7-$Y8+1,1))*$G8*$J8*OFFSET($J$7,Z$7,0)*2)","v":51511531472.981316},50643411837.255867,49658477366.73938,0,0,0,0,0,0,0,0,null,1321536136,564155847,205661581,428867626,236371148,2063750009,1668101853,1223176089,91605229,1175881016,1995317387,1883877920,null,null,1.167714040912897,1.1148368344252921,1.000043404780822,0.93499404745336478,0.84404422208571295,0.99922934571459521,1.0801017572953824,1.1069726087030667,0.95512666302950777,0.97392835706064973,1.1226322732963447,1.2584981983439016,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8:BK8)","v":6235662.970572181},null,0.90400000000000003,7995430.8581850044,1002546.0819588923,8013642.0699227732,6992884.7762261126,null,1001399.3403412084,1000425.8863057152,1003267.14048508,1003082.1718114526,1002553.5885162174,1004204.5388937178,1004818.2003195013,1004031.2727355317,1002261.8521520419,1005199.3091516756,1000601.0360415144,1005906.6747686247,1000847.7612431633,999653.65628670948,1002554.938514503,1003751.9499986395,1002709.666217281,1004407.1295750586,999678.51475073071,1003915.5891612852,1005032.7575132796,1004804.2912042292,1003441.9452255616,1002566.6807649282,999718.83033380215,1000591.3576210142,1001218.1480687289,999696.83709414396,1003847.881106592,1006662.0945286711,1003969.8615437022,1000229.515033918,1004667.3978231777,1000578.4020069154,1003080.4332498516,1003098.1540993438,994036.64174653846,999401.53430939442,1000995.2582725157,1001782.861659691,1004873.9936689095,999203.92802346451,1003672.1750169105,1002448.3572415977,1002335.0539087023,1005548.0740480761,1001629.3909674902,1004946.2919260464,1004813.9674488716,996771.66314596846,1004186.6255025507,1005153.4535014594,1000407.6148556147,999443.41470347659,1005084.700083536,1005771.9154277046,1003131.7758392857,1003110.5913079479,1002011.1272885685,1001991.3923291598,999321.57723265607,998595.71880757331,999840.41728951293,1004015.2407508179,1004358.6770751139,1001981.9932046342,998949.30281806795,1001881.2654221361,1001520.8909706441,1001853.5297561729,1004972.8777689785,1004767.1477919307,1002731.7313437862,1000262.8480460875,1005224.1609080525,1004589.8122827704,1001134.5336660505,1003435.3540619628,1004761.7012319509,999894.22168018459,1003543.1683798254,1003390.2605590541,1006147.3368308297,1000971.7434566335,1001230.7019392384,1001907.9794470463,1001435.4062290376,1005212.4286959885,1003646.9786844326,1004660.3138995604,1001728.886903886,1002001.3807343559,998673.9613924257,1002008.4412900097,1005390.5112824822,1004257.7843221403,1002509.5130403487,1002105.5868589516,1005518.8854473534,1002947.3176755344]
[null,{"$f":"B8+1","v":2},3.3660000000000002E-2,{"$f":"1/((1+C9)^B9)","v":0.93593260921922028},1.7850000000000001E-2,1.1560948636013542,2.2201539189066297E-2,1.0155327405806358,1600000,{"$f":"I9*D9","v":1497492.1747507525},{"$f":"SUM(I$8:I$19)/SUM(I$8:I9)","v":2},0.13681054882217669,0.12835326252183851,1.3516172972005944,1.4161371928898188,1.4745875457133861,1.5455887229415994,1.5958821311413274,1.6115756436978035,0.25,{"$f":"IFERROR(_xlfn.LOGNORM.DIST(U$7/$J9,LN($F9)-$B9*(12/2)*($F$5^2),$F$5*SQRT($B9*12),1),\"na\")","v":1.2665397393512999E-5},5.5874872180838246E-2,0.99963883491094485,null,{"$f":"Y8+1","v":2},"",99415620416.457764,97482143426.980545,0,0,0,0,0,0,0,0,null,869086721,126762930,1820760017,126817566,291068597,1805267403,1045201898,1017601501,207179886,812249479,1324019927,1476044105,null,null,1.112410032580549,0.97625475571936737,1.0822861842004901,0.94786952569512817,0.86547559115164263,0.95584021255957019,0.96130804463323538,0.96391679921196138,0.86391176961267013,0.84722940799177704,0.87796192531085382,0.92589643386289966,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9:BK9)","v":6080329.1240086881},null,0.90500000000000003,8001295.5090009989,1003289.3390892855,8016377.9881706648,6998006.1699117133,null,1002302.0199044594,1001272.2473276227,1003776.3618839278,1004257.3725448385,1003266.532363052,1004878.610598387,1005600.9492195499,1005184.5369588636,1003002.6433250112,1005791.0351653214,1001225.8950567156,1006215.13000857,1001311.7602955807,1000279.8249195623,1003469.2372939193,1004844.2635193686,1003497.9840613585,1005296.3849484201,1000324.1669746332,1004847.2923113819,1005340.2884150031,1006090.3900739894,1003764.4531736691,1003432.878422922,1000439.3963415585,1001151.6936297501,1002020.6756977485,1000346.7746085401,1004232.9011079943,1007244.7757309091,1004553.8234817353,1001041.5691952945,1005040.7310226075,1001159.6376435265,1003485.4789988124,1003461.946686575,994624.21233225823,1000263.0010203337,1001749.4701900559,1002996.4435637824,1005910.3515722537,999863.01523409388,1004008.9314581959,1003176.062606903,1002863.5763271111,1006199.4556881508,1002448.4807697573,1005634.6105040117,1005892.0464101953,997422.46556361218,1005136.3154679596,1005717.2565183686,1000956.4844857042,1000304.5057418452,1005815.722333887,1006614.7053172954,1003725.0507193411,1004240.4429288511,1003106.0203087027,1003106.6768120178,1000116.1722363302,999193.83894043136,1000789.9008053211,1005122.1523896422,1005201.9184857477,1002993.2133883445,999485.19055994228,1002701.2255521081,1002277.332752952,1002683.8125207148,1005836.7613914777,1005280.9642726984,1003201.9402117044,1000924.8387599455,1005624.0136656727,1005099.5116191844,1001768.3394478243,1004425.7454227119,1005503.3643531124,1000651.9245653853,1003928.1314665502,1004067.2758242309,1006846.645778369,1001863.5377764939,1002244.9096765419,1002726.6082776346,1002348.7230445289,1006005.2434786775,1004444.5271875451,1005334.4380993252,1002324.1887822064,1002880.4398982944,999862.7447940358,1002473.1648386252,1006029.9430629236,1004805.8168872938,1003644.1550070875,1003307.798007871,1006155.2479645845,1003531.240948634]
[null,{"$f":"B9+1","v":3},3.2930000000000001E-2,0.90737608089945698,1.8579999999999999E-2,1.1690493705916485,3.4193845619716341E-2,1.0140882404916647,1600000,1451801.7294391312,{"$f":"SUM(I$8:I$19)/SUM(I$8:I10)","v":1.3333333333333333},0.14383499478175277,0.15720000000000001,1.4124063781490634,1.495418326769937,1.571359759148435,1.6645201448130982,1.7310970860402526,1.7519691231463379,0.25,5.0717463582028129E-4,0.12587531595403462,0.99820996976719045,null,{"$f":"Y9+1","v":3},"","",143330544391.96579,0,0,0,0,0,0,0,0,null,592065246,792483727,1991043485,1282334436,1334227113,1471382247,2107499387,1248596940,2096416674,1485657530,505077850,912552289,null,null,1.07719285507675,1.0568584814999062,1.2180098588298511,1.2570412212719566,1.3044037629420788,1.3748224217586291,1.6755100566489425,1.7219092312358937,2.0789830560721878,2.1945930344753379,2.0734447869783477,2.0562279510620725,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ10:BK10)","v":6778055.4876182247},null,0.90600000000000003,8007210.1648780731,1004008.6753508609,8020312.0662600985,7003201.4895272125,null,1002628.7068705733,1001950.4900728798,1004536.0485918843,1005145.4111770316,1003990.3794531974,1005820.419801424,1006153.8674474577,1005901.3092370121,1003547.0045560132,1006315.5907907814,1001932.9285029062,1007072.9265234366,1001690.2869739002,1000912.3867531051,1004201.6160385443,1006177.0808361815,1004576.9438731752,1005974.288424322,1001205.8007557427,1005742.9941998011,1005776.5238764555,1007392.133504614,1004165.1136793128,1003870.282458981,1001330.3912310787,1001979.2009641336,1002965.9913044532,1001078.7719354839,1005102.2246721002,1007553.8559884928,1005031.2141621843,1001755.7276315789,1005676.762819147,1002066.9765551272,1004864.6155728375,1004241.4414957054,995174.84807720431,1001080.6785631767,1002311.3251806539,1004048.5759835523,1006344.0246932828,1000537.4507729167,1004731.5653878846,1004074.2254199486,1003351.8439004319,1006845.7951243429,1003022.7562058782,1006824.9710560449,1006615.7155052439,997774.07706151251,1005662.1360523554,1006029.5815595565,1001660.928964411,1000823.9961875039,1006759.1017249929,1007136.4142931016,1004759.2404666068,1004948.3691874447,1003777.7295976721,1004152.1415435545,1000918.5359391144,999904.23772575369,1001525.6923034053,1005552.4101702796,1005810.3647605769,1004071.4387624888,1000060.3874978737,1003153.6000009429,1002497.6897473128,1003530.0979118427,1006874.2278239175,1005937.9500009925,1003996.958267861,1001566.6978130433,1006141.674309489,1005881.7367721428,1002549.4398366488,1005634.2334465168,1005991.6882408781,1001265.5312832296,1004558.0521838493,1004611.0574681272,1007977.3977492902,1002298.5435659884,1002938.182886353,1003475.6323248645,1002828.0938126097,1006984.4830926369,1005027.4777229186,1005952.7828657996,1003377.422892362,1003537.497955633,1000611.6909303705,1003243.555209243,1006700.1306726066,1005468.2514569764,1004309.0229076536,1003854.5165633522,1006988.3170047463,1004485.6319660617]
[null,4,3.3079999999999998E-2,0.87793868213319404,1.9390000000000001E-2,1.1824422857996251,4.6835825619037985E-2,1.0134296000549348,1600000,1404701.8914131105,{"$f":"SUM(I$8:I$19)/SUM(I$8:I11)","v":1},0.15110747325807583,0.18151892463321834,1.4677539913102404,1.567809676536726,1.6601003096646754,1.774260360326281,1.8564558972165428,1.882326163196961,0.25,3.4195329776110055E-3,0.19740344386634887,0.99614295488642179,null,4,"","","",0,0,0,0,0,0,0,0,null,869115390,855782006,1176926597,496919028,1442398093,1365787706,507584193,1894337685,257373073,1105722712,231052959,626975055,null,null,1.1124135108351942,1.0990888965975747,1.1222219472442456,1.0595998976644156,1.1131422440058456,1.1590090936251518,1.0954042544533384,1.2304674922816858,1.1155075772175191,1.1290153733985739,1.0177399809942558,0.97698679777150021,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ11:BK11)","v":6479204.3279219819},null,0.90700000000000003,8013175.8602014286,1004768.8836219156,8023362.3417766932,7008406.9765795134,null,1003456.9331398117,1002513.712648537,1005131.7073160306,1006057.437986966,1004561.0401452861,1006670.0269677123,1007087.5826669268,1006792.8557540718,1004195.08470522,1006945.7451416103,1002993.773334407,1007390.425073448,1002168.6350922396,1002316.7802106383,1004636.3317322116,1006927.7138108383,1005509.9649872279,1006727.7605745948,1001917.1744702907,1006361.7384146971,1006771.0973268258,1008183.1897849151,1004967.0697563137,1004374.1222937009,1002232.9234326151,1002671.9638356348,1004278.0022856366,1001645.0868553739,1006019.9238607285,1008371.3985218635,1006362.6526903652,1002780.8609661503,1006425.6292148553,1003057.1504487883,1005574.0209373187,1005140.0408237008,996137.40848194493,1001473.5753480176,1003198.9790840938,1004503.7735394307,1006791.193485936,1001032.0371904111,1005539.3168693321,1004631.3838248651,1004332.5145638373,1007367.2800943765,1003677.0856182061,1007328.1484607522,1007251.9352667988,998601.68710061559,1006358.9215416077,1006906.3554800828,1002216.0032798924,1001685.9041952027,1007413.9263859771,1008023.9195251516,1005521.1339553704,1005613.1842207159,1004635.8926239572,1004727.4107941894,1002049.0295932383,1000769.2932533552,1002184.6845323718,1006931.8165156563,1006331.4718489884,1005238.1585873885,1000500.7880055385,1004085.6750561239,1003121.7078660098,1004245.2354229186,1007560.0544786472,1006727.2719602268,1004578.2476334532,1002117.1659695674,1006788.0031078946,1006434.7250239201,1003684.1786667411,1006877.4976635842,1006743.417726951,1002107.7100791499,1005097.4688904053,1005152.8238058123,1009133.0465740124,1002999.6593700545,1003803.4486695735,1004314.7458261282,1003319.7306113236,1007486.8307751433,1005528.7347694576,1006699.2845984142,1004076.9052915892,1004475.5608692288,1001431.7272222103,1004081.4193171454,1007374.9944875076,1006259.5053451326,1004786.8716041145,1004723.343260044,1007603.5304807196,1005276.0692934924]
[null,5,3.3570000000000003E-2,0.8478138834980451,2.0150000000000001E-2,1.1966989747162808,6.0214055638646923E-2,1.0131549281968337,0,0,{"$f":"SUM(I$8:I$19)/SUM(I$8:I12)","v":1},0.1589737118377795,0.20294432734126866,1.520527527571389,1.6368725257907522,1.7449698617352902,1.8796635842787377,1.9772829546555908,2.0081145260019349,0,"na","na","na",null,5,"","","","",0,0,0,0,0,0,0,null,1975946545,457777934,1891366049,1533547245,283544169,190393426,955651680,1720703375,462708888,782468414,1274805018,225842734,null,null,1.291775973606303,1.2154520631663592,1.3661043620417863,1.4513642796788406,1.3232521848656806,1.1811250609514736,1.176619474489784,1.2815921405687318,1.203514834514763,1.1763508873191202,1.2124531891856598,1.0917650383963318,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ12:BK12)","v":7834466.8411677079},null,0.90800000000000003,8019193.6619858937,1005577.2930452126,8028775.9637853736,7013616.3689406812,null,1004276.3434869517,1003165.064215923,1005801.0261903747,1006960.3214852312,1005177.5184208738,1007452.2683986658,1007873.5637422086,1008146.5979654,1004907.648375946,1008052.8810003984,1003726.1226542797,1007938.006310402,1003009.3142931203,1003222.9865097734,1005147.9619186162,1007700.9305924502,1006790.9134132366,1007594.8304058365,1002274.4701979337,1007173.3138507085,1007536.9770862676,1009221.0594004204,1005944.1655581325,1005640.5878868608,1002773.9136184477,1003383.1035004458,1004635.6061175885,1002723.5494693943,1006871.2048104907,1008983.8405666607,1007553.26377395,1003311.8503606617,1007036.9000683895,1003714.0642110757,1006289.4801697119,1005854.640806276,996771.71188136749,1002442.4274961997,1003821.935141338,1005022.9019169479,1007543.1230530954,1002027.2178024163,1006448.6473202318,1005485.3207092038,1005077.3828731291,1008026.5606681022,1004739.6080740031,1008340.8071241787,1008223.9910725049,999525.07281300554,1007030.9366892772,1007589.4743929605,1003497.6907246776,1002543.9482346249,1008158.1772684988,1008765.455468273,1006357.6694301863,1006486.1376094001,1005876.120435218,1005432.811559711,1002726.6080755846,1001674.2560649363,1002950.1175381213,1007467.675317703,1007124.89333526,1006186.2656029798,1001735.4889079327,1005111.1683071894,1003660.7149161965,1004756.8091606157,1008341.0306494035,1007511.0248265814,1005847.8233659469,1002956.498918766,1007442.1365641318,1007073.5121173346,1004375.6219667098,1007394.6845990624,1007441.5508216606,1002682.3154267995,1005525.0741483992,1006052.2117734647,1010293.4412254952,1004076.6652170124,1004545.7211247401,1004809.2247911933,1003896.4165142664,1008257.5248387692,1006341.2334137233,1007378.0972970929,1004716.6550213,1005408.712357237,1001964.739785281,1004983.9553708555,1008241.4568039862,1007258.0295790039,1005635.4826920998,1005568.7770305946,1009164.95728344,1006049.3111787199]
[null,6,3.422E-2,0.81718880408150885,2.0930000000000001E-2,1.2114553445771452,7.4357763119555026E-2,1.0130175428285975,0,0,{"$f":"SUM(I$8:I$19)/SUM(I$8:I13)","v":1},0.16711056098070348,0.22231437200505053,1.5714800659810748,1.703670706028692,1.8272986401747005,1.9823660928656883,2.0954208892612498,2.1312396267804052,0,"na","na","na",null,6,"","","","","",0,0,0,0,0,0,null,429492190,1939408131,10782721,2097751305,1047299468,1398540933,166024073,1847599606,1590803848,590428758,2116602740,1027620742,null,null,1.0534118442959191,1.1987357345838114,0.95838089256278514,1.1589904247137639,1.1661387992550423,1.2187065604309715,1.0804004877509954,1.2022416641270786,1.2858500209154593,1.2285060403863579,1.5113402901321369,1.5173243481842116,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ13:BK13)","v":6439176.4842705503},null,0.90900000000000003,8025264.6712762238,1006385.0481288057,8033731.3222095305,7018879.6231474178,null,1005570.4989792439,1003937.5023619126,1006508.3759261803,1007895.7072738955,1005565.2264483189,1008146.6186756097,1008678.8535577445,1008715.8541436195,1005392.1483987493,1008269.7211060722,1004692.1801540909,1008704.8121558382,1003673.5047071371,1004288.6555184575,1006777.2055459843,1008712.5219165832,1007878.3165974258,1008722.93152885,1003041.1834152845,1008471.0011475643,1008264.2992818166,1009888.1460304807,1006549.274513145,1006640.9112026633,1003625.6946798554,1004044.0231435372,1005351.8153009806,1003318.9734433664,1007645.5795580143,1009837.5145414,1008555.9950342611,1004740.0901737683,1007650.7166991957,1004653.298340067,1006751.1487764312,1006393.5414170625,997743.62505581311,1002778.0751588044,1004531.8278179953,1005901.1392740996,1008496.4807850246,1002778.4896808817,1007607.2360124716,1006001.7918442239,1005675.7396978203,1008990.532374986,1005995.0213652854,1009407.8595032976,1009301.2500205139,1000059.0490368292,1007653.653200935,1008707.6440266827,1003811.0154158424,1003318.466416216,1008568.3064599142,1009941.4036253642,1007297.5461778843,1007387.5296621993,1007166.5803041483,1006285.2861612772,1003152.3040730525,1002382.2823784035,1003594.9550175354,1007902.2057048939,1008308.8391097951,1007114.5107074475,1002614.0953722033,1005810.7910075741,1004412.1825756546,1005369.892705855,1009128.1477313968,1008417.6230493376,1006563.4591630546,1004028.8208276002,1008182.5364612421,1007588.0542059192,1005176.2449109012,1007905.9838218443,1008637.4675797498,1003593.0860783493,1006545.9407301627,1006989.6955124306,1011341.7673962211,1005198.416610308,1005157.9607511566,1005285.0017764387,1004732.5153674197,1008934.4350159098,1007386.8286984359,1008180.1911461197,1005543.8884914923,1005972.7822694345,1002996.1628553249,1005766.0150446473,1008630.295141428,1007862.6736766144,1006403.1465991419,1006355.934338562,1009637.7596400309,1006740.5285643365]
[null,{"$f":"B13+1","v":7},3.4889999999999997E-2,0.7865759562494391,2.1680000000000001E-2,1.2264806546468332,8.928620296564263E-2,1.0129296844413125,0,0,{"$f":"SUM(I$8:I$19)/SUM(I$8:I14)","v":1},0.17531833178062733,0.24012696641568601,1.6210164998646106,1.7687835376024656,1.9078148655272678,2.0832666979853425,2.2118834854961809,2.2527502643417621,0,"na","na","na",null,7,"","","","","","",0,0,0,0,0,null,210375352,1915267830,801682817,256836664,280085801,673449751,1886540826,484721316,2119781029,1331098081,1848872868,1703558676,null,null,1.0111073169475964,1.1440402392160534,1.122000959533225,1.0176661070856317,0.92719991098874166,0.8950724539130831,1.0038435793595166,0.94568415030829955,1.1677750589979672,1.210986372018527,1.3479716805277526,1.4647278590940556,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ14:BK14)","v":6331050.0200149957},null,0.91,8031390.0246237703,1007186.7517986379,8038553.51739881,7024203.2728251321,null,1006670.7179378114,1004424.4299879414,1007398.7903574007,1008997.9357873641,1006948.0724915363,1008938.9077597039,1009543.9421100643,1009312.2945480377,1005822.4948761065,1009124.3693791454,1005276.9538721433,1009298.1757505847,1004569.9165213521,1005261.1527137692,1007661.7987630181,1009395.9889619858,1009361.0446478897,1009737.473456895,1004155.3719973618,1009076.9640987462,1009639.5405363581,1010440.0959187259,1007452.5333696399,1007394.1057577794,1005008.5283518268,1004508.2168824222,1006350.3676590024,1004488.3058399656,1008507.0157729766,1010613.1931367825,1009273.7226877911,1005446.169411651,1008614.9589720007,1005242.7343982983,1007535.6050652562,1007048.2982807765,998499.23594696214,1003282.6207603717,1005268.0553688377,1006232.4172965535,1009241.5208007318,1003537.5508853265,1008207.1934306854,1006909.3983977011,1006308.4474246004,1009483.0979363425,1006780.9697185005,1010006.9851996833,1009705.2349194913,1000860.7776963016,1008561.0605285362,1009322.9925770024,1004523.0713865452,1004477.4131838037,1009076.7970720252,1010853.3775470119,1008260.0906867058,1008151.1949256178,1008044.6259772513,1006956.2975538329,1004022.5405933041,1002910.0930392192,1004148.4271708722,1008554.919452297,1008927.5057766919,1008178.8756973033,1003599.5568766556,1006987.1889851517,1005487.0314962955,1005832.4234421039,1009941.7356923602,1009360.8027610953,1007228.7631151874,1004804.4251765579,1009005.0397867118,1008138.8126516542,1005798.000450281,1008941.369330192,1009214.3682575307,1004747.2505390351,1007211.4827923162,1008499.1171275737,1012179.2055031165,1006256.4398061102,1005612.5729113739,1005743.9661061601,1005179.2362655492,1009570.2197400071,1008111.951485603,1008475.3620852666,1006195.0490511511,1007610.7706198946,1003829.6048464826,1006494.7361761148,1009471.3073483641,1008624.0421641873,1006745.5834042316,1007285.8077187429,1010950.1862222118,1007708.7929182928]
[null,{"$f":"B14+1","v":8},3.551E-2,0.75642456099362987,2.2360000000000001E-2,1.2416786001145004,0.10502202983667079,1.0128623968073869,0,0,{"$f":"SUM(I$8:I$19)/SUM(I$8:I15)","v":1},0.18351505394769951,0.25670652504367703,1.6694557965681789,1.8326439630966145,1.9870489484802287,2.1830079792455903,2.3273894775587953,2.3733884943985029,0,"na","na","na",null,8,"","","","","","","",0,0,0,0,null,1725933376,574934933,375940467,339513813,1612142206,1632965882,1168160811,1148310571,649238603,724749711,1816809202,1037038272,null,null,1.228767330792486,1.1747575800659333,1.0899498881001217,1.0043943746279589,1.0776202702479127,1.1592730896587005,1.1812157804185057,1.2009532759800186,1.1557534408083054,1.122257170682361,1.2418477442375806,1.2480107126916038,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ15:BK15)","v":6647568.7088951264},null,0.91100000000000003,8037570.8956443183,1007988.8515388502,8043823.8035597969,7029582.0441054683,null,1007818.2178810204,1005550.1325354098,1008381.7523430432,1010352.2546175192,1007438.0763981213,1009419.8597521239,1010538.385055973,1010088.4857004973,1006595.0531399713,1009889.7970322818,1006095.5020220514,1010095.6146443891,1005594.5115185331,1006082.7283033875,1008078.5412377198,1010495.1844256222,1010288.1626322975,1010274.6838953728,1005690.9106565855,1010260.4645980514,1010306.300974248,1011045.050643094,1008197.9437175973,1007739.6874190337,1005742.1391094946,1005032.8479209943,1007400.6871775279,1005230.8404259894,1008918.8168938782,1011504.208834916,1010182.6925649149,1006497.7662024304,1009300.0085348063,1005898.3536718318,1008308.9663018185,1007565.7118227188,999491.78121433139,1004086.9260588621,1006181.7580428827,1006859.7458236476,1009817.7616745098,1004265.7984790562,1008806.6835378823,1008227.8710715688,1007197.6863037681,1010129.5978440845,1007419.319550169,1010755.099697103,1010201.9506915351,1001805.1497568879,1009562.8133892773,1010589.6412165397,1005454.4573715141,1005520.9243728326,1009776.5349228529,1012158.6457437794,1008593.0561486784,1008965.1445886048,1008577.3958138593,1007958.2418561433,1004551.6937028321,1003886.88774021,1005147.1164721863,1009454.8033908259,1009653.323050641,1008760.5813414841,1004411.5897060148,1007616.3708350668,1006275.0752968872,1006211.8051787874,1010306.0746299224,1010309.1722906191,1008200.1700569964,1005418.0507060989,1010327.3925911593,1008901.8316936727,1006445.9304553061,1009559.2912133128,1010094.4880528608,1005573.4676209999,1008097.0961037687,1008945.4204997378,1013056.0599651248,1007091.3033902231,1006273.5826179608,1006277.4565838007,1006482.4820215775,1010492.9756746578,1008725.4680619504,1009542.3427953225,1006926.684732574,1008393.6866651003,1004744.0062038593,1007714.5125264165,1010296.8873655238,1009276.1020238635,1007283.6512558053,1008070.7839537062,1011490.6816176386,1008294.528024873]
[null,9,3.6089999999999997E-2,0.72681295794307232,2.2970000000000001E-2,1.2572361862201598,0.121634803278245,1.0128254005493806,0,0,{"$f":"SUM(I$8:I$19)/SUM(I$8:I16)","v":1},0.19184804871202987,0.27227838694982753,1.7173576194106888,1.8959236632568273,2.0657717406937293,2.2824793705227995,2.4429118197104276,2.4941533628405215,0,"na","na","na",null,9,"","","","","","","","",0,0,0,null,901907531,752980662,785465407,1223557066,1351509487,1508826887,1812388502,1399160024,1167744742,1884690051,259813556,1030616142,null,null,1.1163812807496494,1.0904287465611344,1.067481875498828,1.0946962976056553,1.1381328500405445,1.204999200316081,1.3323609491090413,1.392306990352765,1.4184515817344947,1.5900817961553746,1.4424151208024261,1.4485865009474586,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ16:BK16)","v":6442183.5118909748},null,0.91200000000000003,8043808.4966629306,1008759.860724424,8050987.9597867215,7035048.6359385066,null,1008553.7601920709,1006725.4897169329,1008904.6946110476,1011747.8733250608,1008340.1083021015,1010634.4441871219,1011198.6519314055,1010983.6512115471,1007318.3371394095,1010513.3773714729,1007249.331733935,1011084.9676649084,1006364.9805133598,1007171.2316560282,1008746.2908072633,1011369.5464988217,1010876.0459304226,1010800.4099432781,1006664.0845015363,1011070.7238693829,1010910.066501471,1011882.4616881346,1008776.7149048306,1008287.1452760589,1006485.6100426859,1005741.1356117771,1008286.6770808906,1005796.2157689435,1010109.1293604351,1012750.8050825398,1010723.530373693,1007274.9345919781,1009896.4878341678,1006837.4570318842,1009175.3970972842,1008267.9672936184,1000231.4775816146,1004773.6819388054,1006642.0596502902,1007391.7602669057,1010466.7925734604,1005343.2019770339,1009309.4995488345,1009017.4907255841,1007988.5621238152,1010721.7601646292,1008061.4039897317,1011278.9964499508,1010771.8057785223,1002535.1777468361,1010118.0133537578,1011377.791450036,1006060.6855382897,1006187.355869501,1010438.4443434665,1012671.0232972639,1009390.750441498,1009341.4518378316,1009471.2602073876,1008776.2683844792,1005155.9727133214,1004426.1895664711,1006621.1410835162,1010149.6713496943,1010320.9904733633,1009558.397439366,1005275.279142719,1008298.6098113327,1006912.9405432537,1007379.9759943557,1011284.9740993616,1010974.782444999,1009133.5907134315,1006492.747259628,1011475.8112252302,1009568.8134004024,1007639.4591884261,1010334.0624285501,1010645.5412185297,1006791.351243092,1008900.3823957181,1009765.2768738153,1013644.0939863708,1008044.8529198864,1007041.616892087,1006844.4598602339,1007286.7229080222,1010924.8075061956,1009437.6781224264,1010252.4685237349,1007362.5290325913,1008769.110020549,1005693.9159453532,1008319.0622101002,1011333.3483710303,1010214.7116590787,1007639.6826849772,1008954.8535159659,1012043.265857989,1009186.4799301978]
[null,10,3.6650000000000002E-2,0.6977156745669526,2.35E-2,1.2736457854995882,0.13928070532646797,1.012848070346849,0,0,{"$f":"SUM(I$8:I$19)/SUM(I$8:I17)","v":1},0.20069708513171039,0.28700662013270706,1.7656358288440011,1.959679550467105,2.1451719748392386,2.3830336663002125,2.5599229172324418,2.6165552878141476,0,"na","na","na",null,10,"","","","","","","","","",0,0,null,42453270,968809927,1376873512,80389445,308734764,674774372,1616568556,492820354,1055674626,2023713960,155663196,265624080,null,null,0.94326073568107593,0.94340268942004812,0.98454420452352631,0.84533530295117087,0.77445259788884802,0.7477358353895327,0.80254562348566583,0.75690653562709198,0.76200326848651212,0.88672904106503092,0.78366729828329695,0.71183070825189698,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ17:BK17)","v":5484324.5572122503},null,0.91300000000000003,8050104.0804513087,1009552.9975794239,8056934.755684521,7040551.082871885,null,1009771.3692800202,1007697.5425527575,1010058.3406581038,1012495.0799627911,1009035.4026286099,1011310.6688032969,1011647.1646202563,1011888.992477969,1007970.6036034997,1011647.6538718812,1007882.2777122342,1011946.0552828773,1007199.3477744167,1008241.0821479784,1009589.3339589807,1012070.6408348967,1011513.328167029,1011841.9841304304,1007272.9598975442,1011816.2662537841,1011675.2207240432,1013117.6731847503,1009956.5131878491,1009494.5171687689,1007245.1626729663,1006688.926160728,1008938.90758968,1006890.3183326339,1010932.5271127113,1013147.8231449416,1011935.9521035618,1008185.619289889,1010825.5115377444,1007989.9950064569,1009917.5967137328,1008938.2763643546,1001086.8550597086,1005298.7824822261,1007374.8628217231,1007889.5051944582,1011340.6942546761,1006157.5027262905,1010227.472238481,1009859.3716791295,1008469.7004495069,1011546.942985696,1009282.6467795543,1011777.4119749168,1011488.6198366336,1003619.5533654692,1010778.269010453,1011809.5049496489,1006644.1540798524,1007081.4879302778,1011280.9097805866,1013284.4110454877,1010367.5083435276,1010091.2728459339,1010098.7815091576,1009402.8252431193,1006074.6901723454,1005583.4425366708,1007544.3173995882,1010614.5167359513,1010888.0718934713,1010163.6177004861,1006273.5333628571,1009113.259126351,1008111.4996056691,1008406.4290469791,1012340.5887764415,1011921.4622759188,1009607.9021965817,1007011.6272439398,1011881.8835091628,1010506.2114930763,1008507.1869844166,1010995.4742168105,1011426.3742570902,1007463.8938642384,1009564.1282557098,1010462.2479336709,1014306.1426143361,1008449.0114669683,1008006.8174089051,1007483.3569937921,1007828.3335775537,1011701.2736533628,1010528.7762618141,1010584.518557396,1008115.5671366393,1009517.3249892495,1006408.296408704,1009221.8019965601,1011761.7904407179,1010984.4486574007,1008373.8952413575,1009664.923845228,1012901.2559987791,1009964.1826055385]
[null,11,3.7179999999999998E-2,0.66927488762575871,2.3939999999999999E-2,1.2911642250040241,0.15811161308742672,1.0129304451432701,0,0,{"$f":"SUM(I$8:I$19)/SUM(I$8:I18)","v":1},0.21023927136843723,0.30101508267859273,1.8148550854967942,2.0245855680889879,2.2260261319876058,2.4855776046343836,2.6794264010122588,2.7416290399630521,0,"na","na","na",null,11,"","","","","","","","","","",0,null,562396932,1820089145,589906749,2123433113,1546766511,1149236763,267485637,1254950115,830411983,1960428424,2120336910,1462593090,null,null,1.073105983273789,1.1912076417220705,1.1394025004983996,1.4147857400775501,1.5051606179248334,1.5306962298139031,1.3907602172299474,1.4302575490140836,1.4054325659438496,1.6037057303711804,1.9819483684965644,2.0868190993708078,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ18:BK18)","v":7080400.8971926281},null,0.91400000000000003,8056458.9420642136,1010355.1697310567,8062678.570909651,7046103.7723331572,null,1010927.497613061,1008097.089558788,1010991.5350569002,1013518.5825644634,1010074.0854617585,1011806.2708395668,1012177.3161309678,1012935.2776346232,1008720.362389879,1012563.6071568322,1008330.0899432615,1012881.0306830374,1008138.3279438805,1008847.3678413968,1010249.9928938993,1012882.8832622764,1012141.2199191547,1012934.0420642734,1007897.7460623458,1012538.4712311318,1012419.5047819461,1013831.7988618782,1010672.8104662773,1010396.8390317827,1008397.1801401945,1007326.4364593421,1009256.2658144803,1007615.5466110015,1011571.7788885302,1013638.4022973848,1012672.244387985,1009221.3962982907,1011398.8336352523,1008841.5280404871,1010478.1406216369,1010337.3176155358,1001741.468494012,1005899.6536848958,1007784.624909137,1008807.9303319298,1012502.1420912708,1006684.9040045606,1010917.5913343306,1010533.2341484313,1009490.9843193188,1012460.3742562222,1009552.1045714482,1012460.8846365486,1011908.1111330793,1004272.5580303569,1011534.3720162682,1012341.8250766825,1007303.103704219,1008128.6338016407,1012193.0755626112,1014655.138936648,1011120.2913269863,1011036.9136075876,1010607.5683084215,1010541.1993419165,1006840.1793728077,1006233.6089348204,1008798.7377159862,1011300.7353231641,1012764.3148812577,1010984.6641500243,1006978.0840906566,1009932.8483273791,1008543.126517865,1009551.552826829,1012895.7188166652,1012960.2937387209,1010796.0060473715,1007864.0300908624,1012289.4413247633,1011410.4853769285,1009173.8746283507,1011871.578108113,1012219.4888768758,1008170.9392146567,1009951.8285137344,1011252.2266025424,1015236.6259328716,1008975.12339426,1008730.6846364848,1008371.5826444309,1008375.8751066135,1012887.9903120019,1011376.8916633286,1011508.9090078202,1008868.701732495,1010755.9695192438,1006868.5971368512,1010961.7033465959,1012499.6167964211,1012091.3834581355,1009047.1596376699,1010573.7946320754,1013494.6577224496,1010900.4351134812]
[null,12,3.7670000000000002E-2,0.64163621354894451,2.4309999999999998E-2,1.3096034001764323,0.17819105057092718,1.0130429264578107,0,0,{"$f":"SUM(I$8:I$19)/SUM(I$8:I19)","v":1},0.22030066341872387,0.31440000000000001,1.8649243245541316,2.0905823086144406,2.3083046565158991,2.5901205914091139,2.8014619234790361,2.8694242819440685,0,"na","na","na",null,12,"","","","","","","","","","","",null,1121522845,1819635878,1903005406,845326313,254813585,1010217469,1127497863,1478286589,2034560138,826066202,1712366590,158668618,null,null,1.1428035561173597,1.2684727884163296,1.4292806914097533,1.4076208706190794,1.2758319415869599,1.2784872550589779,1.2970653230555051,1.3680044130628952,1.5984519978273248,1.5699886681498179,1.7080242172403601,1.5110544050367725,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ19:BK19)","v":7714379.7051729038},null,0.91500000000000004,8062874.4207818955,1011171.6501372515,8069843.1239592312,7051702.7706446443,null,1011872.2891047532,1008954.226896978,1011827.4320907659,1014567.5275979253,1011272.9481479971,1012765.7993746974,1012756.1394084119,1014141.0450971469,1009570.8680791012,1013187.8138139015,1009031.4120750246,1013572.2863724044,1008706.4112692222,1009624.5537263545,1010741.6995600839,1013329.2215994764,1012994.994893554,1013776.7810511386,1008592.6691341095,1013520.7753616273,1013117.8662996572,1014396.4981819188,1011169.5383974572,1011094.1441410241,1009064.450454734,1007891.0211581874,1010449.4599640515,1008646.2946726664,1012138.7090875212,1014210.0040802966,1013233.7171330861,1009878.6293254248,1012634.1381279312,1009880.2270668582,1011248.4784526465,1011210.4700752028,1002324.4891487485,1006278.1727390427,1008562.9513165393,1010003.666033006,1013274.9976187744,1007627.5912637071,1011757.8456238727,1011039.6373367382,1010196.1304625066,1013148.2274333221,1010338.2619018224,1013712.9629160422,1013025.5229299795,1004923.2382075069,1012716.4500564008,1012841.6808408459,1008259.4033686984,1008998.5747975066,1013028.6168994361,1016070.1670583825,1011853.9633490723,1011587.1776685124,1011153.2012508479,1011548.1117225297,1008073.5596474309,1007107.551123956,1009585.6357856868,1012188.1660493432,1013633.8003282077,1011686.2896487657,1007740.372235988,1010475.0645079929,1009099.7727942225,1010694.059641332,1013664.5950245664,1013772.5180162811,1011997.6476086576,1009012.1842553391,1012975.3549491556,1012757.9167536972,1009792.7974131522,1012530.6992142416,1013270.6492577828,1009161.1758682342,1010622.4554583385,1012001.3361671378,1015769.9911705611,1009612.1855711951,1009572.6295836092,1009467.4957143327,1008941.0630302095,1013484.0060827831,1011841.6614148493,1012152.854879823,1009789.7598534583,1012013.112236545,1007754.3318691554,1011202.2007088412,1013250.5128441671,1012959.7058978354,1010384.0679677832,1011288.1321136074,1014490.3404684253,1012005.77735129]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1113993772,1414820991,1360952601,409678176,1467715166,1296273670,1771278952,1785315103,1530276794,565279246,1002092860,1166174276,null,null,1.1418911949996287,1.1985652248314556,1.2485920176418446,1.1639487862443505,1.2264166354861474,1.2671339869194072,1.3913074115357684,1.5311075258965376,1.6250357286521684,1.5475735427787245,1.5493228232623861,1.5784906353241828,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ20:BK20)","v":7003675.785639748},null,0.91600000000000004,8069351.9021657808,1012036.8449987306,8074218.101514468,7057315.0571670504,null,1012853.2753842063,1010067.3802140879,1012311.8677719941,1015524.1132633887,1011770.3737458809,1013800.0789074084,1013855.9467104386,1014987.1111647544,1010186.6612931713,1014358.9591720935,1009749.8201071592,1014404.9570536579,1009354.9841134392,1010515.4443868797,1011319.2379532252,1014020.2019053051,1013924.702837978,1014370.7243497784,1009089.6275525255,1014412.695564226,1014135.2439812955,1015530.4236365297,1011683.8179742564,1012221.9339889876,1009621.6665115895,1008808.2215061199,1011113.4314008709,1009325.27459037,1012670.7468930578,1014863.3945101979,1014481.4023849608,1011351.3170235205,1013341.2407474136,1010937.8174404296,1011924.8763303745,1012213.5896022762,1003033.859683489,1007051.2474910481,1009669.4846542545,1011392.2207692538,1014533.8636067548,1008187.3188030429,1012458.6995234701,1011875.3483485797,1010718.943513572,1014252.1403656994,1011315.5041963684,1014348.7002050471,1014656.4681649853,1006073.8954745537,1012993.4972562278,1013816.6705740993,1008708.044695569,1009866.3710199292,1013774.4856224814,1016823.895662645,1012672.271337108,1012817.7005820934,1012081.3334067836,1012288.2372288586,1008833.2282395741,1008022.2219582296,1010123.5403841329,1013120.9075353745,1014668.3206845555,1012744.6202452527,1008406.0039103593,1011407.4169318768,1009799.8201700214,1011250.9672885183,1014334.14388494,1014215.2399727874,1013180.6242707849,1010174.7886394307,1013537.7267951214,1013758.4122138256,1010843.5009617629,1013940.6635630648,1014593.5021514806,1010080.1394291744,1011278.3016646041,1012777.208584638,1016835.7669162967,1010592.846614825,1010441.1406812206,1010277.1766013656,1009839.3696068069,1014344.2562239843,1012856.1970920827,1012625.1140587956,1010781.1033567304,1012875.1596794233,1008945.4850332639,1011815.7481283461,1014376.5423266275,1014070.425563477,1011257.7946277987,1011863.2504957248,1015265.9494221818,1013017.1098048316]
[null,null,null,null,null,"Expectation of Weighted Sum",{"$f":"SUMPRODUCT(F8:F19,J8:J19)","v":6850315.3350528385},null,null,null,null,null,null,null,null,null,null,null,"Mixture Sum",null,{"$f":"SUMPRODUCT(U8:U19,wts)/SUM(wts)","v":9.4274780990446301E-4},{"$f":"SUMPRODUCT(V8:V19,wts)/SUM(wts)","v":9.3923856169341277E-2},{"$f":"SUMPRODUCT(W8:W19,wts)/SUM(wts)","v":0.99854793881055848},null,null,null,null,null,null,null,null,null,null,null,null,null,null,602847332,549114667,870757494,1545812120,445779809,1195301931,1492370334,426582803,996117315,667264884,2102780032,409637985,null,null,1.078656609970678,1.0277926562294222,1.0156976610046911,1.0807426872489188,1.012724976037416,1.0349788128396726,1.0935041289462253,1.0214500099826804,1.0218490032119687,0.98554864111148732,1.1960974662549837,1.1145804978275733,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ21:BK21)","v":6195423.0898578176},null,0.91700000000000004,8075892.8202354964,1012845.8766204591,8077340.1293804729,7063046.943615037,null,1013595.7164014662,1010740.510148684,1013093.0461747355,1016497.4506306807,1012386.953171463,1014331.6350932585,1014417.9104534994,1015737.0961872966,1010793.8868814203,1014830.0065448985,1010770.2733329083,1015640.012103927,1010547.8000700397,1011496.4118841146,1011972.2719193014,1014944.2106612169,1014551.1607592076,1014997.019517572,1009862.4187485441,1015561.9002226512,1015062.0164874543,1016553.71584889,1012774.6528507691,1013225.577890048,1010604.6861773881,1009394.0496916608,1011889.227000406,1010309.3528659614,1013114.570957538,1015522.3072492474,1015343.573423376,1012052.1852239065,1014334.3824576165,1012002.8787896319,1012404.5494694759,1012684.6159744875,1003980.1829070676,1008309.1149328944,1010391.5922558809,1012350.7658949874,1015864.1268624127,1008899.3494488433,1012994.5238378275,1012429.7666459372,1011479.7506363317,1015169.9576114328,1012242.8907591698,1014760.3283162451,1015145.1357249846,1006803.9128188796,1013713.5493621986,1014340.3481660055,1009520.7054386729,1010787.7413345336,1014339.8233722374,1017611.1231283038,1013469.6017867986,1013740.192647004,1012942.8027081802,1012770.826860111,1009744.3818437492,1009267.9895858862,1011115.291516254,1014638.9970118701,1015152.67476985,1013274.8759151004,1009158.6451483818,1012388.7770285042,1010650.6738558057,1012297.4858735625,1014848.4195188178,1014708.4981342107,1014086.6881825079,1010959.7887059096,1014722.3700054251,1014251.6429413441,1011679.4034550723,1014933.7076779363,1015392.5943295471,1011021.4984577413,1011904.9169496449,1013801.1564987213,1017432.3322547021,1011515.8399473095,1011288.2438183951,1010724.3230110576,1010879.4232971076,1015149.4569421257,1013434.7834369754,1013306.0343232981,1011547.7822619779,1013749.2481080994,1010122.454068237,1012784.3764095483,1015321.7469019993,1014698.1901607659,1012075.4731325882,1012967.3492644951,1015962.6216488722,1013529.358930781]
[null,null,null,null,null,"Variance of Weighted Sum",{"$f":"SUMPRODUCT(J8:J19,J8:J19,G8:G19)+SUM(Z8:AJ18)","v":731961878484.18896},null,null,null,null,null,null,null,null,null,null,null,"Probability of Payment",null,null,null,{"$f":"1/3","v":0.33333333333333331},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1640146122,2070919483,1785053790,1430045858,451017299,1976367352,869453899,1505276177,1420056035,1583477858,332865570,1753236006,null,null,1.2136398338568746,1.44571723808448,1.5928401853646712,1.6713736244851847,1.5673913533348125,1.7966887842511732,1.7732649195027701,1.8763461332384019,1.9654084303781312,2.1001353422178499,1.9320675523822559,2.1154680171822262,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ22:BK22)","v":8697001.7426318303},null,0.91800000000000004,8082498.6597762359,1013698.4966814959,8085546.0738816708,7068800.1630947404,null,1014308.6572245855,1011445.0664253009,1013763.873808455,1017373.4517278713,1012923.6715582311,1015363.4520963267,1015146.5968187251,1016470.9379364778,1011768.4278444743,1015655.0115540053,1011749.4045940007,1016196.4918185783,1011188.6101488071,1012013.936739935,1012826.6614876215,1015647.982754975,1015149.8958338758,1016466.6903962537,1011309.240777883,1016862.7636354743,1015748.8300668508,1017351.1608029916,1013390.0265884114,1014033.0901123305,1012237.021156583,1010194.9656092173,1012902.3825185006,1011250.6417812499,1014130.5815167392,1015942.6692645032,1016294.9390530391,1012456.792536795,1015152.6622910616,1012263.1101288931,1013169.8482611246,1013857.4253195226,1004480.8402874274,1009012.3032733002,1011012.6810847212,1013144.1190546006,1016662.6361575099,1010115.3115295956,1013932.2563923141,1013080.7465595051,1012243.1267282299,1016657.2353711805,1012992.0410246074,1015406.2265766177,1015699.8466893299,1007727.2461021962,1014955.8473396942,1015036.0473166326,1010720.6972887808,1012198.7647020901,1015208.4788405271,1018526.9674869166,1014696.0948245398,1014547.5136545585,1014283.6517839382,1013220.4676553496,1010528.7551884362,1009780.4869200957,1011814.0975347785,1015249.5837815901,1016169.6093868674,1014247.0619831722,1010116.1616408189,1013294.1528238946,1011364.332596907,1012819.7696810111,1015411.4635051765,1015908.8795427517,1014632.1895841062,1011792.6125832555,1015367.7344590062,1015699.7082556288,1012383.4045424013,1015722.9925927593,1015787.5129654331,1012317.1680549819,1012667.7483551333,1014628.0132915929,1018272.3883360889,1011972.5036833507,1012400.6714322533,1011566.677251317,1011464.540686471,1016029.5207923993,1014512.1068879653,1014204.8536497045,1013146.2323886782,1014770.8884401728,1011235.9611363017,1013310.0167756593,1016405.402156022,1015606.0041929584,1012965.623089817,1013526.9782157829,1017034.6961414667,1014153.0437095179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mixture Sum with Probabilistic Payment",null,null,null,{"$f":"W21*W22+(1-W22)","v":0.99951597960351957},null,null,null,null,null,null,null,null,null,null,null,null,null,null,213841113,2138079690,697644862,1029262350,2014310390,1414914064,1136245308,1077143722,1994336892,674235847,281282616,272201003,null,null,1.0119592429059934,1.2983519257950915,1.2582854496207883,1.263969839952044,1.4663904842165667,1.5353743306383307,1.5591327963968695,1.5732631425152168,1.8127352566880675,1.7497951759976433,1.594272310111841,1.4500841774419106,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ23:BK23)","v":7107285.8558042273},null,0.91900000000000004,8089170.9587855106,1014513.6397264681,8093325.9476815797,7074657.3190590423,null,1014979.1539013332,1012197.3552435837,1014399.0686463026,1018643.3819865199,1013628.7420308038,1016191.8504723441,1015943.8094972626,1017370.6381926404,1012321.8012468136,1016232.1068327036,1012441.5743967703,1017230.6195914588,1012084.0395045463,1012605.2905600877,1013312.134516998,1016233.2331126729,1016365.2448002191,1016904.8157454833,1012373.6807313381,1018026.8107697844,1016980.3889036444,1018043.6820211792,1014426.2568949576,1014895.9046011202,1012968.9802469524,1010778.3519921664,1013621.1490905464,1011876.876582129,1014635.9568262815,1016329.4121121811,1016655.5646180152,1013192.7254681014,1015838.5856050664,1012971.3714912351,1014171.0762030097,1014642.0535402199,1005422.4997330732,1009550.9411026218,1011556.6626488401,1014437.2672613685,1017239.7598746954,1011050.3598835546,1014735.6679171229,1014157.5270990488,1013507.0575044919,1017453.183416286,1013648.7147650253,1016358.1071592147,1016585.421244046,1008928.2918948322,1015549.9139733189,1015939.8867623163,1011994.0117773246,1012992.5882496625,1015728.5023385712,1019580.7393464793,1015398.9168562634,1015512.8204149267,1014992.923064959,1014061.5468046293,1011407.023028261,1010634.3044291047,1012683.0004739678,1016093.1736923964,1017001.3096169271,1015437.9245235783,1011180.4738959955,1013861.9359780799,1011809.4697884149,1013638.684994294,1016369.1602920033,1016980.1703511246,1015876.3214068774,1012324.377768274,1016185.1297013944,1016323.3593218194,1013489.952875289,1016240.5073153571,1016646.760455851,1012842.5433609453,1013628.2642455836,1015462.2750579168,1018923.5101148007,1013445.3221533846,1012950.8689112109,1012620.9768582332,1012237.384083358,1016629.8440164159,1015683.1575710716,1015764.192486309,1013634.5160910822,1015583.7635667371,1012590.0403035517,1013674.4657169371,1016991.542328937,1016169.338618295,1013644.4772150164,1014282.9243211995,1017706.3079200363,1014818.2187275994]
[null,null,null,null,null,"MoM Lognormal Mu",{"$f":"LN(SQRT((G21^4)/(G21^2+G22)))","v":15.732066470645989},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1517958141,1328124817,1324064995,1488723505,1159750471,746874156,964918088,2078027145,1239186016,923900252,1401540602,1109663467,null,null,1.1946019107598247,1.2416799214147263,1.2881979601404403,1.3611156230126231,1.3859448876260803,1.3494316555398613,1.3456160320219674,1.6050973946653886,1.6478095592549755,1.6358110335361018,1.7099902876980582,1.7317530781487516,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ24:BK24)","v":7483995.3939406713},null,0.92,8095911.3110699002,1015316.5230183786,8102838.0450374838,7080594.7880515214,null,1015599.2945615498,1012890.7943876265,1015855.1017542171,1019384.2632264397,1014381.278729227,1016752.7969574283,1016627.9479260688,1018452.6265174556,1012890.288559986,1016712.6645659346,1013868.3610747856,1017737.3498265303,1013112.3527023594,1013171.76561623,1014215.3028316689,1017139.3919796181,1016911.7040942413,1017430.8718141087,1013012.6257448123,1019545.0398249952,1017760.5430052774,1018438.4657922795,1015665.4085443645,1015326.6087313921,1013873.5451953119,1011311.0116229914,1014322.4536793435,1012777.1653149782,1015274.3837065583,1016797.6392851188,1017069.6055299895,1014013.6323778554,1016314.9905922431,1013638.9937261054,1014731.0397418072,1015613.9459148732,1006390.7837286711,1010210.2410517137,1012724.0921920193,1015077.0236247836,1017677.5851421482,1011676.5522657867,1015657.4726353188,1015297.8729353001,1015013.6701580288,1017984.0208759797,1014464.4913517378,1016999.609223973,1017546.2507913428,1009662.1374304919,1016358.9867194601,1016755.0928830943,1012724.3333347717,1014216.0253987157,1017006.0208526901,1021053.0816077028,1016507.8327840895,1016152.0496889808,1015597.490916729,1015046.9519308882,1011943.282050413,1011689.8404600887,1013645.9725986654,1017368.4811131298,1017904.8859669671,1016243.65162642,1012112.7835144347,1014452.9276529273,1012462.5306879544,1014582.6120661309,1017381.5765342446,1017924.3545190105,1016595.3741381721,1012999.9057995325,1017102.0194018867,1016930.7233851956,1014690.809353845,1017187.9754173583,1017491.3012035601,1013642.0218803817,1014325.1269936523,1016191.0556819144,1019584.4343891167,1014131.2668253359,1013530.8666725605,1013265.2276447803,1013172.7241541549,1017442.3053930686,1016550.143681695,1016252.9639601152,1014251.5983993153,1016249.5224365097,1013400.0493556928,1014128.3852962323,1017962.3561011516,1017303.316237414,1014446.6240630527,1014816.0904251717,1018440.2136267514,1015434.0761496187]
[null,null,null,null,null,"MoM Lognormal Sigma",{"$f":"SQRT(2)*SQRT(LN(G21/SQRT((G21^4)/(G21^2+G22))))","v":0.12440878463480698},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1215388571,1083727516,533071631,927030294,1711275645,406918440,788206065,1634648572,738674798,796167043,1589067701,2028092083,null,null,1.1543008734149407,1.1686479092515749,1.1095961931798082,1.1025202032500707,1.1995252213815522,1.1172734960841537,1.0928484142889616,1.1757444629110205,1.1434769331545811,1.1193869273084252,1.1970864027506625,1.3955624148578267,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ25:BK25)","v":6689930.9077277277},null,0.92100000000000004,8102721.3690029401,1016190.9053844011,8108272.3215004038,7086530.4636185393,null,1016634.313410666,1013829.0675221287,1016535.5805978366,1020908.5674060805,1015337.3367910703,1017359.8297044252,1017500.0350745546,1019296.8079646006,1013694.753753446,1017553.8115498137,1015027.7846551822,1018443.3713913437,1015022.633320156,1014123.9430633218,1015270.9562535326,1017980.2222484618,1018330.7067571587,1018687.439142279,1013902.0216625978,1020450.2858604926,1018539.4545517697,1019178.1819800811,1016418.8637698991,1016377.0412487912,1015055.5844897474,1012189.3750383051,1014777.4455094861,1013611.5516840313,1015954.6206120541,1017444.8967737431,1017789.6989979628,1015202.6680775021,1017277.7000536748,1014331.6140296104,1015819.9670453451,1016447.7554575893,1007079.6814893915,1011213.4589856026,1013296.8525653714,1015781.1707651387,1018196.1139566072,1012494.8759806856,1016844.7668230931,1016419.4580731493,1015553.0705581335,1018684.1688100141,1015298.2796273151,1017819.5749946993,1017859.2509825256,1010225.994860637,1017267.771146733,1017851.6755754272,1013630.3586965045,1014690.0516060395,1017445.4182227912,1021616.5963132642,1016993.0314754545,1017453.002316806,1017784.010720019,1015915.7231986091,1012623.1553401487,1013129.1705674941,1014187.3727608756,1018505.8739600871,1018551.1370746635,1017462.4704841594,1012574.4127391141,1015256.4781093764,1013710.0455330819,1015094.0279090734,1018235.021962438,1019334.5924601348,1018063.2206189397,1014175.5399136739,1017641.4424153571,1017663.3973969894,1015307.6128498595,1018018.4381161849,1018306.1301450996,1014209.9555797415,1015266.1913883653,1016908.8192301189,1020130.2634384321,1014836.5843787232,1014130.3699495292,1013963.2942799437,1014232.0002172445,1018177.6768163078,1017400.1129631459,1017136.1491293572,1014921.6694751151,1017316.4187052192,1014237.9586161089,1014772.9048787311,1018393.6743215623,1018340.7352659004,1015745.1858882054,1015472.9202807909,1019137.2574487928,1016800.610639273]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,915958348,2056767563,751641647,1562569135,2028177940,1474581778,527189716,1129577291,1900183117,411985941,2066091425,695922704,null,null,1.1180757652174655,1.3224483617044718,1.2896710627421446,1.375170427107147,1.6034017526989031,1.6906061253155962,1.6020837930873451,1.6256149674126494,1.8282904449047988,1.703980672326922,2.0194931373534475,1.9547595652532936,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ26:BK26)","v":7508801.6388423685},null,0.92200000000000004,8109602.8464561235,1017059.6933089137,8113922.9505838025,7092543.1531472094,null,1017518.3501098637,1014581.5031164687,1017117.3698878497,1021644.2969571215,1015794.6190600155,1018390.2431377245,1018891.6112137232,1020141.4560665188,1014467.7770155449,1018090.1952326625,1015708.684063319,1019212.103042056,1015956.461514856,1015193.4815620496,1015901.3824083314,1019113.8733197423,1019409.8307899239,1019820.7689198058,1015009.0680137222,1021240.3069838763,1019081.2504510746,1020359.7167418351,1017487.1788886159,1017798.1406226379,1015840.2921041297,1013023.0949098696,1015673.5131724712,1014180.7822124185,1016858.8731236226,1018650.9677753269,1018469.3975986354,1016755.3583757712,1018695.9261783019,1015552.3628657314,1016749.97114234,1017264.4822512207,1008024.6468370226,1011538.7604258653,1013865.5151267361,1016506.1956870998,1018702.1509722372,1013356.5621772108,1017949.4017080072,1017265.8687068637,1016037.692221519,1019466.0004081082,1015727.9347840643,1018193.75465968,1018423.7715864356,1011890.4274942768,1018072.6418896801,1019111.9934426823,1014476.4904101437,1015754.1356702346,1018082.0910413736,1022065.2670235052,1017748.184929074,1018061.1574477708,1018513.8287562826,1016587.969764427,1013527.6405005833,1013729.5370937942,1015195.3319930986,1019545.5479406225,1019582.1609938473,1018172.8845104709,1013118.1353876404,1016251.5077113754,1014590.9943051974,1015939.2483899365,1019225.8373558978,1019933.2616749038,1019517.0735522429,1015574.5805857608,1018396.3846915478,1018299.2623348429,1015848.0007878534,1018980.5619668113,1019742.0570551957,1014958.6247136974,1016175.849334268,1017813.893745697,1020980.8101899171,1015862.3962130507,1014873.8019575758,1015042.4265711309,1014781.7130878419,1018804.4002067103,1017938.1580958024,1017702.8697867154,1015893.9038865897,1018390.2800651254,1015302.516591028,1016266.3484484798,1019424.8530848048,1018847.1204888379,1017067.8352996425,1016107.4147265782,1019915.4456988495,1017581.5258679539]
[null,null,null,null,null,"Expectation of Simulation",{"$f":"AVERAGE(BM:BM)","v":6882705.6247411957},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1832091872,1910549116,757726272,706582004,545358657,1191526023,293564086,1215616531,417710043,1274786791,1011125848,1945638410,null,null,1.2507143204983504,1.4136413205719254,1.3795598160933447,1.337518464408965,1.2708352375520782,1.2982363031158777,1.1856956373398364,1.2142063712036189,1.1326233703410469,1.1672864177309572,1.1697281171884462,1.3298982393199983,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ27:BK27)","v":7927540.0443305336},null,0.92300000000000004,8116557.5219166577,1017946.3211176333,8120471.4025454111,7098611.2007990247,null,1018364.4676587833,1015332.2436506344,1017486.3277815154,1022683.0537055542,1017002.1203719473,1019056.2615290603,1019975.7318317101,1021070.336419787,1014970.1708469198,1018727.465311971,1016533.3715479389,1020143.1956750948,1016744.9426815007,1016076.7862245402,1016764.2697767878,1019908.8262735561,1020268.9317858622,1020533.5530617079,1015812.2712644091,1022118.4002077188,1020100.9227285984,1021144.0552667737,1018222.3726070395,1018804.3355432732,1016233.1477332936,1014348.8925294644,1016514.43577028,1015266.798986352,1017665.5807394002,1019412.9428446968,1019469.9857628122,1017656.4711662837,1019586.3587580429,1016156.5814754023,1017441.2541695423,1018120.206468181,1009481.2437860388,1012299.7371930007,1015280.6580631555,1017524.5225499964,1019748.0961796331,1013969.5859012277,1018932.5918471048,1017952.9756552697,1016652.4220496535,1020167.7454245088,1016108.1743211237,1019500.4692734955,1019453.2520559803,1012951.5831292422,1019243.0145245804,1019964.6433856278,1015749.2130470524,1016636.545845725,1018990.9625878598,1022836.2518539057,1018931.044116815,1018568.0362444283,1019429.1909065173,1017594.4760205578,1014729.5462845122,1014571.5004108662,1016265.125868924,1020912.538500838,1020524.3134938926,1018991.5316326295,1013954.4264336048,1017303.1925740214,1015027.9131427697,1016700.642521113,1019959.4294841895,1021120.987567372,1020195.2291183661,1016324.9896018424,1019271.2392480517,1018976.2210120669,1016847.3991413752,1019912.922318093,1020577.4199777751,1016343.4175118303,1017542.0563666854,1018673.6095618554,1021654.2283138324,1016437.1608774558,1015412.5852649392,1016236.1255895302,1015976.9080216805,1019560.9824320658,1019010.5336968782,1018592.5077739286,1016785.7854299028,1019299.0456645945,1016182.4069540333,1017356.7027951472,1020237.622143197,1019737.5211216436,1017688.5857586239,1016799.5665256091,1020805.8044127068,1018448.8810959362]
[null,null,null,null,null,"Variance of Simulation",{"$f":"_xlfn.VAR.S(BM:BM)","v":722941724880.65442},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1382686205,431158021,263400008,1084633430,1153187121,98138632,1534892400,1182397273,557523970,1236767223,47479792,2009354859,null,null,1.1757339439443195,1.1019184386692995,1.0014793128967117,1.0119242018908043,1.0296640262930612,0.89122316104209365,0.94653654130641773,0.96585439743419466,0.91886711069548288,0.94309334755243823,0.79257357876200474,0.91784839142712404,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ28:BK28)","v":6338835.3583313534},null,0.92400000000000004,8123587.2418059707,1018866.5106039009,8131690.4456757531,7104720.7312020697,null,1019548.2234078923,1016125.7571255438,1018243.3841354975,1023587.5257136592,1018251.9497030649,1019575.6940154432,1020685.8758130143,1022024.5176692297,1015971.963739934,1019668.028601052,1017499.634144834,1021013.044523611,1017328.3157340575,1016845.7232001785,1017618.0643234963,1020472.8812153261,1021394.6497393763,1021056.2507384482,1016375.8838187051,1023328.9766676552,1020980.0218967774,1022416.5156570872,1019680.6452561889,1019927.3028887836,1016967.31387182,1015395.4832877027,1017261.9363103285,1016412.8588835231,1018255.8711111136,1020585.7519052322,1020009.1129703545,1018452.3585318527,1020355.5459950087,1016926.1717330387,1018468.5012951577,1019273.305575472,1010942.5725350997,1013450.3760840669,1016363.40525861,1019054.1025446192,1020428.5512718838,1015035.5046974947,1019710.2038303931,1018937.8078829194,1017351.0429996511,1021240.6851788677,1017048.5102445635,1020457.956067021,1020334.4008444138,1014031.039401954,1020401.7544844752,1021052.3863180078,1016344.9467141973,1017027.6510366276,1019845.9356724049,1024031.6856142539,1019633.0934644084,1019505.4748333693,1020446.3539139758,1018462.0362237978,1015726.5161131009,1015409.9867551028,1017028.6546039949,1021712.784526299,1021473.3713421584,1020199.2760812948,1014671.5851800907,1018803.0976276279,1015694.697936994,1017540.1205266437,1021361.6536844886,1022402.261587719,1021095.9735737786,1017682.8122277574,1020221.0945255242,1019819.1438675128,1017933.5203143145,1020815.1505166329,1021107.9352656457,1017192.5521276963,1018508.7287323602,1019532.5143671702,1022648.4011545047,1017411.6283043192,1016726.8574982058,1017284.6988078253,1016854.3122857355,1020434.3494982192,1019736.6788117477,1019708.037504883,1017562.3260756916,1019544.3548694969,1017014.2026832977,1018168.1777067988,1021175.6825312739,1020067.7960866027,1018531.5004540575,1018056.087901738,1021466.8865815352,1019203.131833741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001536442,1164808614,1478595928,688985670,571903904,2048463637,457735253,1825878664,2121975313,2092718480,531988283,321998387,null,null,1.3018097274498626,1.3293841303996048,1.4038396276243699,1.3582486354345962,1.2950025086037376,1.5221878469185026,1.4285701037014369,1.5832754299941132,1.9607600405022738,2.3610157773201323,2.2388303943644896,2.0558818877313509,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ29:BK29)","v":7944538.5566613767},null,0.92500000000000004,8130693.9240152324,1019794.9881344342,8137046.1133367904,7110898.9358807979,null,1020697.5494618479,1017352.3017981049,1019524.691125025,1024162.562401231,1018992.5431700209,1020323.6779074031,1022030.24236214,1022867.2191682826,1017167.4471305765,1020640.6703269477,1018473.3541391491,1021892.9283453256,1018899.1627023095,1017776.0227201643,1018215.9713025457,1020965.6408901936,1022378.5076865102,1021903.289693176,1017579.4873401565,1024447.8376769188,1022273.0370061833,1023224.131058404,1020456.2990781512,1020975.4966504555,1018197.8152264613,1016399.208423153,1018149.9578260474,1017363.3771625607,1019657.6510466778,1021523.1757397648,1020926.6238986343,1019167.9732420912,1021488.2877195127,1017854.5525425805,1019788.0474361747,1019941.7118344869,1011724.450406244,1014270.4416423091,1017139.9795418675,1019791.5808561045,1021370.9045770119,1015793.3987873853,1021114.8303079985,1019999.4295549556,1018039.5380057391,1022966.1951382532,1017789.1582560779,1021204.7571171685,1021128.2662307223,1014555.1480775707,1021091.9813191218,1021565.9877970717,1017157.8141657993,1017680.6162768996,1020603.8865548123,1024598.3001761849,1020830.6839387327,1020695.3019892427,1021565.5098647375,1019537.5172411739,1016573.8751067712,1016298.8787504208,1017955.3081794603,1022461.1185129586,1022198.085500885,1021169.1378602708,1015323.5131511833,1019420.9406578296,1016224.169279454,1018175.452575597,1021985.8546936669,1023225.4692517377,1022674.9359558861,1019188.9998961863,1020985.8520822515,1020548.513722903,1018768.0659036632,1021543.115806289,1021636.476055262,1017860.6837188322,1019715.1096316747,1020154.9486044275,1023587.9233233817,1018363.5524324129,1018186.1878740964,1018929.4013563019,1018045.3519617061,1021022.5387143625,1020389.4409270101,1021534.6995198177,1018144.799255637,1020625.7259011576,1018107.5287473206,1018850.6832759045,1021998.6211578771,1020653.5523472044,1019056.0121691597,1019075.9426187772,1022690.6086792802,1020253.6072218512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,876313252,1059760640,1685032443,2095519128,471067799,503695512,2026637227,2112633417,1342822864,2130476847,2144441514,1844985538,null,null,1.1132862296795141,1.124265244209804,1.219596776498058,1.4723943589378397,1.3848053978021253,1.3082235967662474,1.5241240553902886,1.866737775812374,1.9382957627280015,2.4337268616041667,3.2190777854612271,3.5809690731208383,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ30:BK30)","v":7239473.8009404652},null,0.92600000000000005,8137879.5616748454,1020739.3519117429,8141726.4960129419,7117140.2097631022,null,1021377.2646515261,1018083.5974308396,1020747.0102788252,1025128.0611387086,1019880.4182599329,1021071.7859096781,1022951.9369288916,1023791.0980188033,1018641.6981620139,1021792.1249523027,1019012.1782683786,1023370.5698922896,1019430.3471105228,1018717.3400170057,1018964.8675169146,1021694.4028625388,1023272.9517305148,1023154.3429519079,1018403.3356618299,1025217.5234778193,1023071.9527330197,1024439.7525521396,1021301.5120592671,1021932.7968083788,1019310.8100098141,1017834.5864392272,1019029.1424748737,1018560.3876498762,1020652.5215518258,1022418.1134174478,1021565.2944721181,1019904.9699390566,1022483.6337363134,1019304.1152503054,1020505.1839045237,1020687.8006169525,1012499.9254801293,1015537.4332084833,1017837.1386735877,1020124.8518495926,1022074.3359234068,1016611.0650538546,1022107.7163557111,1020837.1727099827,1019204.6543510387,1023558.1582724785,1018398.6113526479,1021653.7638805029,1022066.5079237896,1015575.4600192074,1021939.5639047158,1022762.3136104669,1017729.0789415245,1019398.2863355273,1021555.7466361284,1025706.7525996601,1021925.3777772272,1021764.1320436606,1022620.1478935219,1020128.8007211058,1017583.5404968048,1017400.6369337449,1018957.655531069,1023479.3967693102,1023219.6966001065,1022234.0810546895,1016834.525705294,1019918.2887538048,1016824.562280562,1019720.6169219422,1022698.2648802398,1024056.7978637842,1023509.6727777548,1020390.4335826312,1021792.795911578,1021467.8223197018,1019242.1050512026,1022855.4753514724,1022263.8375820522,1018477.6949302846,1021060.0053212773,1020761.8749896351,1024842.838959523,1018982.303896258,1019261.5987442834,1020200.8186037787,1018851.7541913558,1022901.8431559971,1021190.6585081252,1022481.0051987123,1018690.6449311047,1021943.0292361419,1018961.0365111057,1020072.5635584171,1022447.38906828,1021533.4113537968,1020196.1120448922,1019954.9689907024,1024036.9641320766,1021314.044126484]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1531592333,497898253,110442281,2029086694,1356871093,76208418,1335529079,1371726918,1903550743,1550994001,1329569600,1002580061,null,null,1.1966147008304373,1.1323398397171978,0.98621053886207055,1.1505947759851498,1.1969678526534975,1.0250358362485124,1.0635743465124983,1.1079704467511995,1.2470255954117715,1.3269879982530224,1.3759692343639789,1.3777488679579584,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ31:BK31)","v":6589218.885893276},null,0.92700000000000005,8145146.2271769391,1021633.7115345681,8149307.6553036189,7123512.515642371,null,1022175.1880133949,1018652.4311909329,1021446.3358333365,1025783.2705192351,1020383.1993997596,1022875.9821907427,1023471.802546948,1024846.4327646312,1019503.7053483208,1022673.3385000046,1019645.376097516,1024102.3951255195,1020095.5495699763,1019584.527973423,1019695.1781244855,1022866.68807168,1024184.5535729538,1024074.7503427885,1019102.6518386719,1025653.4099583153,1024399.7249631783,1025575.9280401421,1022043.9230581885,1022918.8334634659,1020422.3183277611,1018765.5982221635,1019814.5470068032,1019118.5719053131,1021396.7764529923,1023500.6697320307,1022248.714680047,1021040.8669798544,1023125.9294475104,1020274.6643474965,1021409.4112314621,1021496.8889669469,1013518.1748225504,1016566.0610096657,1018676.599676267,1021027.1096903216,1022648.2177430789,1017645.490608701,1023247.2176731655,1021921.7213522954,1020016.049907835,1024408.8791312557,1019355.6369171523,1022846.0112379313,1022681.232423812,1016353.0766380056,1022358.6767743678,1023881.3409604322,1018618.5091492103,1020265.1000794105,1022990.8035165186,1026787.0366355842,1022975.0632938355,1022602.8227955095,1022928.3357134212,1020882.5033279826,1018412.561147694,1018927.5401575384,1020541.1987148704,1024522.9694546096,1023861.2731502685,1023279.0964805031,1017975.4560933423,1020580.9973928038,1017906.3467273768,1020606.5057421194,1024058.4226761488,1024577.7580697238,1024365.0224799814,1021303.5556179362,1022323.341296579,1022504.4022709944,1020252.9879217134,1023941.2790894601,1023326.5660076012,1019219.6594628295,1022077.3373721694,1021728.8735480472,1025770.5986396505,1019449.4677254397,1020044.6555771359,1020889.7951554486,1019443.377084149,1023379.7285440073,1022449.9843893154,1023295.6340315433,1020002.6323771873,1022910.8320282188,1019857.2058662083,1021065.6040858153,1023569.1401538495,1022375.0141589721,1021163.0195927159,1020674.2769109961,1024701.7141285387,1022463.5172469465]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73990974,1557076986,1104934297,1462150051,1420780350,17057967,2012573116,1266770827,1915111164,309036910,2105371005,1998139386,null,null,0.96399171044124232,1.0293151485479402,1.0429676514585504,1.0985157124589462,1.1511283508206547,0.93303728424192067,1.0815729376894101,1.1137173910577256,1.2567364897316804,1.1510732670892516,1.4001195030092548,1.6155067313418849,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ32:BK32)","v":6085413.1791429557},null,0.92800000000000005,8152496.0764716165,1022546.485647499,8160766.9907221142,7129949.5908241179,null,1022597.9635450665,1019492.5524210056,1022529.6226444232,1026651.1913561949,1021776.0022749477,1023620.7500299639,1024543.0767803106,1025618.324880735,1020126.175913211,1023395.4169428132,1020767.7959570744,1024806.0128534324,1021043.7563297985,1020462.6798038273,1020241.9683581633,1023653.7163832192,1025293.9281778779,1024929.2233656473,1020021.0707241197,1027039.6260425345,1025236.0159481303,1026304.1090977357,1022835.894749302,1024264.953739505,1021345.55840944,1019835.9339912435,1020580.2726156784,1019853.3081787352,1022429.311451796,1024755.0261267207,1023151.5132442606,1022064.7188301453,1024081.8911470578,1021137.1985248892,1022187.516459285,1022260.7431805457,1014429.5675736358,1017397.3777411201,1019794.7122047851,1021943.2143734691,1023104.2652364401,1018408.5419297521,1024102.8790378713,1023238.729812032,1021691.5046276047,1025048.252537862,1020478.7109955463,1023497.0366966533,1024402.5646159903,1017576.5374451255,1023446.6517004392,1024591.5032240276,1019786.8989999262,1021154.6072283062,1023559.9878576077,1027415.8800853237,1023501.6347738572,1023548.9573409529,1024438.3977866641,1021781.2842345145,1019033.4325958408,1019748.2071089561,1021690.3782017697,1025644.600442403,1024910.2851163102,1024417.5309443881,1018696.2672823917,1021302.4201859491,1018723.0251389304,1021701.1558929477,1025201.9927431506,1025542.0601984015,1025385.5402710673,1022543.625289137,1022750.5424622975,1023457.4171979758,1020800.021338328,1025016.4763458144,1024566.5382678541,1020034.2272385363,1022529.3155783651,1023020.2925957557,1026405.0723973247,1020095.4189117395,1020580.9856636563,1021536.6394537583,1020093.271159493,1024037.3335643332,1023357.6902837127,1024184.5766808639,1020998.5989355255,1023840.0398507484,1020662.802854961,1022079.2461685676,1024402.2036086556,1023696.7340134279,1022100.9749341751,1021625.0162408011,1025436.1465813469,1023525.942471859]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353000993,1883029853,1379593595,247569519,450524258,918888256,1051659450,845225439,1602445035,1099270548,847671727,105780248,null,null,1.0405845573592813,1.1691817695464228,1.2205450858550211,1.1048478928399952,1.0360363315679795,1.0281096927673905,1.0346988449437695,1.0184370372024101,1.0909280265166208,1.103383306154216,1.0864068286326081,0.94343540835251705,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ33:BK33)","v":6679692.5996245202},null,0.92900000000000005,8159931.3536594734,1023551.7958249544,8169305.3510663509,7136379.5578345191,null,1023411.0117640137,1020755.903065349,1023346.4348385551,1028718.8993578712,1022920.7138657045,1025346.1526719399,1025390.925945241,1026172.3979588544,1020859.0232555976,1023978.9647724769,1021520.2160879096,1025674.7498242618,1021863.656369205,1022173.4346036806,1021098.5043640374,1024548.1218496021,1026151.8949462249,1026144.4576488915,1020778.9723806514,1027554.0450185926,1026528.038531051,1027525.3019220163,1023755.6610023848,1025425.0980322394,1022714.8922799143,1020966.5911433813,1021472.320301844,1021744.5673610047,1023195.9385268197,1025404.5367008508,1024298.7859939631,1022999.8069485021,1025093.5626656848,1022234.2936445074,1023091.145618543,1023226.8783292351,1014878.1503376903,1018205.9386405449,1021041.5290745327,1022578.7563455671,1023698.1107829076,1019154.4949196626,1024771.0053277795,1024351.0582356377,1022259.4463343013,1026318.6545737762,1021818.7065078605,1024557.2509384172,1025173.5341900176,1019621.9768584737,1024340.6512116399,1025464.6784358412,1020666.171625181,1022247.8246550069,1024290.963215063,1028530.1851046141,1024804.7770136478,1024141.8908912768,1025202.1211951282,1022988.3385408635,1020383.1579291911,1020845.8132568935,1022566.7213283768,1027003.7566265368,1025794.3011530958,1025033.0055398701,1020062.6482992166,1021854.8644993668,1019233.3842144846,1022549.9468033081,1026195.7637396918,1026620.7574151086,1026571.3982379818,1023286.4109546107,1023581.4937868182,1024701.7332244751,1021629.176451039,1026292.2921643904,1025688.4234649509,1021065.897767883,1023302.8146501349,1024591.8457564195,1027182.5856366574,1020608.3865925234,1021475.0303192376,1022432.3424346275,1021308.2560215117,1025374.7355420527,1024357.1431120088,1025706.7556029302,1021727.3998743087,1024867.9467389775,1021694.4871325697,1022876.4406936459,1025083.4361892036,1024738.1544062218,1022788.8478117359,1022960.3766604397,1026842.1439078208,1025107.3920090863]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1575677805,1341191241,894530775,1829239741,1837048396,1527760238,287379517,1982840263,1410803192,715188785,1956007726,1549722289,null,null,1.2032986405661816,1.2525369001981137,1.2409986401441873,1.3770038703111873,1.529699648473142,1.6233433648851916,1.4808385606742531,1.7003954206139422,1.7792080664082652,1.725728147587364,1.9670474600535153,2.0932467864192499,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ34:BK34)","v":7467460.6898670467},null,0.93,8167454.3959056651,1024518.0488970034,8181687.3959072679,7142936.3470086614,null,1023888.5212170954,1021694.0166724569,1024673.6712980578,1029902.6758178656,1023693.2404156113,1026220.0278312661,1027004.2799198707,1027219.1151308039,1021517.0980969922,1024563.8672953878,1022469.8521584953,1026402.1596373741,1022594.8709619682,1022874.3991561019,1022151.1311137541,1025943.463947395,1027153.4836036889,1027042.6244853393,1021367.6719759188,1028514.5561479205,1027502.673212504,1028410.7175172933,1024760.4372906545,1026137.5438711222,1023904.4055140221,1022623.8762326567,1022770.6446625886,1022906.2352840907,1023895.1481404472,1026387.9350784784,1024979.2431755892,1023455.1616528082,1026225.0657964284,1022986.5500236623,1023939.9457974823,1024607.1115322309,1015877.8075706061,1019177.8413693677,1021988.6938428188,1023567.7797054204,1024408.3770465583,1020128.0916274945,1025503.181355895,1024975.0607086966,1022908.6432024532,1027194.1250427569,1023426.5455298543,1025227.9478617557,1026000.4718049905,1020582.9789725582,1025685.0770370164,1026340.9778762014,1021525.6239757119,1023467.8988105524,1025158.9283948769,1029715.227845214,1025770.2767512855,1025047.039640338,1026027.8511927158,1024418.0759626608,1021377.7272698449,1021694.7177468201,1023440.0793682905,1028241.3137329639,1026737.9471804044,1025684.5827524582,1020821.2180145809,1022543.847942009,1020806.1282402698,1023437.7214330501,1027491.6530733026,1027707.0369077172,1026994.6749670929,1024840.8256914454,1024979.7564831048,1026535.2995820155,1022325.1746259481,1027336.0874918307,1026214.3415395643,1021911.9513331661,1024211.4237730636,1025374.6779267448,1027661.5168356119,1020914.5472121433,1022726.9651759611,1023200.7595589918,1022317.162551332,1026310.0432289836,1025019.1731749317,1027126.0130683372,1022729.9697938839,1026427.2479306108,1022648.021559879,1023976.3235821899,1025764.7873325213,1025437.3838663243,1024257.7711099214,1024193.4479018929,1027645.3616529003,1026232.2622950287]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2114999356,452888202,441349796,1146424112,120887745,1926010518,1499789134,336188483,2026951015,2078215210,35434097,1199252721,null,null,1.3841327757269344,1.3014237361598511,1.2198401351721437,1.2406686592320688,1.0839317120100991,1.2264470960586864,1.296962698967125,1.1937914014368662,1.3908265456333215,1.6591849131647403,1.3792629847978355,1.4102028378066478,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ35:BK35)","v":7597338.3051561937},null,0.93100000000000005,8175067.6387025937,1025408.953461921,8191849.7135723056,7149658.6852406729,null,1024548.673898345,1022966.0560169402,1025395.4143761585,1031159.8582784683,1024484.9140561507,1027048.7772409873,1027546.8131566317,1028848.4340395746,1022042.9111118414,1025412.9758708135,1023088.8658099768,1027107.6243035404,1023708.5098742234,1023978.6981956835,1022649.9930085236,1026766.7790246573,1028121.8725964718,1028210.3414209293,1022491.7974522584,1029905.804134978,1028665.2202660895,1028860.7941427949,1025723.7098958401,1026877.3763954645,1024734.9891131707,1023486.3811060779,1023742.2288020659,1023999.1349644216,1024805.874248597,1027944.0534032554,1025828.7916772268,1024088.2227509592,1027067.1414176682,1023823.0886179646,1024964.0429260252,1025228.0598884316,1016521.5693792163,1020472.3455304371,1022826.4482642778,1024667.0944082596,1025110.9881794434,1020733.5780342034,1026381.7283205997,1026173.2464913453,1023888.587694379,1027918.6129208659,1024531.9933727499,1026161.4103776498,1027120.1057490839,1021485.2748897462,1026626.5811856668,1027093.7266369378,1022209.8963593135,1024188.2076831472,1025763.101886441,1030297.7581809167,1026473.5143873728,1026031.4611017953,1026556.3711194146,1025929.8885830482,1022800.0062889399,1022716.2338407827,1024266.3033904221,1028707.3379521022,1027850.7058415844,1026789.703696324,1021795.1391748174,1022974.2973858372,1021414.5661891184,1023880.0414100173,1028153.3461393456,1028152.2077002695,1028283.319271264,1025678.5848495119,1025438.7029371728,1026997.2005827947,1023540.2500514458,1028049.3559276413,1027681.6030750744,1023181.4266650905,1024957.0335806708,1026539.3295861495,1028573.2139828558,1022119.5962547141,1023351.5691719756,1023862.1025034823,1023470.7112551916,1027431.1446114227,1026187.0394221232,1028276.7788822443,1023722.8874044238,1027061.6438040391,1023112.5943711952,1024636.5245150687,1026785.3887021636,1026498.9545276288,1025184.2965002886,1024784.5704993759,1028351.769478217,1027150.1505497489]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1761335096,2130355929,1358224476,532210809,659269996,1591668454,352579650,1767826161,1450004098,2122799599,1042313275,1558906859,null,null,1.2356069373518763,1.5551773116627448,1.6195926735243524,1.5365793166175945,1.4810211347942606,1.5844961922935756,1.4627018519624149,1.605027734291562,1.6870857270126107,2.0917536700789849,2.1030769466887587,2.2406029033694419,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ36:BK36)","v":8744290.4269127008},null,0.93200000000000005,{"$f":"_xlfn.LOGNORM.INV(BO36,$G$24,$G$25)","v":8182773.6215118803},{"$f":"AVERAGE(BU36:XFD36)","v":1026362.0140555042},{"$f":"LARGE($BM:$BM,ROUND((1-BO36)*$AL$2,0))","v":8199955.628395224},7156411.6074563758,null,1025512.3691289119,1023706.4667688943,1026210.7379691501,1032124.3329441876,1025640.0344548367,1028491.133967076,1028556.4391036218,1029931.710937461,1023305.3227210809,1026281.5606495379,1024009.2842731291,1028044.1801454572,1024185.324192627,1024725.2368249309,1022993.8718141458,1027588.5631404122,1029302.2542189639,1028793.3414037453,1023922.803247671,1030589.3803125286,1029725.5781661118,1030011.2798498624,1026603.9368352414,1027667.3214977127,1025588.3901821251,1024547.5221551196,1024561.0000987235,1025039.4538949041,1026339.6032161515,1028941.9811413558,1027084.3321396499,1024647.0351448671,1028074.1901410888,1024382.1706184753,1026168.9902403589,1025916.3085448511,1017251.864246164,1021669.9559333172,1023846.7700474662,1025298.1208266261,1026340.6254634229,1021626.9558090151,1027131.0965994135,1027055.965320922,1025026.0743845339,1028664.9818458948,1024883.5587909014,1026977.6720017554,1027790.7092071129,1022362.7054870795,1028195.9234134539,1027715.9880679578,1022799.5490536902,1025375.5436110204,1026898.6050079702,1031153.8481248657,1027292.8413153779,1026938.1520029362,1027830.5991331912,1027170.5192240095,1023068.233608144,1023614.6151725235,1024787.6331606235,1029460.7845791936,1029008.0545624336,1027855.4132915013,1023101.108327208,1023876.780973944,1022734.7800424097,1024659.8424926347,1028832.6644231481,1029446.4191731592,1029581.022249195,1026566.0775557561,1026829.7422071367,1027881.9507524275,1024573.703004953,1029249.8701923124,1028916.4649769538,1024730.1109086185,1026442.8310097803,1027617.8777391221,1029474.2675662083,1022888.7118554099,1024647.9717920659,1024686.6541557249,1024011.0480953936,1028288.308604351,1026924.2201258449,1029829.3267757441,1024334.135865354,1027984.3926138388,1024336.9035166436,1025787.7917508228,1027472.9192539376,1027005.9100431042,1025744.8072047075,1025458.9475948066,1029819.469860192,1028157.5714700022]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,381350639,9128517,177938086,1092178,61812023,905504315,564382675,178936792,213307887,329743077,109731962,18516262,null,null,1.0455065291435781,0.8327391990899341,0.74158553704917352,0.55546224414276846,0.4717270949262739,0.46744264549038633,0.44514476807811482,0.39604820092860143,0.35549118671666791,0.32683403664860411,0.28424974385417556,0.23103149273655774,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ37:BK37)","v":4716386.2180259917},null,0.93300000000000005,8190574.9938184861,1027338.8508032445,8204880.300201036,7163236.1430152413,null,1026555.3391665722,1024883.0640864775,1027015.1073962587,1033307.4878333076,1026566.4015145206,1029180.6208341084,1029606.2909195801,1030737.0006500094,1024486.906113798,1027057.5001243801,1025142.4398489385,1029064.8825790312,1025217.6470431708,1025315.8618641756,1023911.1098425968,1028640.7103629871,1030431.7436933985,1029510.6817280009,1024816.2316614019,1031866.9986845399,1030849.3691773408,1031060.6823691858,1027078.6968513918,1028896.1502329758,1026661.9108807975,1026584.7482630595,1026006.3878869114,1025752.6232243283,1026937.8115131066,1029885.8283240129,1028092.2779673103,1025768.8020801159,1029811.1975820863,1025091.8745393681,1027803.2546648998,1026759.3099025085,1018285.1879645385,1022615.0293827835,1024707.859205751,1026541.7226500954,1027026.0478302606,1022063.1466205406,1028253.9665010322,1027844.733717681,1026187.4098228212,1029606.8134046183,1026081.3912481546,1027709.8764456707,1028593.384726184,1023152.8759418919,1028859.6275036847,1028643.0837775404,1023556.4872491217,1025817.5249722999,1028076.5352744684,1032029.6213991994,1027930.4372320627,1027416.1697648931,1028731.6570488121,1027874.1401251657,1023967.4782675852,1025270.4916502102,1025891.000427624,1031353.9377351702,1030191.5960314085,1029491.5744506175,1023868.8423535352,1024499.2953498258,1023799.8812221523,1025497.5266811921,1029855.7717255864,1030386.3779509513,1030432.0505188752,1027870.4343950732,1027876.4354792725,1029212.9320164878,1025363.6135356893,1030242.7407005422,1030099.7699535611,1025444.2932561341,1027090.6614818298,1028628.8436818788,1030291.8508163423,1023669.2506009548,1025993.0032358944,1025526.9803161111,1024677.7107899284,1028991.3881122536,1027938.2475366544,1030649.872592714,1025753.8366792684,1029175.38050994,1025083.5893041948,1027364.2727682133,1028231.9173668795,1027722.8200920643,1026768.1298070144,1026231.6645803044,1030636.3029641304,1028883.632170487]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2094356732,408496472,1462244953,1180916710,873376550,1864121974,338559083,278658398,1548409659,2026761950,1176864200,445285850,null,null,1.3589497881421801,1.2692210671230679,1.3377031352214981,1.3655527934843776,1.3486259142389192,1.5057622392554515,1.3866511009517031,1.2626589767637562,1.343156635799321,1.5647689747331401,1.595868675914375,1.4951565516819576,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ38:BK38)","v":7856814.3377332017},null,0.93400000000000005,8198474.5216341587,1028395.6397570735,8210325.659838629,7170078.8818770852,null,1027833.914172984,1025648.0802235887,1027511.6934889242,1034298.9289322561,1027494.2500699172,1030154.204810214,1030741.838981892,1031342.8183203088,1025634.6550567907,1029126.0477300342,1025708.2997593256,1030114.5941287323,1026389.3026411994,1025823.2100943257,1024844.1078631266,1030659.0593740531,1031370.5717159361,1030694.016371246,1025381.4837674695,1033008.3610901251,1031548.9151200893,1032483.685195941,1028491.4701088162,1029638.0762408951,1027995.2134471014,1027703.3425700561,1026386.0159324767,1026261.4990555083,1027440.8179267376,1031410.9156375192,1028856.2069178736,1027567.4306193948,1030933.6398095307,1026092.15190464,1029045.2417899973,1027798.7277168557,1019845.706759681,1023397.6484063979,1025632.8189848702,1027608.8851393118,1027803.3460998003,1023043.6270239376,1029142.1848000083,1028457.3334964055,1027219.3965969526,1030411.3743788528,1027418.8276125531,1028923.0969102862,1029453.199349834,1024190.3843755512,1029722.8631331379,1029695.8050075461,1024462.0815703238,1026783.3342775743,1029525.7988978972,1033162.4102594431,1029087.8990947733,1028876.9565007136,1029961.9841413526,1029359.6728369677,1025011.8231132876,1026340.0578731785,1026817.9616168715,1032075.7543972891,1030935.0751574265,1030519.3723026337,1025017.5778694744,1025180.9928696079,1024807.0988174202,1026822.6028649244,1031366.9648994077,1031895.459188944,1031756.851672316,1028746.8883756953,1029365.9372652189,1030050.2819947026,1026525.5929505497,1031200.4900013568,1031348.8089464849,1026752.989150329,1028508.2897481533,1029673.5335362558,1031485.4196190205,1024822.1748830921,1026807.1415054267,1026402.666031395,1026276.9387832753,1029657.799408504,1029122.3747976189,1031607.4712840973,1026820.2282668641,1030146.19070779,1025939.1672239825,1027985.9549442155,1028816.8407395121,1029164.4160297903,1028109.0619538312,1027311.6758335262,1031567.0219042096,1030181.6029396311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1753644200,338353158,533616667,1224582442,1507970793,1319514007,234941823,1429448697,114315754,913582071,1026884109,229442527,null,null,1.2340857596930168,1.1393445577985402,1.0818522321821891,1.1095554223112161,1.1747794382372372,1.216891599766702,1.0979231045617885,1.1513305130464699,1.003036087637164,0.99462650343987946,0.99837576291299435,0.89974431285031109,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ39:BK39)","v":6738704.2638175869},null,0.93500000000000005,8206475.0944907526,1029389.1764896548,8218197.9638104634,7177085.9180010976,null,1028911.5420801954,1026653.2408508579,1028513.4328201921,1035399.2564497436,1028194.3769577928,1031395.9418647073,1032108.1864942899,1032643.1789633234,1026988.6043846316,1029886.4792264571,1026452.1319871685,1031018.7514712856,1027337.7830669723,1026432.2482596536,1025889.7700697379,1031720.0781499466,1032770.6453738345,1031865.6775218809,1026289.720642928,1033439.3016935054,1032403.0728441465,1033533.4183332853,1029669.6208203402,1030130.3063559895,1029163.4528772203,1029415.0269094931,1026900.1058989095,1027870.1101817738,1028315.0598130693,1032322.4321369778,1029704.3259720521,1028585.6631516557,1031838.7460171531,1027026.2392645987,1029908.9445855268,1028667.1275667585,1021350.8060390309,1024167.936964781,1026931.1587713417,1028707.1760173305,1029339.2183278875,1023390.5935047923,1029905.4636740258,1029716.8365707351,1027867.746060924,1031670.8708771433,1028398.0580210431,1029710.1812034503,1030897.4748057837,1025395.4194199757,1030965.3773306087,1030320.0524163055,1025515.7484433743,1027309.0329659043,1030521.2031846223,1033671.8600488422,1029804.2059519468,1029593.5439810397,1030523.9958607008,1030576.3362145,1025591.2109675943,1027365.4546063348,1027528.2314669951,1032861.5483918098,1032714.6266858377,1031115.2185815681,1025953.0223028141,1026065.3769899029,1025571.65383084,1027388.9387122325,1032321.6204680802,1032999.5720165437,1032338.087584425,1030306.5370076837,1030420.6580314609,1030938.9497374191,1027598.5811206724,1032390.9540480624,1032373.3681918962,1027800.506519294,1029341.121323611,1030623.3182065678,1032697.2712378672,1026302.9506047886,1027498.139712622,1027339.6030783736,1027138.7341189409,1030329.0250888108,1030485.0799682345,1032814.5752351064,1027877.1531944375,1031185.6666556466,1026999.7565030649,1029228.6965118839,1030057.0243066963,1030412.0437777163,1029249.2142608038,1028213.9874738103,1032742.3039629995,1031123.5687678945]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,648780754,1032154383,1291270639,184190460,152450191,2043145524,15598226,120991130,1250272191,943458096,505285485,847053238,null,null,1.0847789033706627,1.0922758647190052,1.1291133636812487,1.0065831697154191,0.88890563184481086,1.0424723360450383,0.84240926799679539,0.7358013434680778,0.75628705246437367,0.75235851610295879,0.71084631204964122,0.69993953526413755,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ40:BK40)","v":6361913.6259021824},null,0.93600000000000005,8214579.7329686051,1030372.1832676204,8226312.24445327,7184207.5497009847,null,1029883.7314443637,1028206.2011779509,1029576.0049745149,1036094.2039893814,1028902.5639471285,1032215.4959300437,1033332.4347572401,1033339.4332545381,1028177.3063944678,1030599.180663535,1027228.1985375509,1032429.8655407699,1028152.3315468397,1027491.7905333859,1027151.2042118828,1032513.8101759865,1033727.8708569095,1033765.7761087137,1027521.1965090798,1034530.1402767275,1033255.778757627,1034269.2483902145,1030903.4813533209,1030855.9140932583,1029898.1077003772,1030484.0578018175,1028187.1562096453,1028373.0754756604,1029692.9021347397,1033725.7864065799,1031184.1696833594,1029969.3794376935,1032699.4901715411,1028261.3672290471,1030860.6059054632,1029391.7550580304,1022423.2820793247,1025057.2486478322,1028068.2909890007,1029213.9652218743,1029997.2496170811,1024651.8435821127,1030601.9787714061,1030708.2744169761,1029043.8845021396,1032684.406467428,1028898.2363787072,1030344.2257689773,1032023.9867302536,1026623.9225721536,1031739.9798693445,1031076.5208800195,1026379.5719943919,1028135.4499642316,1031291.4415262961,1034687.8814462761,1030251.9418692265,1030198.1223231335,1031382.5728435755,1031885.4561255295,1026363.7458778268,1028514.2340051987,1028408.9053500055,1033950.262687194,1033243.4922187284,1031672.9210321007,1026551.9526891783,1027399.6109419254,1026511.6940712171,1028449.8633222705,1033409.5570815559,1033776.7475286778,1033020.8451612322,1030907.9226876304,1031717.4746975739,1032091.2018266359,1028636.569261777,1033316.1866311873,1033107.2528136806,1028909.6720970507,1030287.3135387847,1031471.2758905985,1033143.1571871191,1027154.6708876733,1028921.4248954002,1028140.4162442035,1028284.4085132821,1031063.2097392125,1031377.4484311583,1033745.7707894539,1029338.7215327932,1032728.9424971611,1027940.9193384371,1031227.1430881573,1030705.0977758117,1031622.1323482727,1030397.1947736759,1029504.2026657488,1034026.2960957953,1031957.7173199678]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,541752133,1503611393,212160994,475396080,1644195139,1491100529,1322690796,1354800037,1156000120,2127533734,1663867456,18212618,null,null,1.0702062110471289,1.1351737095810064,1.0199138797369882,0.96009427848939433,1.0345712705429635,1.0930009670239142,1.1324811919466502,1.1775107280250741,1.1981223053750323,1.4963635876470462,1.61650588490442,1.3131326180051763,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ41:BK41)","v":6179838.497176447},null,0.93700000000000006,8222791.59680981,1031433.2701709631,8235357.6937129209,7191358.3266388467,null,1031080.5720462202,1029176.3334850983,1030316.8991539064,1037362.8265495716,1030045.5617397334,1033020.6023951576,1034523.42478129,1034210.8117294713,1028934.276482021,1032495.0298456848,1028441.8753595882,1033328.0771925508,1029225.5041397163,1028719.3001085247,1028292.5979088476,1033482.0506872091,1034493.0892144511,1035104.3806696257,1028263.0110028826,1035768.8210713177,1033997.0463023776,1035376.846219896,1032006.338321644,1032581.9896308619,1030999.1546801742,1031440.1814144924,1029330.6398903531,1029507.5262957131,1030720.8442551312,1034737.4268172432,1031874.7753896306,1031190.085022633,1033402.5477538414,1029024.360869179,1031964.9504409092,1030224.7976951901,1023527.164436562,1026181.0606382354,1029458.3319790583,1030526.5383937303,1031388.5273098176,1026718.6360092749,1031553.230222007,1031748.348803872,1030210.5039528981,1033495.3579562007,1029519.8069836844,1032302.7548171127,1033109.3576196072,1027696.6898275956,1032390.8985174662,1032308.0661187782,1027601.4392488626,1028954.051657846,1032668.5608062553,1035645.0840206543,1031144.7357564813,1031301.4164790262,1033222.1687760362,1032705.9504414829,1027106.8821890197,1029794.217728047,1029722.040659673,1035152.6949368967,1034161.0616559389,1032529.6737842133,1027244.6461228408,1028180.6271793946,1027551.2053863964,1028936.7185938485,1034735.8561496825,1035203.2913160641,1034105.9179184854,1031624.0310049421,1033152.6112305588,1033594.5178823941,1029563.5167767925,1034704.0125262791,1034734.1034021153,1029830.1591359731,1031234.8202151138,1032331.7967790922,1033709.8614845136,1028189.2274226818,1030221.3343819729,1028997.6182157272,1028944.8254236878,1031920.6396180931,1031993.7772133276,1034462.331457675,1029725.7498056744,1033886.6083487319,1029478.4725337451,1032422.5236920593,1031921.7117245088,1032276.4996183654,1031468.1293328435,1030890.2191712764,1034885.3815941531,1032694.4661488481]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1008842524,173250197,2021312478,1981409485,242928843,1851722507,771104759,233083936,1066708872,1217907080,657570776,820471855,null,null,1.1292324492605843,1.0057370368100045,1.1707683463677472,1.3445423374258525,1.2155264317645218,1.3538798216797148,1.3217336186471089,1.1919348957600959,1.2013646218627163,1.230537514192122,1.1855395901039854,1.1639318657240414,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ42:BK42)","v":6836089.218820313},null,0.93800000000000006,8231113.9936722508,1032485.3776083901,8244640.5580991469,7198628.6160638612,null,1032446.4001174496,1029902.3713827168,1031622.7744617028,1038181.6444107601,1031429.1455011258,1034646.0787018517,1035095.728826303,1035429.7791803521,1029998.3179510285,1034327.1960124541,1029327.908696373,1034326.5985505509,1030072.1106824845,1029565.388450576,1029487.4575424026,1034382.9578093525,1035227.1354770169,1036396.2735415057,1029261.054299613,1037091.2986078509,1035175.8041070921,1036065.5103448118,1032859.5180146542,1033612.5206019492,1032203.2748692119,1032564.5025734685,1030364.2542883267,1030216.6634872366,1031603.8981689615,1035275.9452474073,1032731.8328443952,1032286.9122516557,1034316.9459730642,1030283.1688229976,1033545.0117960279,1031135.5965285185,1025430.5022705279,1026819.3379864851,1030704.1437177404,1031250.3437971792,1032008.5178056655,1028186.897314121,1032940.1063790643,1033110.5854835857,1030978.1737253555,1035014.3354545354,1030759.5748571713,1033317.510930527,1033542.7398080128,1028896.7313996486,1033205.2584089024,1033681.9046201048,1028529.8162749185,1029869.8973985845,1033257.0136704599,1037015.3129506452,1032255.9133832799,1031961.8470975568,1033954.9860014755,1033716.5482054438,1029355.7442562773,1030669.7429084522,1030540.9154456166,1036499.0798633879,1035256.8203338556,1033799.093180465,1028366.8042850486,1029176.4155387721,1028756.5178682132,1029873.4587376469,1035467.3403884908,1035848.6034652172,1034922.7332219589,1032522.145404076,1034077.6762158019,1035551.8207296038,1030581.1660126518,1035410.2435966153,1035711.6394479821,1030724.719374099,1032285.0345239857,1033696.899402842,1034176.480972818,1029826.6909201945,1031719.5323862237,1029883.6296221624,1029910.4280139279,1033436.0817128173,1033377.684460531,1035746.9200451706,1030331.7088598335,1034548.2825181389,1030430.7271806942,1033505.2086281162,1032859.4195539573,1032940.0783051732,1032566.9786590859,1031588.2016453203,1035887.7526111908,1033840.3614784018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1498296632,658937969,2002607740,2138063996,1157467833,1932779963,1811251885,527848023,888556193,80338408,1790625636,1103494731,null,null,1.1917403115927585,1.1513003092628407,1.3316843869275616,1.7049355321850417,1.7356148815815076,1.9669819123096675,2.1744450402507072,2.060633497955644,2.0377884852149735,1.7486066810068168,1.9261624488990421,1.9494011325781284,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ43:BK43)","v":7890337.3694168255},null,0.93900000000000006,8239550.3885859484,1033648.6777288723,8256073.7819066048,7205901.7108570766,null,1034571.8504748151,1031387.676949464,1032912.2647087302,1039030.4586585456,1032684.0228076664,1036043.5046029406,1036870.8224892048,1037328.747242474,1031066.4441381643,1035595.7937412059,1030371.7884636523,1034977.7616757567,1031325.8353070691,1030044.4746414376,1030540.2207698596,1034958.997440118,1036794.2738590745,1037345.693430589,1030169.5904316526,1038422.9455241414,1036587.4166435883,1036891.2611345857,1033487.5173705786,1034765.578020842,1033792.7579221809,1033854.0029036757,1031387.0812355997,1030898.0992210433,1032014.201495133,1036210.3739970932,1033635.3020606205,1032918.9503514708,1034971.8457804723,1032473.912835351,1034601.3307568447,1031967.8981249798,1026950.1325483866,1028730.8648345522,1032263.0714335865,1031866.0707041363,1032737.0553237218,1029009.368621145,1034064.9232084114,1033672.2804550966,1031740.3525017304,1036178.0932852067,1032065.5894239217,1034131.9255709834,1035304.5515467767,1029810.6816809804,1034720.5028395451,1034513.9917870187,1029303.1341485474,1031350.6193599144,1034441.3678215288,1038156.698301601,1033571.1585905758,1032916.6169030233,1035183.1675474453,1035219.4820283426,1031245.7749078035,1031361.1417859613,1031917.0889966572,1037465.6836641058,1036115.0322694186,1034546.7560164721,1029973.660873065,1031204.3270486473,1030718.8001340477,1031137.1099126301,1036262.3171923361,1036889.0307410602,1036383.5343469772,1034097.0798583471,1035569.6359054309,1036738.8919093673,1032721.5334783149,1036064.235238842,1036480.7845605668,1032502.7632325873,1033579.8261127388,1034669.8116724052,1035131.3186430081,1030725.5248790993,1033616.4807277265,1030424.9322298229,1030989.6258149714,1034752.8855043587,1034321.3655989766,1036630.709858636,1031315.7794887784,1036276.9471134419,1032366.7573057149,1034576.0080499237,1033545.5093816461,1033578.8760811865,1034352.9499326071,1032326.528642873,1036949.3847521811,1034538.9713477105]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1322459606,1214405882,1049331482,570559743,1047722744,1942033705,438020524,2005930225,1952594419,1807309733,1220767253,609779913,null,null,1.1678333289440328,1.1989116025357764,1.2076775038659791,1.151555444953162,1.1587099432795875,1.3161499045977048,1.2316232270480125,1.4244157423085653,1.6219902508381681,1.7916815773279207,1.835902833217246,1.7586378731825265,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ44:BK44)","v":6967396.0031800335},null,0.94000000000000006,8248104.4141808171,1034713.8369243466,8261827.3060380314,7213390.5772564709,null,1036623.6459337673,1032009.138974787,1033947.8455797425,1040473.3571808478,1033437.1174011894,1036736.7299499679,1037646.2527257134,1037904.1914024004,1031970.8062655338,1037323.3795976497,1032477.3935267738,1035869.8844196501,1032889.7086352231,1031111.280229531,1031772.6895560063,1036432.1115725212,1038255.5356560738,1038285.6976112897,1031193.3308849635,1039152.2749690921,1037433.0672331849,1037996.178751789,1034934.4906530303,1035728.5062054144,1034771.6602770131,1034685.8744329445,1032439.0774222552,1031553.076286718,1032952.8792320605,1037584.1262225885,1034474.4523037868,1033771.1737355433,1035590.6463582118,1033209.1860782852,1035098.3814877045,1033869.8529473401,1028096.4971475806,1030447.4673509566,1033108.6443936722,1033430.1507083167,1033353.7693593414,1030501.1420822215,1035094.1869979694,1034431.7484347859,1032901.0341039221,1036817.0412795864,1033438.8020335912,1035603.4318524259,1036152.5260115555,1031035.4026258714,1036187.9964294801,1035909.597965182,1030511.5362191324,1032138.8829972746,1035351.075189705,1039239.1681623152,1034326.8168224697,1034056.66421647,1036713.7887863446,1036765.4036418528,1032558.3562404169,1032706.7839267454,1032822.3994151336,1038912.8353876385,1036859.7005061629,1035264.3147711137,1030845.1431195787,1032214.7983110768,1031254.9126189837,1031918.5067851094,1037415.8521572892,1038267.8154175503,1037465.813563871,1034836.4240551314,1037244.5629930367,1037335.0816642744,1033824.2880004644,1037066.3482986112,1037536.9344112546,1033581.5182876643,1034908.976571592,1035633.2152718031,1035819.4220396925,1031955.266760622,1034716.456178963,1031463.9340144738,1031820.7112996437,1035549.1034768453,1035558.4906047637,1037862.4706849816,1032429.3290515664,1037190.233411788,1033143.0210510561,1036253.369537903,1034337.6051265877,1034276.0680622058,1035050.2168112705,1033191.6517815792,1037538.1009553416,1035535.8832983067]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348750504,725217863,1730669480,11581578,1384688774,1952815211,1712209289,367731392,627932719,1272445915,704795883,1275314641,null,null,1.0398269797494777,1.0124216307206917,1.1057605738164922,0.88546631684431953,0.92404858606239693,1.0524790885420345,1.1449866528877974,1.0596072041028366,1.0170789572180905,1.0479386438445923,1.0152908376781047,1.046624513511164,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ45:BK45)","v":5968967.0480352864},null,0.94100000000000006,8256779.8817628473,1035818.0360499286,8268825.7451509628,7220961.8457129188,null,1037903.8254114757,1033642.5843982996,1034854.5470304232,1041581.1389705448,1034411.4791119641,1037308.4934543608,1039160.0306616499,1038547.9234592614,1033398.8850074378,1038499.6524928985,1033853.9572603891,1036571.576540502,1033842.6403200472,1032519.8127736482,1033026.0438999141,1037285.1250035164,1039650.2945217355,1039692.8249705192,1032562.2877456595,1040096.0282065106,1038306.4585892058,1038991.4475740402,1035565.586670574,1036810.220109223,1035561.0057043459,1035861.3419087434,1033405.7196289385,1032446.7338062992,1034225.7467785319,1038439.6633648146,1035938.0403468516,1035447.4399159675,1036600.9187447135,1034780.9279073089,1036796.6483754227,1035128.0786096356,1029403.3406514386,1031913.6531295117,1034141.0716401413,1034825.8590582926,1034291.3001429378,1032113.5055728977,1036240.6925548326,1035455.9343023357,1033583.0206763744,1038207.6696519358,1034636.1127912264,1036449.9434986187,1037402.6945910823,1031692.1025659819,1036676.8356558195,1036989.1124381468,1031467.2702010544,1033153.3260064162,1037618.9642402168,1040070.3907617839,1035777.2905789621,1035371.1975319824,1037821.3473597155,1037444.8529131454,1033243.1020158753,1033885.4416464476,1034160.997309377,1040296.9648485124,1037860.3454189892,1036071.8324384475,1031925.814165118,1032825.2275992337,1033070.2856214137,1032585.2153188899,1037954.1513921351,1039405.2001877007,1038420.3401254867,1036289.9493945744,1038500.5593586676,1038526.9282026642,1035082.7548255983,1038642.8574577949,1038019.0620202232,1034324.371653597,1035885.7214820127,1036915.7674954867,1037110.6725198852,1033045.3415347,1035168.4421869528,1032182.3297519655,1032834.7393132217,1036819.0364534252,1036284.9007282619,1039172.2582847372,1033737.2340061655,1038698.4873985145,1033979.0880236235,1037263.6982514967,1035138.6675318539,1035152.1581874489,1035600.6003451368,1034863.8419760065,1038562.1480372907,1036834.452693725]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,411269751,860535126,1885117133,708603418,2030780526,548365116,1998950877,1809680777,1356085091,2056975118,766132519,946810809,null,null,1.0504800514075532,1.0384372252866185,1.1656154955361995,1.1303607682333456,1.319266844540451,1.2538199842592648,1.4469117067118376,1.5989733170136995,1.6627301141229385,1.9616519812308104,1.9139988476017593,1.9051071420056274,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ46:BK46)","v":6455256.4755498115},null,0.94200000000000006,8265580.7933247564,1036946.4998210144,8284079.7002570424,7228634.2935037417,null,1039057.0739142935,1034974.55324625,1036299.2079938598,1043455.2998906637,1035781.3632226617,1037987.2509939142,1040755.8742148874,1039460.5269129244,1034755.1663522361,1040387.172399844,1034924.7418702776,1038041.1007130526,1034748.2358077257,1034288.9287474407,1034256.5679292593,1038265.7598340528,1040343.2287536989,1040781.9025228726,1033574.5172720437,1041036.5789814963,1039226.8827119442,1040435.1764119886,1036578.2649783889,1038109.9701218592,1036506.3171683538,1037381.3281573784,1034354.7454745707,1033484.3790658537,1035523.7764700141,1039674.9930490052,1037245.7790938534,1036160.3248596973,1037687.7597291858,1035679.4598137861,1037955.6538471732,1036306.2377467629,1030769.8842881235,1033108.7378577676,1035078.415394894,1035720.2993127606,1034901.6642403009,1033423.9379138062,1037570.0732367886,1036027.8516331285,1034684.5607097347,1039047.2283553788,1036287.5033816471,1037559.7381315891,1038187.5603689805,1033163.0503930291,1037425.1930815068,1037870.104808385,1033604.4741687302,1034261.431339127,1038775.6348642756,1041212.2561461228,1036600.6669767424,1036369.2307256716,1038404.4414339431,1038028.3017312038,1034269.6722754969,1034625.5816653613,1035077.7197340571,1041430.4397100431,1039472.3826060008,1037623.6301468969,1032721.1377952259,1033701.0654714623,1034185.5007537755,1033887.9893780709,1039056.1023499526,1040456.5444222139,1039405.5572458026,1037326.6621428702,1040069.0072313305,1039207.7398208878,1035789.3666258493,1040973.5808924399,1038912.2322215819,1035208.0945680571,1036600.4463176747,1038023.4479391051,1038347.9481591089,1033753.0384933683,1036459.8492788298,1033171.0506592714,1034272.5887566747,1037571.3864588361,1037457.5465387951,1039995.2525971161,1034727.4105928058,1040100.4106124579,1035138.3243599213,1038662.4259546595,1036398.5814353195,1035946.8167601286,1037139.0348401256,1035734.3523128615,1040153.3625524433,1038028.3596576592]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1063317653,114883225,1164552712,2023544509,1620735937,249081514,622556663,1908477548,2134383454,1192018286,166939662,757585785,null,null,1.1357755303086012,0.99234867019126072,1.0118991856689732,1.1781312946578655,1.2654775445330804,1.1454309345008418,1.098843017856775,1.238146782173837,1.5678583732613014,1.6014800574247303,1.4201141331006228,1.3844258968071403,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ47:BK47)","v":6361727.1285443949},null,0.94300000000000006,8274511.3545874702,1038049.9110184745,8294614.7290883716,7236461.4435689952,null,1039753.8369992645,1035834.1526098325,1037407.6249915023,1044483.0044512762,1036902.4070627869,1039250.9799771546,1041630.8537535011,1040877.3411132002,1035679.7853227933,1041087.5180216696,1035581.6869501511,1039212.5686728955,1035869.0266738741,1034893.2644114747,1035377.9088727537,1039146.7934732521,1041206.141050814,1041336.4982323982,1034880.3598176728,1042191.3705232278,1040102.9853430844,1041320.1426565546,1038552.0941288233,1039214.984954522,1037835.7303046582,1038820.6404116999,1035594.2866699109,1034899.6671608897,1036004.4380658998,1041077.4206007734,1038480.6984859076,1036806.0515966422,1038971.6481747678,1036972.8771176608,1039112.8324515768,1038031.8073854339,1031900.3322055902,1034283.984011312,1035688.6269254809,1037358.1036945479,1037076.3298506914,1034957.8183010133,1038693.5216862282,1037725.8162608974,1035538.5405819769,1040336.5231375562,1036852.2427454722,1038538.5202237263,1039165.1991754342,1034151.0538991868,1038637.8468971243,1038524.7728022644,1034695.4645592998,1035672.3991810221,1040007.4843028765,1042817.4051809899,1037500.2872849525,1037531.2822175797,1039485.6663359087,1039057.2729914882,1035239.2320362917,1035994.9812054457,1035800.6379612063,1042404.6644493719,1040588.4955905918,1038614.3695667628,1033507.0260347629,1034552.7384830394,1034865.4541788081,1035366.4565551514,1040729.7861190529,1041494.6153568457,1040043.6730414254,1038566.0360812036,1041247.305804743,1040021.4950495316,1036089.3206094319,1041949.736434747,1040157.5144436111,1035697.1013975625,1037586.5575656644,1039061.3388460272,1039500.5968190078,1034363.5622269553,1037832.2624992898,1034055.4368046949,1035703.1760900193,1038803.7015150224,1038039.3662634513,1041467.2642163656,1036317.6096869023,1041425.1707313433,1036415.9719453792,1039445.8797003629,1037508.7200075692,1037829.507685153,1037922.4269417541,1037460.4057355954,1041469.7543130772,1039253.8289113065]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399781016,725377421,1592017080,223310144,1715154717,1800306388,1694007202,1366230502,1148259562,237845788,985780858,2071886619,null,null,1.0485949428159065,1.0209773462848195,1.0935146533866422,0.98446017757142845,1.0717009579952368,1.1825802609428877,1.2830634150397506,1.3357938100242195,1.3580572496454517,1.2259886103135262,1.2252459782374667,1.4567270959121428,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ48:BK48)","v":6116580.1007827623},null,0.94400000000000006,8283575.9891811963,1039187.7307818605,8306688.8464508485,7244388.2583993357,null,1040813.0899977539,1036676.7758705809,1038820.4751558958,1045498.9123180783,1038030.9236236406,1039804.5177902376,1044043.585733514,1042074.0515993496,1036354.2554039138,1041990.5880702829,1035960.5102255037,1040124.0057420058,1037457.8561232348,1035817.1704171677,1036876.3427679692,1040153.9820530522,1042771.9967081057,1042101.7203067231,1036586.9263680973,1043967.1862650048,1040936.1122813949,1042601.2250760137,1040227.8312070859,1040351.9067021718,1039204.2297739042,1040017.8064219586,1036516.0122830893,1035413.3736784897,1037539.2886992483,1042110.1465139396,1039730.9756895467,1037619.3470050804,1039860.7894616959,1037906.2784631404,1040667.9295024984,1039309.36031374,1033220.1653394308,1034985.0218206511,1037086.6742704967,1038378.0978180951,1038069.2326418255,1036288.7484087509,1039292.1708922409,1039174.5918147122,1036696.6545200376,1041306.3642978668,1037931.4367949544,1040060.0895002558,1040323.9745650443,1034978.671404178,1039948.5243155411,1039731.8463712744,1035618.4141462143,1036430.807465764,1040911.5463683465,1044082.1223251279,1038331.4800998064,1038387.4392086029,1040350.3595370236,1040532.1704047015,1036240.638314317,1037580.5765367695,1036690.3767699013,1043408.0043216217,1041690.9513901145,1039838.6769565749,1034484.449731602,1036447.7838655631,1036404.4326746144,1036592.2459664642,1041949.6853808927,1042414.4742191657,1041131.5808127401,1039638.8832950839,1042111.0623971431,1041150.8266115942,1036972.2533433313,1043885.0983101063,1041735.5713342943,1036689.8283947674,1039070.0035988409,1040274.1126103459,1040656.3989806712,1035091.759081793,1039155.6400412233,1035273.7957966825,1036522.1430838061,1039556.9547809713,1038839.9149402699,1042921.0178213248,1037065.6061849233,1042406.1068133211,1037430.8985147637,1040977.4375681395,1038155.6189587645,1038774.2416032404,1039783.8766744499,1038299.6845230472,1042635.5984785765,1040770.7775602192]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,541371394,2120108403,554160785,1183536731,296301516,368911999,1686820923,89762672,1084388232,606455686,685146292,1578061312,null,null,1.0701522692535004,1.3255607625914581,1.2620922349739754,1.2887282928615287,1.1778937320883331,1.0904412091775797,1.1818589812915754,1.0188963983312045,1.0288824153906706,0.98498282568875839,0.95209306755512202,1.016841447435231,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ49:BK49)","v":7278086.202011127},null,0.94500000000000006,8292779.3540875064,1040388.0997468778,8321287.1498698778,7252391.2543406282,null,1042142.6066023866,1037606.4122824077,1039882.6775259261,1046785.6439148819,1039489.505578486,1040928.0988284508,1045109.5682081368,1043462.2145998265,1037646.9200538029,1043356.3449463155,1036617.34025301,1041126.411145217,1039307.7431524082,1037543.1230318646,1038299.0404258161,1040947.3046742248,1044224.2016468134,1043400.2425364949,1037786.6839535636,1044872.8462211061,1042059.5088824572,1043672.9616171515,1041475.1753406965,1041452.2253559843,1040139.2023131326,1041385.6635410162,1037615.2147022478,1035948.6543272529,1038497.9605866761,1043412.7180340758,1040989.5720283681,1038303.8477730686,1041794.4561247834,1039269.1494342408,1041668.5063633746,1040192.527091817,1034102.2520245151,1036718.6380739668,1038421.9580124205,1039565.8944016621,1039762.2455695113,1037603.1396074374,1040384.2773389346,1040073.0142825864,1038488.4002061521,1042420.2627685001,1038609.0910001715,1040948.1593101951,1041715.748066416,1035843.189397672,1040798.6108502538,1041197.5285683689,1036321.195550896,1037993.3424115648,1042476.2533787857,1045513.4939303591,1039551.9829516305,1039174.8589359995,1042161.7299736079,1042357.8237611224,1037934.5396982932,1038535.1852604962,1038067.119840652,1044141.765039468,1042621.2375963836,1041077.1606722355,1035552.8849203419,1037813.8901458276,1037268.6887017733,1038188.2529134995,1043360.8726179281,1043377.6131419843,1042642.3579599925,1040786.8239632237,1043568.2918881569,1041974.3275683804,1037776.3598234946,1044586.7910461789,1042744.8629653375,1038942.3801580565,1040005.7508679908,1041257.6550774075,1041632.3162980196,1036293.0430417126,1040202.7703175452,1036105.1723208738,1037904.8484224987,1040332.352144233,1040625.5583073224,1043748.1494458861,1038268.8422970464,1043103.4109870628,1038312.5700261863,1042449.6967018793,1039966.070231254,1039958.2059666606,1041250.1755499601,1039491.5111072928,1044487.8027076863,1041837.3034773667]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1957543078,1419523428,838945703,994080960,529389816,816702805,542814481,1459424113,1737934894,1872826649,1448497332,1205148815,null,null,1.2852834737090546,1.3498061795008978,1.329281549440096,1.3303058469537092,1.2613018300932943,1.237764781885671,1.1753984203838965,1.2369081378147926,1.3507769039869388,1.5105373661667623,1.5876482745149587,1.6242884594973863,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ50:BK50)","v":7802137.3445137246},null,0.94600000000000006,8302126.3564802855,1041622.4541345276,8330047.0247479975,7260503.9023457579,null,1043519.3598390617,1038750.1078690207,1041033.4684678548,1048541.720411061,1040885.3992040362,1042204.7924966816,1046030.0679540136,1044588.0898732671,1038588.8696076998,1044295.2597866064,1037718.1504702938,1041705.8178060439,1041770.2046824277,1038053.0104214223,1039947.6094414252,1042143.3440988746,1045649.0013201173,1044798.2864728838,1038681.1233480399,1045973.4127335129,1043370.1810549303,1044950.3021552179,1042622.4296689937,1042314.9588774963,1041191.1130087249,1042336.7653262566,1038823.8454765372,1037366.8280202511,1039421.0694018537,1044847.9621156477,1042822.2713234414,1039288.0288161188,1042580.4252921653,1040583.8649911846,1043272.0232688896,1041192.3173182047,1035187.9684406144,1038131.8496243288,1040605.4202351446,1040210.0516449122,1041110.8657817135,1039122.6460516949,1040999.3066499226,1040943.2686530736,1039373.0187028964,1043560.8617711164,1038943.943422603,1042177.9217601126,1043657.0231561202,1037725.9986412878,1042261.6339557848,1041921.9955828674,1038721.7169372916,1039073.5898612249,1043274.5428406124,1046480.3663847677,1040303.024879288,1040001.9318329424,1043360.9706572087,1043370.6154918377,1039190.7635002066,1039105.176533137,1039496.9381615806,1045256.1560749018,1043349.9877258516,1042095.0230201248,1037689.5094080148,1038996.7388869964,1038295.6424657106,1040547.9145764579,1044804.5946814767,1044314.4859715365,1043921.4462676188,1042418.4373715101,1044929.0763550772,1043534.7244170778,1039570.081140889,1045684.272415814,1043942.2366670286,1040528.9690761337,1040784.1259293186,1042953.8005977429,1042305.0072537898,1037136.4748399765,1041423.0522670312,1037392.7356855186,1038370.0776817871,1041379.7414815322,1042768.7132476718,1044876.8156911603,1039373.0309966081,1044306.5377714747,1040193.9844563454,1044383.6753275715,1041288.776120726,1041321.228441233,1042741.7349660066,1040708.772165795,1045189.0601141863,1043293.8783205426]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1133966491,2054668159,1648898034,1907411592,1267892483,1703792176,749835304,1807802435,406598219,596086120,494650299,553935282,null,null,1.144314074020121,1.3521624256580334,1.4593428454911228,1.6448789154585197,1.6944606966874742,1.8412459445649501,1.7931888853221636,1.9809896209469469,1.8447105452218824,1.7637040633207246,1.6639415057813371,1.5825913945772021,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ51:BK51)","v":8218955.0467031263},null,0.94700000000000006,8311622.1721206009,1042889.7202042826,8337062.1756733581,7268732.4519163184,null,1044380.2309266678,1039852.8069008428,1042270.5651581525,1049410.591565269,1041761.400261808,1043927.7798275854,1047277.1917306801,1046339.9454398139,1039368.7823868688,1045036.6366474142,1038756.8061175126,1043248.7856134231,1043496.8778245533,1038979.6931995032,1041232.4916856182,1043719.6073208596,1046467.1685203,1046382.1915591623,1039587.6098744241,1047239.4300079431,1044341.4505625338,1046394.6470842951,1043595.9197399269,1043680.2748231688,1042658.3115818596,1043992.2650568781,1040134.4850190749,1038578.2832259501,1040895.6674651017,1046109.107754236,1044080.8859141428,1039971.3138552373,1044538.2378862845,1041924.9161862436,1044691.3781205465,1042463.234067414,1035867.5223661336,1039144.5044693251,1042656.9486122455,1041517.0578368038,1041784.0694464378,1040284.8450783226,1042173.1004082547,1042128.4614632323,1041918.1355215748,1045025.810411674,1040283.1541384858,1043246.7469610103,1044968.7270931153,1038960.2161585405,1043332.2963460493,1042845.8954598089,1039735.4394556518,1040792.9618623755,1044318.7156889078,1048690.3147441051,1041498.2055182359,1041190.6927050168,1044212.8913750835,1044343.1116774025,1040563.2968760154,1040212.6523921753,1040595.3787054293,1047248.9255288627,1044224.3098154397,1042901.4198889579,1039434.9184921726,1040666.3196884803,1039164.8634735058,1042745.591162765,1045987.0699363977,1045414.9804056665,1045677.6620030303,1043314.3061782212,1045572.1033360828,1044192.4643595843,1040955.2400330092,1048203.0656054448,1045195.6751370295,1041190.9652471566,1041782.602361501,1044195.5244072638,1043751.0212937167,1038213.0692338757,1042588.3101543169,1038976.9235035899,1039668.3795809671,1043203.0597452377,1044124.3026630877,1046142.8230106725,1040730.2551950131,1046207.3380263458,1041790.8632665302,1045080.20706626,1042435.1282096341,1042575.4525562008,1044306.4308136007,1041450.0510011965,1045901.3906820206,1044680.8836826877]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,485808678,1501950041,1770590453,1451075954,1301591040,1570898537,1610572846,1433344040,1049579416,1687196014,1541395683,691108625,null,null,1.0620790015498369,1.1263257297859537,1.2379754984423956,1.3022079829303554,1.3464096192529049,1.4366142466540146,1.5406868434624683,1.616363648872079,1.6261969330474004,1.7624838545869974,1.8733922922763087,1.812314422587618,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ52:BK52)","v":6951204.2251237035},null,0.94800000000000006,8321272.2654812066,1044169.752489355,8343314.0827765875,7277102.5129918512,null,1045585.647516328,1040824.6856422476,1043613.5747880647,1050735.4514341599,1043250.749089852,1044569.5475668042,1048308.5381249593,1047042.3985123894,1040414.0961332353,1046529.6915034438,1040176.5723815248,1044385.3443792859,1045032.7942877022,1039771.9154296865,1043101.1336699224,1044785.0879649343,1047519.354467005,1048036.2712074537,1041228.179811588,1049286.147706155,1045483.9862707815,1047638.0202160325,1044831.0905403497,1045292.0208628249,1044042.1173847606,1045511.7438235582,1041099.2818308594,1039916.5083900274,1041978.2574269243,1048414.471442183,1044911.6190104629,1041273.2930154209,1045405.0274329135,1042858.731110642,1045823.8210637806,1043858.1187812909,1037183.5288942441,1040745.9418924428,1043710.8283546198,1042708.4363928828,1043241.4961472421,1041928.8677729294,1044164.1260707547,1044061.3193138065,1043000.631786552,1046524.1517444216,1041201.4788822772,1044745.9748994217,1045924.4726722967,1040134.6400474312,1044470.6659337661,1044103.4414938726,1040433.4518886486,1042820.1373448526,1045794.1543320734,1049973.6119364207,1043000.3951573477,1042902.4774478299,1046022.2397340934,1046406.8466880245,1041162.1282953888,1041221.2963276886,1041739.7122969877,1048294.6182738324,1045377.6485116782,1044154.4995344604,1040034.0453183376,1041514.2047245761,1039831.779918063,1044085.2161347698,1046843.6878862682,1047208.1784448505,1047808.8894279074,1044483.1780870066,1047469.7244502965,1045530.1839554264,1041713.9912558406,1049487.321539544,1046034.7465710798,1043346.4122652276,1042482.5995883233,1046120.1599107061,1044454.1355444809,1039223.8350127109,1043878.1386590638,1039822.7897502375,1041094.6777594313,1044474.1211896262,1045735.7573679453,1047173.9612855292,1042049.8417481087,1047201.2101133405,1042445.8772790867,1046927.0746581717,1043366.488580199,1043608.4540862811,1045382.2461005073,1043112.6444029324,1047157.351815914,1046183.8138159185]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2096754145,1582506391,470089810,413261335,172031561,1195703957,758860572,1322015794,813789712,1468962966,845096484,1493464877,null,null,1.3613749955719487,1.4583682455482052,1.3726851156241791,1.2803401169085906,1.1372566329352136,1.1622969620929229,1.1331254370248305,1.1738893410596125,1.1513925175360034,1.2129987993544571,1.1939980428383286,1.2618231853464783,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ53:BK53)","v":8074889.6163321678},null,0.94900000000000007,8331082.411800459,1045422.8301459146,8349001.7180181667,7285659.5816545449,null,1046751.9088586897,1041914.8467446531,1045225.2495861866,1052158.6565962806,1044683.9640495299,1045096.5500019586,1049803.7854799039,1048144.3856210629,1041341.9654814221,1049307.8523210702,1041549.9103387835,1046439.6908273161,1046239.3006376653,1041210.0982104116,1044101.3013957295,1045556.5650355772,1048812.6660240754,1049227.9767116427,1043216.7210294534,1050427.4025624285,1047139.8605984091,1048698.0356450509,1045582.4621574446,1046672.3762512027,1045487.763970454,1046040.3426244677,1042105.1750225701,1041473.4908192307,1043214.3320759542,1049573.906813358,1045235.7002393708,1043227.7149124732,1047142.3159105664,1043917.303868004,1046895.7435533004,1046696.4951109338,1038438.2765105308,1041857.2333892582,1045530.789084412,1044114.3341484664,1044135.3136091519,1042564.3383764613,1045215.4229834781,1044995.0894987747,1044224.2327911661,1048215.550522787,1042072.8665440055,1045878.8255590064,1046669.6332890646,1041192.135153383,1045947.3319479355,1045549.2031622484,1041339.2335590634,1043556.334298071,1047251.8433006731,1051525.8237132092,1044668.1941161251,1043546.2251137256,1046615.2893203784,1047694.7308962215,1042802.8529133151,1042887.9030203498,1042980.1558466732,1049467.9736162946,1046721.6800718848,1045510.5358237803,1041043.0913162595,1043515.734064979,1041272.0769340165,1044940.6037149404,1048323.2755674649,1048148.1620694094,1049983.9356961821,1045307.8580122212,1048142.4455780466,1046772.4694591365,1043588.5654712724,1050609.8568874551,1047233.6486846909,1044404.3906191399,1043318.2556145116,1047796.8467010714,1045694.6888815626,1040951.448782186,1044901.8032328219,1040569.1036905468,1042412.1594454553,1046408.513953345,1046875.0189010302,1048189.0566882435,1043125.2619256857,1048145.249637451,1043598.9564066208,1048024.6990659038,1044489.1620039395,1044389.320916243,1046233.343911597,1044686.2579407438,1048314.8761823084,1047389.7073684469]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1515050185,1025192524,1393004308,562304802,1963701729,2055211575,1330104133,400337922,672317028,548791493,53020752,17047877,null,null,1.1941756894379103,1.2015409716253573,1.2562379804616177,1.1965810090493894,1.3670044680858988,1.6117050250182652,1.6712934634603687,1.5548490397389065,1.5004861776581684,1.42589066795792,1.2034060578146357,0.9754158752322829,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ54:BK54)","v":7145708.6376619181},null,0.95000000000000007,8341058.7212923355,1046631.637283798,8361442.5597844161,7294427.0840085372,null,1047519.2284701758,1043317.5211964704,1046610.6777116858,1053184.4857301626,1045862.4282403113,1046520.2629870634,1050916.482841427,1049409.427175429,1042366.397075685,1049970.5743471491,1042645.2946909801,1048538.2299503203,1046989.688632095,1042342.8157616968,1045242.3759353778,1046817.0550165116,1050185.8723399991,1050697.4387488246,1044612.8150211568,1051304.7600236186,1048339.3985309661,1049342.9101357439,1047234.1897563997,1049118.3872687558,1046328.8355238391,1047727.6163737283,1043209.088057545,1042814.2769885787,1044208.7066228436,1050483.2335730852,1046420.1438668485,1044647.8012756724,1048360.2552620837,1045261.4057545649,1047499.0539727604,1048276.0924844327,1039350.9949046052,1042570.0323540315,1046476.3397675041,1045077.0776961963,1045078.9653082634,1044004.6957007583,1046716.0872722727,1046697.9328526023,1046058.86412317,1048961.7125915622,1043110.197213472,1046878.517008198,1047427.7707819431,1043039.2237647139,1046982.8753181241,1046190.9315317645,1042471.7138930243,1044815.3647242673,1048370.3323273651,1052503.4143167373,1046634.3825431573,1045057.808950355,1047152.2471929032,1049100.3009732359,1043452.5789244205,1044184.960528652,1044189.2399618067,1050566.4127714541,1047661.3026936006,1046472.991817449,1042472.8559409259,1044904.0830044149,1042850.7997917753,1046221.4388060507,1049912.381954354,1049955.9156971544,1050270.1381744738,1046853.4114355928,1049256.888505169,1047595.8170226249,1044775.8256220373,1051624.9694114332,1049006.7051163367,1045237.3174460514,1044282.7831270683,1048861.130905536,1047207.1123281205,1042357.2727959775,1046397.9258108994,1041528.8787570295,1043201.0966421652,1047720.3310446965,1048159.3260716044,1049340.2665022761,1044379.2797988604,1049607.4250041987,1045357.9438829781,1048863.4279022948,1045329.0017802456,1045948.3093322692,1046639.0809806642,1046129.6063232159,1049270.0410947981,1050064.4432149283]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,431881550,455164536,1850480251,969282909,2065465626,1963380013,2138009684,1653977156,642385124,1503372858,1711696215,431833866,null,null,1.0537912463280656,0.99115130540052654,1.1048695449245689,1.1028029933884964,1.3068719962245192,1.4926715492433302,1.9097623954500773,2.0601023286159572,1.9809179041948377,2.0955552497275476,2.2795705228762895,2.1314322412336848,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ55:BK55)","v":6262651.4608031437},null,0.95100000000000007,8351207.6657712739,1047953.2088473965,8369318.5075035691,7303254.4569238778,null,1048646.6768985901,1044995.8100726887,1047426.7861154242,1054443.0301854678,1046674.2016712545,1047488.1829670309,1052110.0441091082,1049909.5082216326,1043581.7037005727,1051941.100103016,1044624.3762859576,1050155.8019021039,1048304.7520484274,1043381.4251475686,1046847.7751446697,1047697.2209253937,1051861.2746973983,1052297.645967867,1045354.390030365,1053418.6929721348,1049471.966027773,1050381.4811641155,1048456.6969050637,1050531.8580735303,1047714.6765821252,1049265.6246282891,1044599.4252096699,1044319.2658144762,1045568.7960696386,1052144.8241449264,1047299.9569174935,1045948.8714677792,1049771.6359056551,1046923.8490562346,1048773.359908768,1050188.9304675523,1040602.5323730493,1044039.3952427759,1048235.7927562962,1046005.740613722,1046525.7953458136,1046157.2207743655,1048628.1083107973,1048165.5702350113,1047320.1564390585,1050656.0807436509,1043894.8493644868,1048657.7199167199,1048689.4692826243,1043996.1866738957,1048117.53118704,1048740.6433828147,1043710.8552005163,1046489.5397553118,1049807.3080492888,1053551.815347146,1048122.4843830916,1046181.7206408202,1048238.5953614258,1050605.5118317443,1044916.7441084391,1045396.3499782549,1045298.337882916,1050980.7915265788,1048813.6683836682,1047703.0002464601,1044307.1850114358,1046132.7961435891,1044816.7196818136,1047626.6337305768,1051212.6639329346,1050966.75239889,1051020.7430664459,1048846.9088614627,1050623.4230730915,1048825.0532803328,1046033.2460504442,1052386.8846303106,1050256.4140913198,1046633.6691643546,1045537.3068303587,1050112.7079232577,1048312.2085766161,1043686.2501630981,1047225.8236216018,1043388.4143901549,1044260.2237961655,1048380.4076810346,1048811.091355039,1050467.4723057977,1045716.2567959491,1050973.8179687476,1046902.9452655867,1049708.6280265921,1046167.8140223942,1047177.9558503402,1048261.2562074198,1047928.146131165,1051060.9905941684,1050780.9412696052]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1730538621,342124799,2097382703,1029083150,867953377,1568298119,96348838,2131752757,1055941571,1543829094,854675940,1576267904,null,null,1.2296344560577805,1.1359837637363874,1.3742727180788155,1.3804548463459863,1.3625374633578853,1.4533386383412232,1.2568262201673643,1.5821530020802981,1.5928516984927583,1.6934637672046087,1.6686896063369125,1.7817592039808161,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ56:BK56)","v":7531875.8110891692},null,0.95200000000000007,8361536.1079877596,1049299.5549631463,8376142.9600853734,7312236.5530246133,null,1051088.6194622631,1046351.028355422,1048512.5094867785,1055901.8917899015,1048477.5932244972,1048915.0723427834,1053848.0348688429,1050895.9803548777,1044325.8128750401,1053395.0220610641,1046149.45729469,1051932.9731571919,1050249.03817214,1044903.7588948507,1048727.7180419308,1048963.5314280372,1052920.5209489593,1053021.7376068479,1046873.5504022001,1054836.2125761993,1050857.9043994469,1052547.1260887021,1049684.3544045319,1051464.4498098241,1049000.0432789591,1050185.8881434582,1045048.8941730971,1045674.3068495272,1047113.0632592461,1053477.7686137992,1048113.5899787789,1047832.4373670567,1051234.9920993051,1048485.0908650585,1049652.2900817567,1051577.1079505077,1041462.5641563089,1045672.9909107313,1049515.0176105159,1047860.834744002,1047543.6388286696,1047011.7029951958,1049961.746405967,1049452.8119785148,1049430.714439197,1051404.2370608279,1046013.8874945897,1049780.980628052,1049902.0398179665,1044837.6983157417,1049135.0407109209,1049723.0438659759,1045207.589025641,1047719.8877376497,1050978.2582420306,1054706.1782062864,1049228.5652815516,1048767.0721662971,1049605.7298094125,1052148.4860545851,1045875.3675377485,1046664.7250134007,1046036.0180655784,1052110.1083559124,1049794.3874661254,1049034.7646931033,1046158.3514212989,1047210.0498647286,1046795.5644063978,1049088.7734965228,1052495.6650527434,1052405.2295577021,1052383.5377454171,1050980.2331148069,1051599.3826308514,1050680.3695535464,1047349.4720771566,1053552.8057170354,1051690.2262292192,1048288.879786049,1047220.1234956289,1051797.8713881483,1049927.4968286059,1044751.5534642847,1048248.0465790553,1044839.9012509201,1045342.6757499606,1049352.6677050029,1051138.2631588278,1051641.7562806467,1046438.0983149398,1051824.5610722052,1047708.0983245273,1050728.488106766,1047324.8892048215,1048622.6312410878,1049381.1303846862,1049169.2699360796,1052248.0378728178,1052745.9369761054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010873285,556927099,1791402345,1428494893,1718991844,224978205,1552663343,863419848,831212196,196678280,753957223,534897127,null,null,1.3058307526436039,1.2455279364163523,1.3737496079773972,1.4412214965076275,1.5698474211378379,1.413264587150824,1.5043245345277658,1.4836361999149565,1.458013532004395,1.3033223718047315,1.2699032677099598,1.2047855690300366,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ57:BK57)","v":7898033.5319778612},null,0.95300000000000007,8372051.3340135645,1050673.2926101575,8393567.964080397,7321378.0414034072,null,1051961.9655390279,1047565.0344880885,1049892.8931659865,1057277.2580009566,1048957.310621188,1049586.3396630769,1054800.368854733,1052773.1247134248,1045690.2339514185,1055523.6437599973,1047124.7860288318,1053504.5152938245,1051643.5071674045,1046564.3349544334,1050086.8816391495,1049918.7353927051,1054850.4558992346,1055092.0775167253,1048265.0744930576,1055817.7303105649,1052692.4928341075,1054238.0662893662,1051350.3079754747,1053852.6290407979,1050355.9803598609,1050620.420519135,1046443.3430605349,1047033.8515898858,1049085.3844398209,1054919.6003226938,1049512.2387689287,1049305.9933704967,1052430.5493109813,1051372.1843621603,1051456.0056043097,1052630.8338426622,1043204.0905770024,1046734.5826816058,1050420.8130672481,1049064.9176076965,1048518.3835690317,1048159.5319125599,1051357.7323471024,1050414.2207488334,1051365.4352302924,1053337.2071870242,1047175.6882192355,1050787.500659721,1051412.4229140307,1046420.8977594466,1050659.1860976554,1051928.9838219071,1047217.031333608,1049004.4596906509,1052794.0321079721,1055834.6897679558,1050563.0271888489,1049327.5339985909,1050873.499751338,1053173.9601730569,1047776.2733917648,1047887.6262517327,1047432.7422725882,1053054.8063745927,1050829.799273039,1049888.5913570605,1047419.7369869244,1048672.2081031287,1048499.4381187246,1049879.7218617555,1053539.1136301367,1053216.7251694356,1054315.1566207295,1052291.9600411532,1053202.9771401417,1052048.182731152,1049010.359456124,1054757.5467665223,1052385.4867097042,1049213.3887705654,1048842.157016204,1053020.245552961,1051743.5152558363,1045873.3819790361,1049239.9724586736,1045893.4551064749,1047568.8513260384,1050414.1167804014,1052428.4248691322,1053079.5703727109,1047925.8963655585,1054097.8141713378,1049458.8670911775,1051775.8758962383,1048439.3119393231,1050509.7352026405,1050420.7301673121,1049914.7984474341,1053950.7505845367,1053463.9678482646]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,603495835,1227702683,58581746,1324558480,834665291,98130676,1432949653,1924345479,2006936215,1979534140,863745724,823329536,null,null,1.0787443051463188,1.1090363642679921,0.94071881210116437,0.97538111477385359,0.95921332553100769,0.83024182159268223,0.87104026724701344,0.98502851008765835,1.1395576069090658,1.3072359067739741,1.2893905663355973,1.2662907812747757,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ58:BK58)","v":6060364.1354276342},null,0.95400000000000007,8382761.0890661757,1051991.837845918,8410968.9991862103,7330769.251220258,null,1054213.9870279753,1048764.4198382238,1050881.7363213366,1059469.0305825772,1049871.9662058158,1051358.7155019278,1056180.6933206609,1053575.099991838,1046799.5987709118,1056470.8183136187,1048348.4277479375,1055163.9305041614,1052975.1462649368,1048613.839208588,1050873.2419239394,1050365.5559682653,1056189.9337480054,1055875.4394292391,1049707.0718443629,1056549.3463246659,1053969.0598776815,1055184.6448633512,1052245.3948687748,1054973.6220283017,1051219.1252343941,1051348.6737591475,1047806.1465373646,1048551.0962305756,1051202.2386960031,1056518.0297376111,1050504.3311704635,1049960.3502679816,1053720.9390640119,1053128.8707406307,1052644.7526315663,1053421.2032562105,1044558.4928344808,1047965.1614912072,1052110.5883779069,1049723.5762452963,1049602.9155824881,1049286.8372233452,1052111.3607817497,1051514.6303207511,1052505.8895733049,1054105.0518300887,1048288.6502532866,1051996.7299500534,1053472.5194472617,1047777.1371599225,1051560.5745959166,1053602.6587517238,1048477.416172005,1050414.4421774962,1053845.9217146584,1057071.4062745729,1051906.3982834117,1050141.0877458956,1052138.4678143589,1054527.7051094098,1049362.339924447,1049030.9072328613,1049546.8908078701,1054293.5870351654,1051687.4115175232,1051098.0609083511,1048736.5944715573,1049903.1006256426,1049967.1276948755,1050852.6300657776,1055493.2586262694,1055377.0636369868,1055815.4011352288,1054305.769875525,1054986.1222696025,1053779.1671602426,1050023.6934505634,1055432.7681610759,1053017.8796686218,1050034.6986226065,1050336.1995651897,1055502.3841749316,1053273.1125460509,1048417.7814738179,1050719.9525350579,1047341.6595213246,1048802.6263693501,1051457.3986229384,1054150.7729380464,1055661.6505662515,1049104.658879465,1055776.9135713577,1050765.5504662318,1052803.4690470607,1049813.5411508069,1052123.7570179147,1051699.4408528579,1051933.766642133,1055099.2912257146,1054303.2870208567]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,731779730,477488481,1710981714,731765949,1187560494,1664419561,1611913740,675465824,1683234448,1807598675,474836699,1607660874,null,null,1.0954592216647869,1.0336559830091594,1.1255884993788363,1.0944802703241623,1.1177564920202629,1.2076983796836223,1.295418773232927,1.2506413359392223,1.3546477689822689,1.4964455568992332,1.4078707190687969,1.5094460132630805,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ59:BK59)","v":6408954.7535899952},null,0.95500000000000007,8393673.6172216646,1053447.5608062178,8424988.2059972212,7340226.056415447,null,1055487.1613745838,1050669.0353616318,1052050.8455611181,1060347.3604859374,1052344.643851456,1052710.88752723,1057413.6011958262,1054879.3740288103,1047777.9599320943,1058397.4806681769,1049295.7443576348,1056404.6623460725,1054343.9078787114,1050063.3046010383,1052225.9597690431,1051935.223453627,1057533.7811949293,1057241.0532296333,1050601.8223474808,1058795.9147064702,1055798.3996358193,1056832.3585244108,1054061.1613540347,1056203.8152036807,1052924.9383631793,1053176.9116980475,1049335.7016979523,1050527.4899366915,1053333.7621744801,1057934.5275824743,1052160.4353710939,1051265.8804253726,1055259.4115868781,1054529.2287278818,1054885.8846421759,1055556.649334372,1046007.1426418247,1049313.637563023,1053278.9843300823,1051977.5030806803,1050915.4367595005,1051174.7165381,1053251.0434100989,1052402.1269181904,1054210.5695759929,1056208.0465374175,1050472.8877481332,1052710.4236313729,1055035.4592853645,1048627.0928787405,1053212.9280542843,1054657.4120604955,1049559.4222479681,1051647.6711638153,1055960.8901133144,1058746.6390222348,1053132.0665114957,1050866.174318851,1053422.09024056,1055401.6601138483,1050791.5308199276,1050100.94748387,1051088.6565799767,1056194.8216231223,1053013.3941554853,1052604.9902628988,1049871.6110657093,1051394.482718949,1051041.2052820264,1052096.8967280944,1057337.6308372044,1056843.383490864,1057732.355168133,1055444.6071553431,1056982.2457406563,1054664.479617666,1052035.4876704742,1056704.4329605824,1054694.1824979438,1051069.0789049577,1051679.4767297469,1057614.0896284082,1054299.6572088827,1049947.2183952352,1051602.8023737797,1049412.5519165099,1049746.3468194688,1052947.3112496,1055897.1536923463,1057375.4000967897,1050175.9945112984,1056867.2840585159,1051776.7683457858,1053330.4242877127,1051350.5230728199,1053677.9393172341,1053079.2668257174,1053963.1980949414,1056263.1098444611,1055544.8385131825]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1928320974,2051966747,724736521,1263098323,1951616503,1538427467,1060645436,166577903,1366255163,187579668,749332998,1928980862,null,null,1.2759331706272228,1.5058350019347648,1.4639807314008133,1.5077328159241268,1.7169889189120493,1.8245147554710481,1.8379572673333606,1.6295296426431529,1.6964415935635737,1.5128508847319722,1.4732816136926064,1.6682026173655506,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ60:BK60)","v":8466156.9328876641},null,0.95600000000000007,8404797.7055348679,1054847.3200534638,8433278.7610837817,7349950.3854814041,null,1057168.2787010593,1052183.1171730948,1053898.3667785448,1061935.4242830214,1054532.9841377113,1053897.5260010026,1058559.328768773,1055274.384666035,1048861.5993501649,1060388.8976999824,1050451.6395920252,1058258.5761430752,1055275.4222367173,1051383.4362275959,1053502.5122750108,1053781.6478169579,1058990.880356852,1059155.7691488932,1052294.8727771861,1060542.7507636019,1057951.1161868954,1057615.3476326237,1055380.5783722545,1057570.3398813047,1053826.86675516,1055207.9355837698,1050439.3154539324,1052101.3263994758,1054199.3838353918,1059084.7745463867,1054331.7340000235,1052315.73310474,1056155.5207833864,1055474.9406022059,1057100.8036194607,1057223.2756117077,1048258.8795785484,1050598.6387086809,1055049.80515245,1052761.3731763873,1052323.8660515267,1051874.4839114747,1054629.5722362411,1053829.6252720747,1055668.9907695618,1057472.8714964218,1052004.1719468941,1054312.1351302201,1055617.131050776,1050081.0629707531,1054747.9504958477,1056316.2141314738,1051021.4449858679,1052827.6761318306,1057162.7692758648,1060232.5506315634,1054561.9149423772,1051646.2707114592,1054494.2284333431,1056501.4109016685,1052310.0339910244,1051493.3316303436,1052308.620595912,1057502.8170018215,1055295.6412446979,1054388.3382196103,1050760.3162229708,1052831.0535385387,1052907.1051998567,1053964.3787240477,1059228.1274863787,1057920.5089992448,1058766.4946832948,1056739.671685552,1058161.7869357034,1055641.9392683455,1053024.4544880141,1057678.3918516003,1056345.7126975574,1051949.4136907791,1052780.6657279772,1059314.5352732977,1055830.2876422268,1051599.0412760577,1052719.0098923729,1050175.9063598856,1050969.6389073203,1054109.3654791638,1056992.5429703093,1058289.1462458677,1051468.2786347386,1058480.9788367152,1053299.2182113035,1055816.0557972279,1052500.7142763562,1055088.3016253461,1054516.8816511142,1055293.3035525219,1058207.2858993956,1057751.2635725948]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1450540386,2098593856,1247995561,1810927556,667589717,1447746297,258213029,703181345,1280173803,867098276,986080037,1091739329,null,null,1.1849723238573837,1.4369261872164372,1.4784094051591372,1.6350546126739538,1.5775097000926717,1.6580359168511256,1.5035507037732962,1.4563355966862073,1.5017538488558762,1.4816748952331451,1.4808245645949871,1.4968243917078174,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ61:BK61)","v":8422475.4784201011},null,0.95700000000000007,8416142.7331691068,1056268.3359750865,8452480.4203854427,7359874.3971940205,null,1058105.2695630344,1052832.954509428,1054589.804132018,1063567.8665707465,1055947.5526667114,1054988.6456127749,1059559.1801795822,1056550.1461187121,1050097.0442536955,1062624.182870806,1051455.0217660731,1059355.9859072338,1056525.3360003869,1052408.2225125632,1055133.7494801471,1055019.5897719851,1060703.5636951858,1060950.6057916759,1053785.0189431554,1062259.8909182833,1059713.7952652685,1060138.0745471311,1056624.7139026998,1059344.4941685572,1056154.0743057709,1056702.9765448575,1051906.4043745364,1054094.9440447644,1054928.2750877722,1059990.1903712072,1055965.3883378273,1053506.7643411045,1058077.741975903,1056593.3046380458,1058552.9712501869,1058198.9189689315,1049528.6974521193,1051596.7685436963,1056131.7306696256,1053913.1135343409,1054046.2920936537,1052849.606601995,1056050.869711624,1055459.9751567964,1056671.4262230494,1059787.692908837,1053641.5883562942,1055085.0495435249,1056902.4568877497,1051055.1015824869,1055928.9784498373,1058457.6084390173,1052346.7185119169,1054747.5723689899,1058282.0399068433,1061155.1694385884,1055989.1636261432,1052812.2519338811,1055305.3729442535,1058010.8963674451,1054185.5887669306,1053019.8418439399,1053742.9992712087,1058942.825063491,1056454.1706619994,1056170.9038194169,1052756.475351376,1053968.4564558298,1053643.8113159973,1055511.9168819631,1061055.1356190741,1059591.1223434149,1059765.8538767812,1058337.2142060634,1060326.6079494059,1056266.9710577186,1054352.6808123554,1059667.282867664,1057431.5270114834,1054053.8822584648,1054242.0988706066,1060569.9757171357,1056507.6284150213,1054865.3812576947,1053834.2203108533,1050870.4694001116,1052946.4064810697,1055445.2716642211,1058943.7166102128,1059690.295911554,1052783.5385803357,1059831.7486879688,1054253.472000445,1057180.1485847733,1054472.4710353354,1057128.5931916276,1056364.8159586436,1056505.8209487551,1059150.9274324821,1059292.5243737535]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330662171,125426692,782459387,1962204541,83622425,748661813,206035671,140180013,1427702188,1244600766,94430272,100452779,null,null,1.0365401449253684,0.90923256843822664,0.88979799088698464,1.0163933251751829,0.87388251443090059,0.85103365365045147,0.76260242887383334,0.67060280963851582,0.70305545096071997,0.72220245666628813,0.6240110345808122,0.54067032465436649,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ62:BK62)","v":5679751.5550094889},null,0.95800000000000007,8427718.7262355871,1057768.3452001212,8460961.8998522647,7369950.3810354657,null,1060112.909380954,1054395.5685250086,1056376.3264904011,1064964.2796313802,1057586.7680214401,1055906.9929883217,1061303.2487195656,1057774.2006094451,1050827.4873802916,1064674.3583924484,1052974.7632183228,1060828.1177433121,1058206.0580709851,1053087.6184624932,1056885.4677909028,1056723.2435175274,1061809.2132948814,1061781.3226102625,1054952.7192006027,1064016.8052685973,1060837.2513348574,1061216.0849052821,1058561.8459463872,1060624.7444019162,1058619.933261004,1058228.3854244668,1053363.7829036326,1054883.7539642334,1057196.0455514954,1062275.6099185101,1056922.2267909157,1054555.3862601528,1060263.5985786181,1058080.4626696683,1060098.7863673382,1060098.7335889596,1050657.2657452128,1053320.9614097956,1057441.7351034337,1055818.4222067851,1055490.0435526953,1054167.2755208437,1057215.744746356,1057280.2503341017,1058055.5630154887,1060849.6870448741,1054717.4900806523,1056898.7746658421,1058854.9996711521,1052588.2619224945,1057337.8411486144,1060531.944741253,1054214.996726633,1056036.7765655397,1059479.7069971559,1062394.0435365811,1056796.8349688516,1054426.5101291183,1057522.9711066177,1059613.9884145802,1056081.9511959192,1054263.7707647157,1054999.3587199389,1059845.4518337152,1058081.4118007808,1057579.9888087646,1054417.1593047769,1055348.1099422993,1055179.8992490605,1056829.9566798136,1062725.1734958319,1060866.6093567333,1060665.5478255898,1059574.9284519935,1061431.8893053846,1058394.7194040513,1056708.3064789674,1060806.4400788606,1058983.7397740297,1056071.0366690112,1055266.8675938426,1062635.8230810356,1057609.9330335516,1055793.5711993449,1054736.3393217195,1052345.2365844189,1056286.7683553854,1056941.5492256877,1059812.1106905972,1062096.1015496233,1054016.8239844642,1061155.1527530092,1055408.2177401073,1058662.3129112562,1056080.3199417461,1059073.58996118,1058085.9986702045,1057876.0506927406,1060494.807022332,1060875.3060203579]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1295191837,715448639,154686441,661664029,1416304462,799563607,551105584,2055919473,1714601071,121067114,1283360778,2085503830,null,null,1.1643320410366702,1.1323618740449064,1.0015943021326068,0.96591926562687314,1.0116585391902979,0.99088745635621489,0.94198834894574424,1.1108038237578788,1.2087470135058802,1.0557935620151808,1.0892120632029487,1.3054362741259746,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ63:BK63)","v":6302382.8717171317},null,0.95900000000000007,8439536.4191601202,1059350.3625746723,8473907.6834552996,7380186.0565854479,null,1061570.951609523,1055506.5165767323,1057257.9616712262,1066543.0956272294,1059135.7648262768,1057121.1169099023,1062851.50895646,1059956.0581669779,1052559.0082648215,1065966.2858789733,1054431.5694827025,1061477.902074995,1059435.7145094043,1055215.205582916,1058547.5815832617,1058938.4714656367,1063050.3947858829,1062674.5966236955,1056274.4724926115,1065175.2889310771,1063108.5747417165,1063221.7821597422,1060224.9057518109,1062247.8385248375,1060598.0525560088,1059976.0393762426,1055058.5104635986,1057124.7944036748,1058716.5155623499,1063719.2082813354,1057707.2048190031,1055852.3640519145,1061988.9391129976,1059164.2780551487,1061093.1765566114,1061331.1401207966,1052340.6533528352,1054352.1707960637,1058709.2244173833,1058694.2899024938,1057277.3020301997,1055983.9423352096,1059259.2975159739,1058843.2598634893,1059009.7386372052,1063127.50844653,1056001.8349736347,1058580.7718784027,1060491.559364205,1053747.1575496926,1058861.8488949258,1061973.3236711384,1056314.5721694019,1057211.5170819554,1061081.5539939206,1063474.9806652945,1058261.6226981743,1055095.6702208305,1058804.547449227,1060803.1358828829,1058276.0305846846,1056217.0640869604,1055941.7497849825,1060914.5341174058,1059828.8617535289,1059288.6053258069,1055333.8744949771,1056707.5686413068,1057436.6370174941,1058335.2341497103,1063819.913095081,1062176.7576532492,1062937.8212876434,1060756.1380816847,1063137.9328717934,1059811.3657853024,1058332.2414809417,1062165.8474324234,1060162.6372172558,1058280.3356892287,1056974.1365393107,1065089.966995735,1059668.9637829498,1056863.9102520496,1056735.917426327,1054466.8260244427,1057583.2284625336,1058151.9565733788,1061895.39012767,1063541.6779129968,1055777.029683047,1063143.3568782411,1057359.9171942235,1060223.695981839,1058361.8456348896,1060084.4908547453,1059836.8424866912,1059369.755219291,1063182.4078664181,1063739.5166698354]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,513748716,1736725762,68552892,1807545675,1290782957,1158769613,1537709875,1774586019,1488542861,727656407,647349829,1764457511,null,null,1.0661907535809247,1.1672366462483506,0.99631616334959228,1.1012272878247071,1.1372582655803183,1.1577260224471646,1.2300114092094403,1.3511912617682094,1.4267924353669854,1.3859064026158645,1.333578540404053,1.4628004118128235,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ64:BK64)","v":6385650.1033766828},null,0.96000000000000008,8451607.3235347737,1060810.1699603044,8484100.6642517038,7390797.1535744695,null,1063127.7834076753,1056951.3601192837,1058397.8186447658,1067366.450627788,1060699.128889676,1058813.3360404728,1064576.9253920217,1061511.6776369554,1053788.1238715376,1067457.7353219935,1055676.0606293092,1062462.8870950593,1060859.3481035954,1056538.5911389121,1060834.2819318424,1060355.1258497012,1064570.1130851044,1064180.9030321473,1057263.6943418281,1066424.2946251661,1064885.6101502185,1064463.5492874188,1061799.0268757229,1064121.5808466992,1062418.657049628,1062231.3019357321,1056503.2337060717,1057840.0159967518,1060199.9276337407,1065984.5147928544,1059975.3849638104,1057468.9516603616,1062953.2567185741,1060235.5517776152,1062103.8167122307,1062196.6536211181,1053563.9812590969,1056106.0391566548,1059742.6716327521,1060557.0410086843,1058498.0519794908,1057665.3819001238,1060518.40215857,1060933.5034739811,1060691.2550093124,1064608.9898917885,1057343.4966867208,1060452.7138822046,1061968.2435990411,1055794.5943714608,1059940.7766039032,1064483.8863159218,1058030.5010085702,1059120.7582912715,1063028.5913092634,1064944.9028123734,1059585.0876020198,1056818.4220306808,1060419.3207906054,1062405.8687958918,1059104.2431764777,1057498.5094935135,1057108.3309872078,1062129.5785286776,1061311.7894150997,1060964.4964926718,1056632.7293904363,1057809.8899102206,1058761.0302995131,1059829.7500636627,1064686.5805812385,1063049.6254060257,1064746.9105993072,1062114.025059697,1064886.2049182707,1061067.7156303052,1059090.8149514897,1063840.3517265818,1061549.7524628213,1059779.7407794287,1058347.0377787161,1066527.3270348073,1060627.9277666307,1057992.9557665491,1057627.0183731646,1056482.9665240194,1059382.3350860421,1059305.8293286394,1063927.3440209352,1065447.8375016297,1057157.8553742671,1064866.0101828801,1058612.9400840451,1061846.5305471553,1060058.2780931233,1060832.1400355042,1062004.8792005561,1060642.8509085015,1064223.0955263285,1064682.6119405169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23114480,22645916,1991833352,1924183962,293583289,1608919361,1168601217,66527966,797098358,459891965,189048162,779589814,null,null,0.92293113911366165,0.75712286291150632,0.87278093632787412,0.98751234465118853,0.90211141473899203,0.96733439005517752,0.98569033976868692,0.83932111412275334,0.82170605283501019,0.77134874202745218,0.68819661498622753,0.67257508619883022,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ65:BK65)","v":5211476.1433792096},null,0.96100000000000008,8463943.8055804726,1062373.1900470702,8498828.0799197424,7401570.6155334022,null,1064631.983018917,1057990.955760425,1060174.5252801471,1069384.7854219975,1061953.8737044942,1060300.276037693,1065970.0549587919,1063532.5730091229,1056386.9747175567,1068943.8681948697,1057162.726458001,1063662.4170432317,1061562.0388034065,1057848.4323230253,1062409.7698153774,1061569.6858171851,1066999.247046761,1065958.6299500929,1059095.7953285901,1067546.1394110229,1066386.1157645334,1066070.24017526,1063236.4408585289,1066240.8203199098,1063849.5348598282,1062901.7543737874,1057695.2800393207,1060381.4113646869,1061842.7059018398,1067963.8861461875,1061849.2918359167,1058377.1687088618,1064307.8814415601,1061616.1153302803,1062561.8248396965,1063342.0674228175,1055025.0638983808,1057862.6040683808,1061359.2684021601,1062214.4955531419,1060141.3356159772,1059379.3835042294,1062127.5127124605,1062498.1174844024,1062113.4673867908,1066622.4013524442,1059640.005471895,1061652.0886297082,1063921.8240083407,1057409.1019620162,1061032.5857360878,1066090.8999687948,1059662.7252330973,1060633.7000230509,1063978.3354633357,1066627.274082145,1060872.6532560729,1058415.8850688206,1061980.9124031034,1063814.1387737058,1059996.4557790176,1059098.1326192492,1059029.1430820741,1063772.7301172363,1063535.8009397003,1064156.0305442484,1058004.4620754076,1059558.6295015807,1060501.5543679865,1061437.3444188593,1066055.7888387665,1064253.5009069827,1067433.8090444207,1063149.6902996218,1066315.9159643939,1063161.4261575236,1061154.2708735522,1065281.0442974267,1062359.272118065,1061229.2026547682,1059267.1181734812,1068098.3103320615,1062241.2936696955,1059065.4026044714,1059348.9915551259,1057743.2398381256,1060629.8549759279,1061179.7855811298,1065864.1234990521,1066759.4942715494,1059229.0207790907,1065969.0580112971,1059483.863472614,1064060.091272939,1060942.0840632378,1061756.8313070573,1063710.7206969135,1063909.6869067084,1065721.3088119519,1066071.4487415026]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1215051287,71834913,649890908,1468813305,314356766,400381076,1596390058,883394521,270335719,906583476,885811799,1223965213,null,null,1.1542590581215713,0.98851799006482277,0.95257489451907307,1.0041015951587475,0.92086524787659141,0.85684263932745164,0.91719514033236504,0.90655176629515644,0.82407161018026909,0.81654556459441063,0.80733627932945973,0.8276389916746526,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ66:BK66)","v":6053910.6742081465},null,0.96200000000000008,8476559.1735498067,1064067.7292311029,8508659.9679502957,7412491.4443187043,null,1066749.3926834012,1060205.7671356332,1062081.4928931259,1069999.7146040662,1064365.8989937622,1061216.3809166474,1067582.945994633,1065652.4438577536,1057928.8504344951,1069823.2757692083,1058441.4097295459,1064819.7558652451,1062850.1480186295,1060056.0273557915,1063497.853448743,1063674.8812366999,1068418.9957331077,1068531.5954747619,1061267.0343613406,1068825.1323327068,1067755.211224718,1068487.0307389288,1064495.0092687465,1068078.6434477847,1066710.1900741167,1064759.5216087813,1059822.7823925924,1061655.8975572649,1063627.7999001062,1070110.4211607617,1062617.4973540867,1059216.0296934086,1065388.7835840015,1062925.0610524016,1064667.6203167299,1064285.253933724,1056549.738104111,1059655.3833534881,1063244.5646162201,1064080.1670022574,1061968.7173927091,1060774.4580793874,1063587.8771652754,1063225.726777452,1063252.2982288217,1067807.4947842078,1061022.1634454387,1063488.3731672512,1064691.7938396933,1059832.8554541008,1062068.5747393682,1068399.187309671,1061357.3870626322,1062125.479066645,1066283.7729387302,1068505.471135804,1063856.9286273362,1059961.9050924117,1064151.9760701386,1066083.430236357,1061900.9505650676,1061059.2790764794,1060719.9851968698,1066808.1457760381,1065187.6081669824,1065168.1944186487,1059190.6520371453,1060656.0892329321,1062944.0559690581,1063073.1775078881,1067941.7770990189,1064997.0152722972,1068255.7802858814,1065445.6987793238,1067824.8099785787,1064271.7128924127,1062624.8518416486,1067516.2924360787,1064608.0096025134,1062361.2194259982,1060918.8864248411,1069827.2841954941,1064058.9717121383,1060947.383959118,1061542.412232575,1058901.3728322834,1062235.4573944856,1062690.5083218869,1067935.9064889101,1069192.2245826505,1060935.281823349,1067554.5123588345,1061844.0238332758,1066399.9386512123,1062417.8035252972,1063382.1644556751,1065078.5355959898,1065670.1658019219,1067236.7159347865,1068880.5935877585]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1814791560,1504479165,442904692,1914439950,196001884,1589580243,1188784417,1901628359,1264852677,269211430,474454112,454700459,null,null,1.24681317240339,1.3226412852652101,1.2400136368989318,1.3998724188105318,1.2515112122723484,1.3385862555241832,1.3669287587576182,1.5378927875585684,1.5832111876470358,1.438868206701817,1.3536276552387048,1.2699572557138707,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ67:BK67)","v":7670246.8446254516},null,0.96300000000000008,8489467.776645394,1065764.7900827399,8523372.5925619043,7423702.9865626544,null,1069514.0902495019,1062810.0264640171,1063946.7468813332,1071270.3600720884,1065968.5207490465,1062867.7228974656,1069602.925639844,1067972.8533042537,1059824.0015880421,1071034.7750928863,1060459.084873799,1066878.5500371282,1063815.7511049986,1062389.9405889807,1066581.8547357714,1066178.0327232205,1069483.4848057553,1070013.8916417593,1062266.2742291309,1070118.2747761812,1069915.3562846305,1069691.050724521,1068060.1819520267,1069553.9554506799,1068693.4824048863,1065900.5327707001,1061191.8492608734,1062981.8050838253,1064837.5007437859,1071552.6487561413,1065151.1767561447,1060528.4652454571,1066979.8011050601,1065032.5713109158,1066188.453383689,1065646.8936822261,1058755.3270606729,1062315.3727269815,1064353.5824659453,1066438.0939969821,1063896.222465774,1063357.288793362,1066671.6110711137,1063986.8124191749,1065063.7575111878,1069237.4996050964,1062661.344312764,1065516.6031171242,1066294.0585430628,1061955.4061452833,1063636.7267235939,1070391.4624893952,1062366.258979917,1063124.3593418121,1067325.7093260386,1070852.8470951268,1065434.6475161316,1062223.5161877517,1066145.9395979259,1067630.2866335819,1063597.0651694105,1062047.8042357089,1062140.8200169378,1068387.8792734202,1066721.7193605744,1067286.9109993803,1060253.871942468,1062135.4088899789,1065008.0444548097,1064447.3069967406,1069925.003891228,1067024.226187136,1069062.6272293348,1067368.2360749412,1070068.04401093,1065408.7554320965,1064854.9222787239,1069510.1308831871,1065966.7784705793,1063866.2982060192,1062977.5416526671,1072433.5502862746,1065455.9652583615,1062602.0202957978,1063077.6302776965,1059782.0793609805,1064393.9177494904,1064679.0223415119,1069251.0281375397,1070946.4340442799,1061632.3016242497,1068302.5649670162,1062869.1236557283,1067956.3786769966,1063704.8691424727,1064693.9883686262,1066648.0934407599,1066653.7061730884,1068661.5297440151,1070137.7875762398]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1650464336,1259283116,1252681647,1414528746,1541477529,1037202543,902061520,1461509921,596003610,681389533,1608828744,1562984049,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL68/(2^31-1),AZ$2,$AZ$1)","v":1.2153680342173965},{"$f":"AZ68*_xlfn.LOGNORM.INV(AM68/(2^31-1),BA$2,$AZ$1)","v":1.253768421664947},{"$f":"BA68*_xlfn.LOGNORM.INV(AN68/(2^31-1),BB$2,$AZ$1)","v":1.2906184830853189},{"$f":"BB68*_xlfn.LOGNORM.INV(AO68/(2^31-1),BC$2,$AZ$1)","v":1.3518231061604287},{"$f":"BC68*_xlfn.LOGNORM.INV(AP68/(2^31-1),BD$2,$AZ$1)","v":1.4372229036752933},{"$f":"BD68*_xlfn.LOGNORM.INV(AQ68/(2^31-1),BE$2,$AZ$1)","v":1.4443444354995689},{"$f":"BE68*_xlfn.LOGNORM.INV(AR68/(2^31-1),BF$2,$AZ$1)","v":1.4305697145224419},{"$f":"BF68*_xlfn.LOGNORM.INV(AS68/(2^31-1),BG$2,$AZ$1)","v":1.5058039712665923},{"$f":"BG68*_xlfn.LOGNORM.INV(AT68/(2^31-1),BH$2,$AZ$1)","v":1.4396326395511592},{"$f":"BH68*_xlfn.LOGNORM.INV(AU68/(2^31-1),BI$2,$AZ$1)","v":1.3908292833021272},{"$f":"BI68*_xlfn.LOGNORM.INV(AV68/(2^31-1),BJ$2,$AZ$1)","v":1.4912405653792211},{"$f":"BJ68*_xlfn.LOGNORM.INV(AW68/(2^31-1),BK$2,$AZ$1)","v":1.58958032206134},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ68:BK68)","v":7524586.0665379139},null,0.96400000000000008,{"$f":"_xlfn.LOGNORM.INV(BO68,$G$24,$G$25)","v":8502685.1173286941},{"$f":"AVERAGE(BU68:XFD68)","v":1067446.9449926899},{"$f":"LARGE($BM:$BM,ROUND((1-BO68)*$AL$2,0))","v":8537316.3449794166},7435238.1723360047,null,1071549.1063587598,1065589.9638012459,1065749.6147631099,1073669.0579755949,1068119.6628848384,1064236.2022789209,1071431.2432838408,1069412.7520944893,1061149.0036770655,1072963.0463422348,1061871.201609466,1069472.1673801625,1065729.4830387956,1063939.795705833,1068486.7646389781,1068148.7838272469,1070416.9056386696,1070544.6013237592,1063187.7065818715,1071320.502911468,1070901.87044995,1071343.8587548421,1069502.3483897499,1071188.4518962733,1070681.4500649599,1067104.7982496403,1062785.1166582792,1065424.9628698959,1066116.5234074851,1072670.2326930044,1067000.2916988251,1061755.7746389846,1068186.2281354629,1066759.9893479906,1068162.0457172077,1066383.5856166356,1059818.6218112954,1063779.5294502964,1065775.7441862538,1068537.8157111746,1064931.1227970331,1064750.6528389973,1068513.9904359817,1065823.1461955612,1066770.8666324976,1070595.2130399395,1064113.2841992562,1067886.7168268058,1068097.4848809689,1063497.9899965995,1066076.3754237297,1071919.6931504793,1064344.8041861728,1065373.2999717903,1068569.6495490058,1072086.0230298673,1067384.8696103683,1063707.8643746502,1068034.0661357744,1069533.1621135583,1066076.6653694646,1064050.4195612906,1063604.2015505058,1069772.1955712084,1068478.1701583981,1069470.9951055255,1061386.1127032153,1064139.3539684787,1066132.4877989742,1065615.9811831212,1071691.1336362672,1068082.7326715188,1071402.8377354967,1069658.9648974312,1072007.5326008645,1067703.8773090467,1066024.5782074267,1071155.9672159264,1068707.2369831449,1065586.1201082869,1064775.1933060486,1074086.2049397922,1067123.3371594404,1064314.6012079236,1064525.394318332,1062228.026809244,1066161.1069488607,1066583.8999328122,1070373.3039857605,1072184.6277119934,1062886.1466668439,1069466.3156196666,1065161.2176933689,1069767.2795004221,1066208.8340457841,1066022.0676219587,1068577.5298542255,1068037.9542549809,1071229.6323551449,1071357.1797471952]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68143003,183180454,1498733758,1474541801,500917456,370206995,1033205348,1560108994,1999323098,494609991,321175163,1407542875,null,null,0.96076693002839408,0.85804868948294954,0.90830454675176409,0.95808958857842852,0.90488187122985264,0.83787885562911724,0.84160075337144635,0.89661235100056769,1.03470905675707,0.97609668044184716,0.89610046071124172,0.93748460448014437,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ69:BK69)","v":5431208.4879348651},null,0.96500000000000008,8516227.9792614356,1069170.5297795904,8550206.4798201993,{"$f":"BP69-BQ69","v":7447057.4494818449},null,1073703.0398693774,1067309.4049454308,1066857.2222390394,1074524.738047281,1070469.2222942333,1065949.0928264905,1072600.3777411836,1070834.3658132632,1063456.2302036127,1074392.8142153812,1063555.5546418726,1071032.473538466,1066872.0921792237,1065664.3182170207,1071475.3081876901,1069787.4979614688,1073501.6270106693,1072133.2275990653,1066007.9321337168,1073140.3706288154,1072788.6984637855,1072439.7212908703,1070828.0529972364,1072504.7763414569,1072273.6226548355,1069724.6888576271,1064648.3984180447,1067483.1260989669,1067391.9229129693,1074119.4119460916,1068118.9587576643,1063044.2634658995,1069439.5891957632,1068391.0296488807,1069726.3809592803,1068429.7718515985,1061457.8187113092,1066104.1423157463,1067740.4920940765,1070046.2240324744,1066181.1411598995,1066408.0483850681,1070692.5576059283,1067188.5786078728,1068161.3646141007,1071576.7195922348,1066488.6791195776,1069551.3646592561,1069469.3352655056,1065348.1542750113,1069448.043949184,1072804.6288238985,1066467.1955784934,1066400.010659978,1071061.9564188188,1073870.7518503009,1069264.174731737,1065490.9201766169,1069338.8991766355,1071981.6423670868,1067969.5972592612,1065240.063806182,1065697.5928100373,1071718.876092677,1070258.913549481,1071940.0079916369,1063286.634374554,1065789.3453158988,1067429.1497472217,1066914.1386363753,1073256.7617416314,1069607.7613229831,1073230.2061232168,1070844.091168714,1073154.7952160591,1070013.2582919265,1067404.509669926,1072685.5931345334,1069887.6026151101,1067099.4602088784,1066017.7540180988,1075396.8341760132,1069221.3286044307,1066894.8170024056,1065811.4334798404,1063504.1271205654,1068806.0420297319,1067920.0433110548,1073631.6192941885,1073358.4472364583,1065538.0736506251,1071289.3169901511,1066407.8223551481,1072067.1370530713,1068866.123550938,1067673.7471664862,1069918.1411762347,1069034.0692549013,1072146.0104853029,1072959.5626019407]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL69,2^31-1)","v":1533434256},{"$f":"MOD(48271*AM69,2^31-1)","v":1113520335},{"$f":"MOD(48271*AN69,2^31-1)","v":948132282},{"$f":"MOD(48271*AO69,2^31-1)","v":1409279903},{"$f":"MOD(48271*AP69,2^31-1)","v":1268137003},{"$f":"MOD(48271*AQ69,2^31-1)","v":1050428958},{"$f":"MOD(48271*AR69,2^31-1)","v":695135380},{"$f":"MOD(48271*AS69,2^31-1)","v":64716378},{"$f":"MOD(48271*AT69,2^31-1)","v":1410167378},{"$f":"MOD(48271*AU69,2^31-1)","v":1743171862},{"$f":"MOD(48271*AV69,2^31-1)","v":761845480},{"$f":"MOD(48271*AW69,2^31-1)","v":1414495339},null,null,1.1968884847466688,1.2155972692378458,1.2113700020273428,1.2680506719705482,1.306308409601044,1.3146231276321272,1.2722236816538977,1.0821060319444491,1.1321784728143758,1.2374441284843376,1.2067966916394137,1.2635391081433045,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ70:BK70)","v":7206195.9059001049},null,{"$f":"BO69+0.001","v":0.96600000000000008},8530114.5735729467,1070897.2146061256,8566765.7995496131,7459217.3589668209,null,1075083.8997574102,1069662.2870223275,1068073.0162521193,1076109.5104001842,1071684.7602690107,1067466.0741445117,1073866.3272842774,1072332.4707754694,1065599.5048249306,1075471.7610363809,1064470.016511346,1072579.4701936962,1068340.412124109,1066603.6382992177,1073577.4405176518,1072305.8823555051,1075055.5955039016,1073868.2686018457,1067349.7692611993,1074816.5809398973,1074569.1734936782,1073756.3929079457,1072072.8908054947,1074666.9508913695,1073800.4243614972,1071123.4421747001,1066613.6150388434,1068784.1796724715,1069630.3619705539,1075381.0834489698,1069387.7299013294,1064648.3508970325,1071719.5739571345,1070412.1857720653,1071124.5191032821,1071137.0210986687,1062888.2709831593,1067439.8031429197,1068945.8428604759,1071103.1390244754,1068042.5172187644,1068279.9940054263,1073214.2996702753,1068872.2909132196,1070475.1336984748,1073405.7767626012,1067366.112059392,1071321.9949412604,1070708.1340946648,1066253.0833338173,1071004.0225794751,1074360.9887197048,1067942.646857067,1069479.8627993658,1072323.6349606207,1075650.9206008308,1071979.5358207992,1066784.820621806,1071214.5788434143,1075157.4825384596,1069280.9120321569,1066371.3771726182,1068524.3799888284,1074489.0377671251,1072011.9058798684,1073625.0543149679,1065331.4685357336,1067416.1791325978,1068845.6505728606,1068300.2784975092,1074608.9441011944,1071285.1594137365,1075142.5326990802,1072523.9102200728,1075358.8835618291,1071847.3050324561,1069032.1114829804,1074006.4198158933,1071305.0789122079,1068788.1022264559,1068285.7423465408,1077076.4051293505,1070456.6182357592,1067771.5561724266,1069116.8029105891,1064950.751748027,1071557.8594327499,1069824.3139521251,1074586.7112286389,1075535.81373966,1067614.3490024984,1073811.2206358106,1068463.1118205171,1073149.3253961857,1070949.8206829065,1068779.3565041858,1072129.3615411832,1070204.8290635715,1075309.7060532831,1074693.6450358659]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,938626580,1371890022,121899558,1510711694,219914078,1019842301,447943605,1483059700,1400344479,1944693848,1533193852,2009436151,null,null,1.1208040637053611,1.1706888830878293,1.0241200440564404,1.0849787844308019,0.97573060625504759,0.97876116091275833,0.91725044387322574,0.96796963317016727,1.0116208772409574,1.1496470100807163,1.2207424057119427,1.4137325539186274,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ71:BK71)","v":6492590.6505694659},null,{"$f":"BO70+0.001","v":0.96700000000000008},8544364.7067050692,1072798.3766552084,8578609.4736286309,7471566.3300498612,null,1077973.637970119,1071734.972053776,1069662.6227099914,1078149.8662574186,1074326.8446330403,1069234.4629482946,1076261.2325362805,1073480.1292000823,1067763.6929984572,1077271.9634179475,1066330.582215908,1074053.8143210756,1070670.7993757031,1068853.3676238284,1075679.0693389815,1074388.6135136147,1078046.1426720247,1076564.0890731013,1069284.7036276299,1077056.0142610976,1076284.2935918733,1075047.5022970228,1074272.0510716538,1075417.2608617821,1075197.1873728156,1073098.672333004,1068253.6404299326,1070024.653031904,1071269.5731461255,1076521.2548608177,1071577.9173999098,1067915.400320705,1073470.0942766548,1072255.3324368154,1072967.1147253246,1074560.1700607382,1065192.3583950247,1069774.5440152395,1070949.0885958862,1072653.8375149826,1070073.2031809019,1069792.1911342787,1074902.6344262096,1070271.3132232104,1072457.5821232682,1075170.3535414152,1069636.4481011876,1072748.9480035398,1073093.5716695301,1067938.6908246079,1072439.0630055077,1077466.3068592171,1069448.9380780922,1071197.881696973,1073281.4663878051,1076806.3871211486,1074979.4876925563,1068652.7379836626,1073782.5924958931,1076577.731378031,1070296.6322300723,1069831.7374653658,1071330.9311282665,1075883.901131005,1073097.4966786425,1075239.736905253,1067452.9628706868,1069154.9503067504,1069909.6873142757,1070193.7289783466,1075888.6539406849,1073015.6955484389,1077944.6647428409,1074019.6975341486,1078023.4997914059,1073449.7360668872,1070470.8966561835,1074601.0220013163,1072455.6132677533,1071546.3810935905,1069880.3081841362,1080193.0028649902,1071740.9861235772,1069672.0835248241,1071656.1755270949,1067062.4139966054,1073108.3342006262,1072776.3548827958,1076222.2537190125,1077221.9493538761,1069767.5977110942,1074773.743969236,1070824.3081169385,1075494.5110014076,1071679.2061517804,1070052.4970999118,1073764.0721660284,1071860.1412079525,1077560.5665889082,1076513.4370645781]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,833658774,550029423,108371438,1461979895,460792017,2040071390,1820398959,259922308,1833072837,1511559144,71503331,2098560872,null,null,1.108096580686778,1.0559712778507395,0.91892882493335337,0.96785114094056468,0.90893127819792163,1.0646004285121606,1.1788023550181697,1.0692826956393751,1.1865958585867953,1.2565185864794588,1.0731340927107182,1.2980844886634944,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ72:BK72)","v":5983957.1247662017},null,{"$f":"BO71+0.001","v":0.96800000000000008},8558999.973781798,1074669.439469333,8591204.8729534615,7484330.5343124652,null,1079790.2088411206,1073722.9070522124,1071468.5141251991,1079799.1038597971,1075885.1365102611,1070857.1569141059,1077956.3070543092,1076074.3613573711,1069601.9827397007,1078454.2511624666,1069086.2950354654,1076547.2924368761,1072475.4596138294,1071245.8555223271,1078600.2322534423,1076696.0496875118,1079236.7321997839,1079652.5686415124,1070075.1001294223,1078486.1670354553,1078742.0121281354,1076902.0659813415,1076515.4719210272,1077277.283155005,1077450.1587588014,1074413.0447688228,1070556.2054808792,1071974.8184958862,1074192.3985332237,1077565.9087930289,1073158.0940939342,1068690.9159393574,1074782.4820450759,1074406.8274572615,1074825.0277113763,1075567.2717986847,1066476.1906410074,1071950.0554793114,1072042.1671780588,1075524.4265461131,1071670.2243831428,1071277.1223403185,1076984.8875792255,1072306.5629637563,1073629.2214255717,1076555.2073711725,1072630.0986444247,1074655.5238834887,1074624.2599262167,1068853.3571547079,1073897.0551112953,1079938.7064345591,1071165.8134673592,1072686.8059466695,1075668.0149517325,1078490.3661179491,1076694.7280316043,1069907.5124555072,1075452.2343285764,1078634.3481544219,1072239.7266774087,1073373.275905475,1072767.7273550173,1077557.765669792,1075633.0391401884,1077014.4614064775,1068897.0529615758,1070775.6171349024,1071436.5922386923,1071593.6071342679,1077590.61534299,1073875.2302062181,1079277.2430613921,1076488.4458972788,1080200.1164607112,1074707.1674095166,1072779.0873600505,1076677.9500568896,1075364.570423211,1073780.64872619,1071839.7346518899,1081383.6393243915,1073401.1825973573,1071188.4017067479,1073773.7704263597,1070147.0259379419,1074311.0240514507,1074678.1001605936,1078315.6075225763,1079671.5668594539,1071403.9460273883,1076573.3516767952,1072933.1496783851,1077330.6054450623,1074240.3097479809,1071321.5758951749,1075375.8204267134,1073920.9291180733,1079205.6690620249,1079452.0362984743]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994102268,1129949772,2075003253,623903831,1403320628,1275949858,1742281943,1110263694,1490207486,1567049552,531069972,680739675,null,null,1.2987562481819044,1.3213588191394106,1.5753359976722421,1.5122599129075573,1.5815090395818034,1.6303892221954264,1.7818720045799268,1.8043428740518501,1.9056804637875979,2.0320129791147847,1.9266173107699986,1.8615198111064433,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ73:BK73)","v":8393130.0320365839},null,0.96900000000000008,8574043.9823206514,1076522.6688116216,8603066.0171457995,7497521.3135090303,null,1081152.3317762113,1075584.4892939923,1072999.9221354714,1080806.3478444447,1077241.4284570359,1072376.8398833002,1079956.2691250993,1078067.7983063473,1072193.2804115573,1080012.9656725309,1071454.225194898,1078223.9022059371,1073494.4460418823,1073087.7282584356,1079996.8042869091,1077878.0887662426,1081298.1525182799,1082290.0366407251,1072128.6492823062,1080648.4172609535,1081338.1035004091,1078132.8426358127,1079325.935090546,1080720.561659853,1079719.4330292074,1076098.9079174376,1072182.9831759026,1073674.1246976925,1076645.6274364961,1079575.6422710621,1075243.2312238172,1072585.5635500017,1076548.7721029664,1077274.0392308407,1076135.395465486,1078048.3907826855,1068309.1551606026,1073552.5935730694,1074405.4351030979,1077708.0127149653,1073429.5618063477,1073954.0112419436,1078896.4945532409,1073845.3572401567,1075085.7602858492,1078329.8518576392,1073829.6925337387,1076652.7304764432,1075871.7234991128,1070033.5536994664,1076335.4521858867,1081118.3193902902,1073141.9378517359,1074418.449500998,1077011.5951402052,1080757.8860749635,1078164.3859333724,1072127.6663530839,1076855.3491388322,1080533.2429504553,1074250.1972162998,1074414.680476584,1074308.6263067278,1079476.1418247409,1076724.220530442,1079058.8796872506,1071114.9129733809,1072000.1268579292,1073337.821675587,1072776.0796559462,1078882.7506821482,1075017.4995717146,1080878.2024651191,1078832.552804905,1081755.8887618997,1076231.9662797747,1074068.6640793439,1078322.0996256603,1077527.9249726043,1075267.7670722802,1074202.4346980765,1084278.2821953283,1075542.5267380057,1072323.246618879,1075333.7886394791,1072733.1336420951,1075715.637134169,1076818.6846291719,1079952.8594470166,1082501.1743826233,1073032.9262422742,1077499.6278214154,1074447.5719877603,1079120.0615655095,1076305.7723367633,1074619.5817334112,1077586.855124932,1075871.6461974839,1080960.4870917839,1080663.6840174054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,651069147,2015777706,1697245836,151160673,1613356867,1544599558,1937086739,936878542,1693316794,84942664,766324173,1337569178,null,null,1.0850794987837011,1.26244896246629,1.3719358211545278,1.2113860181040426,1.2999131712382528,1.3823865993058639,1.5681683612001869,1.5589441583649486,1.6910620101471006,1.4544701454406253,1.4191684709182562,1.4730240694782908,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ74:BK74)","v":7257427.1249140631},null,0.97000000000000008,8589522.6122008506,1078497.7243895284,8618596.7634480894,7511024.8878113218,null,1083337.7519071,1077194.0444759214,1074877.7560620937,1082285.3759869642,1078215.1853976476,1074442.1809869772,1082233.5366316179,1079696.7229224094,1074325.922361468,1081415.8036079945,1073164.9419900903,1079487.8404910788,1075983.9779786714,1075649.7670114874,1082315.3514719044,1079133.3424443358,1083029.9544676105,1083957.668254365,1074548.7632693776,1082366.9490358045,1082249.1270156959,1080770.6283458879,1080643.6727809354,1083736.426064396,1082087.7844614442,1077660.7236848972,1074305.6115578883,1075369.2577463244,1078361.1266288734,1081716.9008973108,1076991.8140645563,1075718.4642569905,1077974.5565714231,1079840.2776591119,1079035.7587322672,1079374.5847777915,1070163.0486325417,1075483.4463720543,1077517.2185308919,1080328.2332063359,1075587.4116998739,1076114.4586594836,1080505.4473725806,1075990.4082469968,1076668.0628231382,1079510.1376616,1077546.6861698504,1078069.4238510998,1078185.9017291614,1072733.7103217747,1079020.0383192413,1082714.244550904,1074716.073091602,1075755.3157399937,1079209.0370273059,1082415.4889253883,1080656.0919058949,1073551.5707457287,1078003.4004495398,1082377.1529919095,1076591.9588618651,1077952.4384055524,1077467.8187100994,1082097.9312895949,1079109.0314468727,1080932.5810312359,1074596.8357876933,1073818.5181452043,1076078.398058845,1075476.281237348,1080692.1426273743,1076520.2230253809,1082551.533969515,1081689.3536874217,1083543.1953408762,1077952.737544171,1075752.0651959782,1079471.5258014214,1079002.2043673319,1076854.8732456176,1076631.5228032013,1085634.0585184353,1077909.1810763858,1074469.1964685656,1077630.447246884,1074360.5880815235,1077323.6121697109,1077784.324183458,1081832.0826312476,1085343.4169412544,1074640.3726162487,1078928.59301045,1075652.194779661,1080538.5988548223,1078387.0746915862,1075714.7599379949,1079975.9888517696,1077955.879524413,1082792.8580842772,1081794.4796759309]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1483104639,1121600756,1252616506,1674897524,2002352149,880524025,1528504242,205978709,572391060,721051821,828335308,1705944183,null,null,1.1895604464402183,1.2091906971261737,1.2447217730237228,1.3474278937273578,1.5569777661351345,1.5386658573997825,1.632867218498713,1.46307748730816,1.3945837742517835,1.3535859837079109,1.3299246254626984,1.4456287936136865,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ75:BK75)","v":7345221.664046919},null,0.97100000000000009,8605464.3191957567,1080534.1936507465,8630489.0342370179,7524930.12554501,null,1085826.4489402215,1079394.2927175176,1076296.988255352,1083693.54267524,1079236.1140335165,1075677.2430065053,1083017.075904479,1082635.6532938504,1076092.2468923409,1084737.2835893845,1075530.1995827337,1082497.4394702713,1077793.6613412332,1077841.7591062789,1085685.0736046231,1081320.0208049789,1084382.4185106575,1085084.06063461,1077238.5828003758,1084719.0982254772,1083458.6716288072,1082783.5234905249,1083367.1029715221,1084940.8986351276,1084844.1345596386,1078578.5391572448,1076819.7408158933,1077986.8150617848,1080702.8691890659,1083203.0215469617,1078802.4922914216,1077876.4618652579,1079607.2676071569,1081742.9628329207,1081464.9324331381,1081405.9248084337,1071529.342286916,1077729.8687952838,1079635.6061687018,1082176.4700125391,1078872.4300068889,1077994.2277255957,1083166.3183963257,1077928.1964777461,1078806.0494109907,1081035.1173201252,1079865.3952522725,1081813.7919975491,1079400.4350550128,1074034.1715122475,1081872.5002314379,1083820.0631454363,1078062.0251386294,1078615.6131093432,1081251.208988321,1083054.3304629619,1082631.3033754847,1075656.2726203431,1080206.3675218832,1083224.4892892996,1078569.8494051103,1079199.6735588848,1078955.0430023498,1084190.4325949401,1081879.8924474944,1083040.4645964918,1077262.8865505056,1075752.8185306215,1078253.6723422417,1077182.8813790216,1081893.0225207079,1078485.087179126,1084882.6090224413,1083999.0054908874,1085251.4752170744,1080206.8152938136,1078421.505171071,1080671.2383395617,1081758.1798940715,1078772.6951739381,1079217.3643301001,1087461.6234389148,1079875.6456067592,1076747.8448878038,1079607.5721599609,1077931.3914599386,1078410.8656366807,1080306.7557207593,1083512.5636002847,1087333.6098973611,1077677.6603127155,1079763.464118436,1077200.7807550044,1081543.5101072229,1079981.1568571981,1078191.9029864236,1081670.1735033509,1080669.5291799905,1084800.1718348598,1084220.374384677]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281689130,579868359,501796194,514038748,1596600203,778869351,1332605603,2096460176,364254958,1624984562,575628975,223729731,null,null,1.0270499239168833,0.98252722310202734,0.92892985545863671,0.87915965241282601,0.94131929190575037,0.91985435701976281,0.95412836329678941,1.1520666856506783,1.0655025251605896,1.1448066023941994,1.0917799136982484,0.9826198489361313,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ76:BK76)","v":5638912.3856216175},null,0.97200000000000009,8621900.4911592938,1082565.4868670895,8654548.88236361,7539335.004292204,null,1088189.9227091463,1082795.3367051128,1078949.7145434897,1085847.0626701252,1081402.4263357916,1078515.8598726578,1085263.4822070519,1083708.3033358052,1077479.9686046038,1086035.5903883008,1076885.9519030075,1085059.1643069927,1080243.4644416955,1079726.9051178838,1088842.3665627076,1083622.6824383922,1086155.1142222988,1087339.379737868,1079823.448169861,1085680.1066827972,1084598.3485282736,1083772.3994779582,1084881.5106862593,1087490.7661102591,1087828.5734920281,1079899.4109455491,1079610.6373013628,1079890.8487467212,1083091.3486543936,1085416.6504273955,1080696.7071122662,1079454.7223501713,1081515.9154305651,1082700.0456111813,1084022.5075442228,1083529.6498406532,1073870.4617089529,1079412.9896241718,1081847.407413003,1083776.0095846069,1080191.7539416265,1081015.6388490619,1084677.70776425,1079517.1803919133,1082920.4909486976,1082996.9696909096,1081783.1910092724,1083596.3939455084,1081906.0791950535,1075686.5079802235,1084087.3853539051,1084709.1838812744,1079636.7766008643,1080556.9874142064,1083681.3733580252,1086212.727497017,1083442.9840173335,1077117.3888946283,1082522.4744682095,1085664.6908935048,1080627.9896010326,1080389.423197276,1082630.2994571589,1085495.0243869685,1083213.9126552809,1087060.9940425716,1078906.5743499917,1078089.4826474555,1079790.3938082135,1078801.2256264347,1083685.3591524251,1080272.0133714392,1086781.0933417967,1087207.5233424841,1086559.4324739501,1082260.3392188393,1080204.0643508332,1082050.7115159975,1083317.4262196466,1080418.7237423519,1081372.0918472544,1090788.8723705891,1081600.7061902205,1078762.2872916383,1081954.4938517993,1079261.0641243537,1080426.8746478369,1082697.3483340186,1085046.668006062,1090829.0237893518,1080328.5869075574,1082708.5000298531,1079741.7595055334,1083155.9441994517,1080922.0214189913,1080379.6147625186,1082814.0915015221,1082355.5846208343,1086488.31918326,1086355.7799831016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1697025073,523702291,736026061,1138347270,595275477,806234092,479900175,209774468,1502459629,642101980,2042827339,2110067985,null,null,1.2234633632350909,1.1618354574120151,1.1310142182829275,1.1493390357703113,1.0990888325375903,1.077324064702422,1.0142848019381052,0.90966803574173249,0.96218294336422028,0.92518821162467479,1.0847852281228849,1.3254306350526543,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ77:BK77)","v":6883258.9931898778},null,0.97300000000000009,8638865.8682525028,1084708.0175063421,8667379.6668130234,7554157.8507461604,null,1089659.1813599598,1085749.4419017001,1082184.6079615261,1088171.8443551264,1084012.0376667436,1079684.3105324665,1087607.1659969697,1085825.6495809257,1079832.8459867353,1088476.2623114733,1077598.7479216557,1087387.3603439599,1082685.0496373773,1081920.0761467889,1091640.1500146494,1085435.9038979434,1087050.3380750597,1088621.2459370901,1082082.2930720083,1088355.6922747069,1087190.595612043,1085685.0869312673,1087974.137515547,1091178.8752758224,1089874.3680345127,1083327.8693344134,1081459.6690476581,1081916.9949572075,1085370.7638799821,1088297.0327201893,1083315.6356923131,1081049.0309829209,1084590.6824360739,1085476.03374408,1085575.603921961,1085002.3442274365,1076089.2743338803,1081364.5311517287,1083570.7182917509,1085384.1978928084,1082564.3635533464,1083924.2281651669,1086279.4471348543,1081804.3241290064,1084033.1782024102,1085007.1637795793,1083929.5442913608,1085473.0636841937,1084943.3514092704,1078280.2169956136,1085782.9814165821,1086725.7523152346,1081729.8751103783,1082984.204979894,1084599.775627776,1088281.2208419237,1085525.7012280878,1080070.8491144036,1083705.5609805945,1086712.5052763778,1083850.7933123671,1082776.884320433,1085032.4791585004,1087690.4234283941,1086698.294963283,1089311.6388754586,1082285.0931781963,1079764.7724804429,1081188.8948214338,1080073.5270148341,1087584.5017065194,1081620.0128198813,1089814.273713032,1088493.0316450212,1087590.0493860736,1085250.8571875112,1081746.9060866118,1083623.0160533402,1084330.1810406193,1082801.9935421117,1082387.7542587509,1093892.1618571426,1084122.3761852854,1080896.9317842785,1085015.6928849928,1080834.8430013794,1082087.0235173437,1084049.5248107903,1086947.1751124607,1092886.4697400862,1082583.8294279573,1084685.2606894937,1082482.1706883973,1085629.0718085142,1082469.2991590679,1082531.7183111918,1085551.4034018693,1083730.0180544157,1088063.5028697082,1088396.9391425133]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1333583968,1603280024,744534563,1496994381,1211353407,1027203998,355247236,637949223,411024975,273199429,1164377923,2089810372,null,null,1.169274425687256,1.255988246975716,1.2238635957877997,1.2944310806142634,1.3253324796053358,1.3304878840715444,1.2287766011589836,1.1809503334436922,1.1004662493499753,1.0009489885250589,1.0194846481540143,1.2253489958304264,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ78:BK78)","v":7279287.0891195405},null,0.97400000000000009,8656399.041582834,1086873.6175370051,8686356.0744449012,7569525.4240458291,null,1091978.4858177078,1089074.5848391703,1084645.8007467778,1090921.8910994893,1085723.8784432146,1080880.3651943656,1089315.6525737585,1087886.6611330025,1080970.7199384766,1091515.1924575097,1080341.8589666034,1089248.6089651491,1085377.0335044982,1083176.8871422887,1094416.3348716577,1087858.3716135211,1089756.238924263,1090972.8890822942,1084481.5835856064,1090479.6803945138,1089586.5387812627,1088705.2855108508,1090249.0610787026,1092788.4825725267,1092828.839807773,1085921.9305913842,1083375.8919461295,1083684.7665021047,1088929.6136301779,1090400.7026917173,1085317.4117636117,1083607.2007466319,1085950.5226021148,1087979.4679649745,1088669.8666111545,1086881.2996061428,1077554.586947313,1083724.1834024421,1085291.5602743854,1086770.522183209,1083669.3906853558,1086371.9453977062,1087899.7229000684,1085603.7400330908,1085633.5893475427,1088564.3177728469,1086289.2111636121,1087812.2989139366,1088212.0955939151,1080644.511086789,1088006.868906656,1088510.8292270028,1083569.3926658523,1085227.5598175372,1086811.5071950709,1090510.8416851431,1087245.8368696719,1083366.6557183627,1085485.9317245339,1089230.1074547465,1085810.6536863307,1084997.1971550626,1086956.8226087487,1090710.4060241431,1088899.5788133866,1090767.3185357035,1083617.8772705416,1081482.5569096599,1082517.6021278156,1084702.9994743883,1090490.5938636302,1083133.1923099593,1091137.1083549641,1091284.9556765219,1089553.1075040963,1087008.5369765363,1085770.8147808407,1086024.9506656898,1086037.81269748,1084901.1880590981,1084474.5258638267,1095427.4310408917,1086052.1888091569,1082461.7509092879,1086846.9161792174,1081886.2316815276,1084177.8511896173,1085701.1075383255,1088203.3583748182,1094302.5966158779,1085077.8590345911,1086964.5187023128,1084344.2106940732,1087415.5180964458,1083570.1215184215,1084419.9143250089,1087072.7200676508,1086177.2567567099,1090316.6370817111,1090756.9570584679]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,461916856,914367918,1289058028,738527348,1555568781,914261875,482407661,1678929100,2132637239,2060044679,1744711849,1339632634,null,null,1.0584689751238929,1.0524658759659784,1.0876973270449768,1.058459325912392,1.1273226910451144,1.1181400695345589,1.0530854045515754,1.1399982680177339,1.4377471732233851,1.6987058386419314,1.8572444896184515,1.9281672817640272,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ79:BK79)","v":6274463.664340321},null,0.97500000000000009,8674543.0485456474,1089173.0773890989,8703131.238078244,7585369.9711565487,null,1093797.3021508041,1092324.536737418,1086262.4943061266,1092727.3726016819,1087903.5479286313,1082626.5602816967,1091536.2616664283,1091483.6432964671,1083495.565071142,1093182.3811161104,1082461.6364930214,1091188.4232934739,1087418.1492009694,1086694.4890784561,1096198.4080641437,1090350.0289790379,1091790.1038400372,1093078.4960595919,1087002.8217788492,1093055.8943852421,1092425.4868884531,1091150.2360429568,1092879.4152299701,1094434.4445835627,1094986.4247012967,1088798.2610020547,1085975.7137559578,1085568.927125081,1090058.0665736254,1092776.8354105637,1088210.5395751121,1085676.3043939169,1088422.6036120723,1090153.4205802376,1090849.034196828,1087955.7176730155,1079396.4369213709,1086203.2355035227,1088450.0604502915,1089699.4593128765,1086442.5001315675,1087466.5962988532,1090904.0196427654,1087365.8991673396,1088605.1300950393,1090261.6340894764,1088351.2996863779,1091173.6278629606,1089354.9337936835,1084027.6331873613,1091388.6993516025,1091406.379438506,1087068.456672743,1087728.6463032796,1089170.4942619163,1092666.2961803076,1088576.5780708166,1085733.5944043105,1087927.4324095133,1091562.3419321182,1087806.670539167,1087103.2903559161,1089263.2851256118,1092613.4190142651,1093194.0005317316,1093029.0317229428,1086370.0422474954,1083997.2422991642,1084631.4550241176,1086658.7422080485,1092287.6886479266,1085752.6207451224,1094263.4084687163,1093529.596307013,1091483.8568899701,1089406.3627331788,1087691.5263284724,1088048.159882487,1087338.5953751984,1087127.1202958506,1087528.739143098,1096581.8527521943,1088685.8695549294,1085071.2769569778,1089640.018739122,1083910.9764783301,1085158.8193714819,1088534.3872391016,1090592.9480643601,1095455.1127748517,1087373.3983258242,1089773.3285033337,1088706.6416552418,1089920.1419062223,1084841.3876576056,1085753.1871707938,1089447.8639316016,1087616.0410418788,1092922.6021065321,1092366.0979513885]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013332822,222372987,781397763,1225075108,2094910296,1546022275,1135019710,1848715614,608577530,1186425674,1119478680,379297350,null,null,1.3069275476707662,1.1787724939330648,1.153438775818296,1.1830378172655998,1.4272275901414795,1.5180494666338609,1.5413391860587442,1.7155268902809786,1.6427287001970399,1.676952959537485,1.6998753588918194,1.5763975591211334,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ80:BK80)","v":7117240.6028991137},null,0.97600000000000009,8693346.0883467756,1091585.6374877368,8726231.4307234399,7601760.4508590391,null,1096537.5841300881,1096317.3930706086,1088020.4081139825,1094298.3725581865,1091556.1042362312,1084750.8470293998,1093901.4911986764,1093098.6345165051,1087016.518875672,1095819.0555859916,1085824.218573658,1094285.8686252164,1089619.7130728012,1089334.1664592773,1098401.9238472071,1093699.4591156733,1093644.8648782377,1095996.011633575,1089643.4306000194,1094301.4584737264,1094430.6882115472,1093274.1507672376,1094998.3108881977,1096801.8525254447,1096850.4456422701,1090249.3778442058,1088406.9590702085,1087830.5522743543,1091195.633270429,1095196.4641075451,1089520.7388214902,1089418.0828284349,1089917.7987230574,1092567.9876528683,1092634.915012104,1090332.4545261157,1083904.2983274979,1088448.164989809,1091239.5189579185,1092701.7568101368,1088853.4846014802,1090064.0781697077,1094214.9019901706,1092321.8254448511,1090282.3258288153,1091658.2032111972,1091398.869812096,1093399.041301785,1092264.7876788939,1086806.3422739122,1093347.8541765106,1092493.3086867151,1089334.1257883038,1090271.5217287471,1090901.3625079428,1096433.5045257914,1090473.8432234395,1087164.7495639983,1088994.8071319233,1093402.8377829653,1092724.581486098,1089316.9414317266,1092143.9700239429,1094689.9817236257,1095697.114711704,1094439.2475468847,1089111.4360662447,1086549.5741923843,1086409.7367322582,1089720.9508405942,1094623.3980713929,1088443.2945952471,1096505.8292123887,1095877.0104962322,1093261.5203370794,1091692.3784766095,1089414.5866629526,1089566.2698772554,1090342.4201407144,1089592.1590917832,1088564.5837667384,1098586.3328590789,1090473.2733382911,1086401.6636447902,1092713.0627805965,1087448.3216149299,1088593.261837662,1090785.5501405804,1092458.8810371433,1097498.5635504089,1088259.2263367029,1092486.8917584587,1090964.6843729001,1093135.4833833608,1088158.8654296377,1088696.2276046975,1090857.6011677934,1089703.2998585978,1096879.7110802811,1095706.4102190477]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1216205777,1043187771,448641865,343350829,557444633,837019628,1933619146,668452309,1217143317,859811458,1224352819,1764291175,null,null,1.1544022055561476,1.1637410025295034,1.0919647367217697,1.0069247332992077,0.95824119650974793,0.94247425619800396,1.0682348328587186,1.0304475896049434,1.055359840716394,1.0404207612831446,1.0665110835759175,1.1698229793281159,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ81:BK81)","v":6522858.6201850511},null,0.97700000000000009,8712862.3881300036,1094106.9681844211,8740550.2102372274,7618755.4199455827,null,1099842.9356364028,1098875.0794894998,1090926.3657249657,1097027.8281292347,1095319.7415006456,1086619.8251646839,1095454.1618821644,1095658.516294071,1088607.3724491061,1098608.8966297898,1087894.6534020423,1098730.309352166,1091975.8090656854,1091295.8703182549,1100667.1309759831,1097512.6326027487,1095012.4781839726,1098065.790090288,1093150.7980361686,1096550.0857120203,1096472.5587855242,1095535.041135862,1096535.1972965607,1099149.4864306548,1100333.9272220493,1091518.1498054634,1089797.6695356956,1091726.6580892913,1092613.8483674659,1100489.1065920172,1091277.531043997,1092618.0485811746,1092419.2443502562,1096749.684800731,1095976.6825167036,1092975.9669190771,1085419.0340071504,1091765.2730688595,1093227.3938090969,1095898.4410441816,1090729.972931819,1092700.3219100519,1097062.1680292711,1094865.3614852864,1092595.3747709601,1093288.6063431837,1095137.9854263952,1094668.8910755017,1093935.4776916276,1090119.2559716557,1095677.0402117674,1094916.9468191261,1091392.2796972059,1093613.4451361021,1094779.4776243479,1097843.7997436733,1092692.466022796,1089279.578222346,1091888.2746840133,1095975.5853532038,1094829.6759090596,1093367.8152694951,1093403.828311696,1097267.5023696958,1096887.3623793172,1096488.5234077885,1092186.846315803,1089620.5053637202,1088266.5992561271,1092091.7673549084,1097891.133985657,1091164.0381680527,1098124.6524381647,1099255.4366168606,1096051.3522452621,1094780.198606628,1092202.4886446679,1090926.6616634903,1091705.4593791566,1091091.0633751038,1091248.2158665671,1101483.868539873,1091980.912959527,1090485.4991987855,1095051.3406930529,1091088.770902999,1091502.6798432129,1092220.6707562516,1094532.1805841909,1100507.4625957753,1091659.5261180578,1094577.3716122962,1093188.8777298848,1094887.3217253126,1091338.5380620717,1090882.4509485434,1092385.8352864233,1093206.6271887156,1099658.2457235022,1097749.9778543953]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1708603528,1520339085,1166369067,1756562760,439782633,1017128530,1648047005,919611564,1867440281,1689927196,1984960509,1340319346,null,null,1.2255598800204501,1.302620740622825,1.3285410950647984,1.4559797800058389,1.363133713841824,1.3669736471421299,1.4734690403770163,1.4620855828951833,1.6332077738008928,1.7707841237773048,2.0347389349112524,2.1126012745579694,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ82:BK82)","v":7814825.9796899594},null,0.97800000000000009,8733153.2595338952,1096732.7058443774,8756443.6174164824,7636420.553689518,null,1103151.8863779909,1102783.68627103,1092521.8980346061,1099590.5537692718,1096831.0690770987,1088437.5727581945,1099733.7670698483,1098207.3534305615,1090578.877863477,1100841.2788597422,1089019.2211339232,1103287.9838746684,1094437.9960934632,1093778.3657643269,1104715.5718532486,1098566.040605414,1097150.6139970908,1100159.3045611193,1095205.1401300114,1098779.0363304839,1099359.927602411,1097340.9949190286,1100470.6130369224,1102134.8466887593,1103206.7308637744,1094868.9135523874,1092247.6555927666,1094793.6859805174,1095362.5606431579,1102801.9620158724,1093452.2499754825,1095329.0753859757,1094588.8744067026,1098641.3266895844,1098180.7076652437,1095403.6571823,1087484.7938342057,1094726.0085517077,1094565.1626608148,1097985.1023736941,1092938.0484687688,1094231.5519082085,1099887.9390029889,1096319.1669930264,1094944.7852890696,1096077.0955707051,1097192.9679191569,1098099.3446325955,1097364.9933853855,1093525.6629765029,1097631.033718457,1098585.6684623691,1093886.5662952112,1097597.9885427223,1097317.7035124886,1103300.6403572895,1096113.7231724495,1092554.4103501393,1093846.8772173731,1099446.439855132,1096916.2007407809,1097862.3166451203,1095999.8290893668,1099174.729323481,1098868.3819055762,1098336.6518362807,1096353.0510444522,1091793.4352121842,1090092.6821488813,1093885.9470007995,1101307.5928312284,1093896.0112037123,1102929.8837315987,1103452.672196975,1099198.4881542868,1096467.8723121455,1094667.6833540192,1093301.9754925976,1093848.6230953517,1093248.6061818507,1093226.0886808061,1103706.4600852518,1095467.6913871367,1092786.6617082239,1095889.0444819506,1095105.5040023758,1093751.3907074581,1093821.4692772715,1096927.0024718626,1103908.3399378187,1094444.2745325966,1097079.7120414546,1095551.808097183,1097131.8449609564,1093244.8732021565,1092958.7632242725,1094894.0689132607,1096887.6031976189,1102740.0213905782,1100560.6535299099]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1891437053,181819457,1222459758,1944153459,871626948,2040133916,1492758887,2082822354,436237679,161863174,1750851740,1315317597,null,null,1.2654286443648091,1.1297204438750865,1.1591376797827735,1.3178687135105702,1.3012848165465924,1.5241898927584563,1.61045430377954,1.9265503496961063,1.8021565069781842,1.5955515302477323,1.7461532034998706,1.8079545841421509,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ83:BK83)","v":7177453.1914868858},null,0.97900000000000009,8754288.3983821329,1099421.2253516275,8777637.0216106474,7654867.173030505,null,1106642.2890921868,1105462.4452566905,1094986.9498960294,1101881.9618700834,1098348.5922372609,1090853.4554062216,1103672.6884341286,1101488.9689832432,1093190.0331485933,1103785.2153323586,1090860.8359933104,1107388.9160249545,1096077.2698961725,1096010.3635714231,1106688.7712825867,1101023.8388946792,1099472.7718590121,1103641.423019171,1097757.5788765894,1100702.090967556,1102089.7584324863,1099842.4005953784,1102820.0135090761,1104817.2162386705,1106506.8870001202,1099509.5795008088,1096113.2373736063,1097904.0964253079,1097152.4654812915,1105750.9328406942,1094294.5283877826,1097802.2624680139,1096477.6353772809,1099900.8591956696,1100712.6848345231,1096714.0742484571,1089859.2585045991,1096698.8018414709,1097106.3176882835,1101484.4350290126,1095122.6385694442,1096388.6333035098,1102762.1437541258,1098248.3887885036,1097561.0689783678,1098217.7360718108,1099543.233218149,1100179.6104378072,1101169.6859305813,1097009.1287750581,1099774.2307344838,1101653.3723721204,1096123.1787056131,1100447.2057094919,1102809.9123473223,1106621.4930635889,1098501.3088488306,1094905.1868786572,1096067.4487788177,1101370.740131736,1100966.9981340773,1100473.7955186279,1098291.5576758403,1103445.0136267105,1102818.3538127549,1100715.2770560975,1098035.4186597406,1094757.3975396426,1093362.6407514999,1098905.3572085041,1104759.2325876281,1096745.4643023149,1105757.336001829,1107091.8190816666,1101110.2662422962,1099748.372545959,1096251.1228908198,1096664.6472807692,1095986.4537394717,1095603.185422576,1094271.7851024992,1107917.0494818324,1098356.1083260444,1095713.4189088247,1099154.5889651522,1098301.3079354607,1095454.731872193,1095054.5541356797,1098830.1897506698,1105766.8116453381,1096673.9632749124,1099754.7215558509,1097840.9755296775,1099269.082070255,1096007.0057549682,1096747.7395618998,1098174.3317014945,1099611.1290484283,1105954.379036831,1103808.7010131332]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1290733158,1988827205,799326152,1196245489,804794884,2146658757,297942939,1175948335,1551844174,751764368,1145413855,1341701232,null,null,1.1637634932815817,1.3422228314266316,1.3160193071009634,1.3456207492221144,1.3189413316201366,1.8057181313873998,1.6505724577137166,1.6830999166876643,1.7911764032941155,1.7446697502962385,1.7733951576029909,1.8415402646539669,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ84:BK84)","v":7605621.3072009441},null,0.98000000000000009,8776347.4980894811,1102166.5631229621,8785420.8379313406,7674180.9349665195,null,1108891.6164958163,1107997.5050354763,1098062.5519940774,1103468.9080557204,1100950.7579801718,1092796.0956402053,1105828.627675852,1102748.4047357435,1095959.139014344,1105624.9659709521,1093012.2610411476,1112423.4496882462,1097707.0160525809,1100072.5832200064,1108008.5062084007,1103106.4567396552,1101893.1629179392,1105631.2981153273,1099724.4742397908,1103950.2469982794,1105530.7145579052,1101915.7224877574,1105663.8939803436,1108072.9888225705,1109589.013125232,1101451.5883449621,1099427.4934155918,1099601.6274721285,1100496.0819586245,1107904.1511296632,1097154.3169354396,1101998.8380355148,1099556.7799750082,1104364.9491697808,1105128.2897520491,1100406.8719439092,1091615.5779305501,1099086.7430680078,1098811.668935488,1103444.4100455097,1098634.0370760523,1100083.1153114375,1104972.452847058,1100986.5737530156,1101901.9867487375,1100464.2853504773,1103831.7678175927,1102138.2424296187,1104792.9688650747,1097830.3463856722,1101876.4211075832,1105903.336797114,1098001.9127174155,1103871.4620000804,1104987.0077529047,1109929.426627635,1100544.3199393342,1097617.1053517791,1099636.2356417854,1104410.6421173066,1103945.4687936665,1102283.3408510743,1101104.2348570798,1106421.5237889744,1107192.9788762236,1104432.3769543718,1100573.5346622088,1097895.6512611129,1095758.776586035,1101019.442026394,1107740.1310953107,1099723.553146868,1108211.4228243791,1111251.2637200174,1103482.010597663,1101905.4642618988,1099913.4823336231,1101423.0920384903,1097988.8864747859,1098341.6034003135,1097178.9951665006,1109672.9042678368,1101055.1501070373,1099924.7951512316,1101136.5434937296,1102540.726240214,1098091.8644203679,1097493.8831333423,1101961.4720720113,1108889.9299699641,1099030.445133501,1101782.1790146984,1099359.163268582,1101476.8156901263,1099484.8305746189,1098144.8572448713,1099911.5915833162,1102118.3557098527,1108511.4898442102,1106788.6861162707]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37219407,1569057067,433997543,278215336,274671334,983924103,305624510,1914321281,545548500,239140722,1158219043,1448343646,null,null,0.93867265894678098,1.0038103436396582,0.93985150939963158,0.85621481388799558,0.77925376635081811,0.77869468933167951,0.71282628602258735,0.80424963059292331,0.76392360423828842,0.68983277613862937,0.70214647737679259,0.73805875378363606,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ85:BK85)","v":5518105.9503712654},null,0.98100000000000009,8799422.2725403477,1105200.6289387504,8814605.1822757944,7694221.6436015973,null,1110412.8057222276,1111135.5050202259,1101819.5493996299,1107377.3344644546,1104050.137933752,1095942.0173118392,1109031.0956410009,1107162.9212386238,1100117.7990617184,1107918.940154731,1097150.3780279602,1115810.9115960791,1101051.4052597098,1103117.5740867583,1110718.8578328537,1106405.3237642841,1105139.1429999464,1108550.9869039785,1102002.6339983947,1107209.2938744505,1108500.5873547012,1104011.3142930823,1110012.0261113402,1109925.2467094734,1112948.1059879838,1105079.6861732237,1101190.8039578362,1102316.277544911,1103415.3527300204,1109993.6835580985,1100043.9806282874,1105838.9180803117,1102486.0917667905,1106092.3851033314,1110223.1933526848,1103688.9573114289,1096130.1431243299,1103563.5772768813,1101168.5807387279,1105761.7746592397,1100899.1976815788,1102524.3288297059,1106646.895215929,1103470.3967123237,1103517.3841501276,1103389.382531984,1107144.5425753798,1105545.0176636241,1108666.0456433482,1101472.91191893,1105369.8162674187,1109181.8949885138,1100901.5945620169,1105497.2633651656,1107568.4512773859,1112453.7360537131,1102722.6607545768,1099915.5205542345,1103186.9514644435,1107867.0023415468,1106707.1418307396,1105524.6513147466,1104308.8184136471,1109053.4610523351,1109951.1340459688,1106218.2651905222,1101818.2147307524,1100751.5255629355,1098433.365726562,1106608.7346915379,1109868.9168389803,1102246.333504315,1111048.8769958797,1114589.0941578939,1106612.540904054,1108021.2031178037,1104598.4471383756,1105727.2962433272,1099931.8370458244,1101854.7939841838,1100987.1602155534,1113547.0107874633,1104467.6691190703,1103772.148696654,1102375.1227252618,1104027.8160342337,1100232.1414487532,1100428.041003674,1104737.2367572349,1112656.4640280325,1103713.3012264722,1104877.4162850191,1102664.2292708808,1104141.108074022,1102124.4805730667,1100988.9435308052,1102180.6970589508,1105160.4723558426,1111032.1540609249,1109618.3328255112]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1321666405,352935114,792421668,1517239365,95926936,1252038861,1735550967,2128708388,1727163986,837189037,802158655,1666007981,null,null,1.1677308651130471,1.080807529186451,1.0588892320884822,1.1227114796915227,0.97093710821748014,0.99834958004347474,1.0899659835160351,1.3640833281898792,1.4871883972656765,1.4625007278090119,1.4327649888348852,1.5484402122100496,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ86:BK86)","v":6533849.8059917409},null,0.9820000000000001,8823619.0202026814,1108357.4699509954,8838791.0931926463,7715261.550251686,null,1112907.4496363241,1113960.185723735,1103133.837597616,1110291.5146697296,1108150.8524088389,1099199.6715958859,1111170.4866184501,1110658.8957057148,1104026.7311803438,1109794.554773764,1099983.2651234707,1118968.2307291622,1104828.396534414,1106073.1622003682,1113402.926308051,1110303.5227622557,1107777.0210490189,1112681.4308764127,1105080.7014064097,1111910.3499531555,1111975.5886730975,1107621.0668534993,1113011.338437771,1114429.5110816199,1117246.6050697882,1108613.6667357041,1103143.1636192582,1105003.7742738388,1107079.0042211611,1112799.903545042,1102991.42268195,1108381.2835178168,1105066.4479260698,1109905.2296152343,1114069.07783507,1108751.9724655198,1099178.7211636612,1106351.7874992006,1104275.5594449823,1108069.5697490477,1104875.4719348478,1106901.2236141015,1108562.0044833897,1105381.3898232291,1107179.0594273354,1105506.3158871464,1110434.0429445188,1108277.2985172693,1112735.3160368782,1105098.6357030098,1108189.3526290758,1111008.6955161747,1102425.8108191246,1110400.8186824117,1112298.9320296324,1114070.7049521853,1105380.3560107979,1102923.6981709765,1105712.82620791,1110490.8088633558,1112384.2931311387,1108371.9837034508,1107778.1032629274,1111320.9137782066,1113913.5834924891,1110702.5540192048,1104533.1300813479,1103585.0935920225,1103249.7692495524,1109125.5087627266,1112349.2863692476,1105271.270849087,1113319.6524619921,1116478.1104718372,1108011.0411458665,1109929.1254473177,1109675.2370356026,1109439.0532609916,1102369.9909891132,1104745.5010997776,1105019.778851548,1116989.5666162982,1109435.3861252191,1107230.5336962184,1104714.2999283918,1107849.9643051815,1103526.2480926714,1102770.7014105748,1107634.4047664017,1116255.802865502,1105489.578802092,1107641.6609535958,1106895.5044130036,1107991.5888679763,1104396.8013400454,1103910.928706377,1106693.8860639762,1108390.2810720108,1112877.2765408857,1113358.9559618165]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,714850679,543116243,7615664,879090627,514384724,535581810,1296174940,2085055492,175140725,604735781,1870280095,903637995,null,null,1.0933144403489354,1.0409359852599944,0.82334915687408616,0.81386969948127352,0.77009168934029082,0.73065150238655496,0.75483567736883728,0.90426086755643031,0.80364910684143298,0.76919406191386275,0.85979782142513683,0.85183828011776019,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ87:BK87)","v":5583582.8306022966},null,0.9830000000000001,8849061.9136254098,1111673.8030878464,8862421.5234785769,7737388.1105375635,null,1115064.9841306452,1117128.7477186159,1107501.4926076406,1113473.2987393714,1112579.0478056767,1103406.3519463367,1113615.766185845,1114080.8409042007,1109586.0734659536,1112616.5293923896,1104945.0975689888,1121046.2057371284,1108857.8415571672,1109595.4033196368,1116908.9530211319,1114418.341545295,1113011.2471133799,1116503.2155420901,1109054.646100306,1117557.7436152825,1115226.9942280706,1111393.8665884188,1117445.1548638113,1120673.5464030867,1120446.8440934482,1111378.1062348657,1104970.9616820836,1108560.8774776151,1109439.6948240069,1116040.2663493303,1106554.490374859,1111227.0729170141,1107113.3426154526,1112786.2532664216,1116848.5238396912,1113083.6837832276,1101529.7541793045,1110763.6692631955,1107466.1253817542,1109129.2507932368,1107773.7314253973,1109670.4598979447,1111987.4883371624,1106960.7757754396,1112287.6660861801,1107869.4477782575,1114144.2958175521,1111431.3013544066,1114354.4165167471,1108954.0820032833,1111840.9502705748,1114348.2736791065,1106264.4267051215,1113978.3190868446,1115276.2078146017,1118018.3286414088,1107233.4170966633,1108638.0304531844,1108169.9568316934,1113149.3260595689,1118293.9818755025,1110482.5249387939,1110660.873635805,1113917.9859291832,1117044.1692284644,1112529.1767783579,1108346.7405782612,1105922.1861345281,1107002.1262570936,1112643.7218387821,1115275.2611999211,1108803.8531425854,1115976.8937152165,1118515.1787016818,1111602.7423306955,1115393.9052263289,1113378.0455641001,1112755.4320248,1105720.3707444491,1107095.901173234,1110667.2092637937,1122096.8320185791,1110688.8849075604,1109319.6978884032,1107944.1187677509,1110888.1106766539,1108323.9293670591,1105133.3351455652,1110382.7508374511,1118077.8010885348,1109938.6213304317,1109534.5994546157,1110338.2985258389,1111200.3985395513,1106909.5778188021,1106754.1207574592,1108851.8471717348,1110926.7489528554,1116024.911429876,1116636.2350171977]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,789886013,283803277,396013307,306791197,659085590,1661407924,724473395,1597570383,1722301883,455670980,77945865,1969302428,null,null,1.102716329557494,1.0077905880063465,0.93806763747308342,0.85932996455518584,0.82824074805989956,0.89450724397593817,0.86862468518669766,0.92988934912501064,1.0130585202172602,0.95039107346482121,0.81456522652875862,0.93190275371603692,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ88:BK88)","v":5778854.8835765542},null,0.9840000000000001,8875897.2761343569,1115124.435081237,8894902.0254224576,7760772.8410531199,null,1118387.3790481288,1119129.21662906,1109254.3043573773,1115168.16037582,1115677.4760251043,1107874.9289255545,1118170.4256661464,1117273.4055239351,1112476.4864894408,1117402.6904473496,1109939.6864507762,1124500.7993192365,1111715.5674593917,1113981.1558839157,1119922.1481960581,1116858.5449483991,1115580.3671597897,1119312.970270975,1111887.4994060276,1120383.7855378813,1120173.1932497509,1117138.4169368106,1119484.5583802885,1125905.0424463677,1126726.5451970357,1115657.2183252689,1108759.2446279977,1113787.5656794957,1114684.996872867,1119483.8139631283,1110409.7757875361,1115532.4206319924,1109768.9920175634,1116353.5535094847,1119752.4173569975,1117254.6635557606,1104732.9959766772,1114338.6147135054,1108603.0564461928,1116305.4871443911,1112248.2023903369,1112241.0552853863,1114166.8334325855,1109803.830897782,1117359.7056249403,1111865.1970381411,1117605.7480295165,1113639.2440346582,1117074.8212462552,1110229.8166294866,1114931.2490644366,1116684.4099289663,1109423.2642721527,1118767.4667553282,1119374.8536428758,1120951.0146786952,1110626.7398692698,1111804.7120261174,1110983.3648246503,1116552.690295099,1121123.9698877372,1113971.2987614141,1115618.4222967455,1116355.671399944,1119678.8120248327,1115554.0950116634,1111826.724086364,1109207.3532385745,1109630.6921864841,1116408.7838125918,1119184.8568717204,1112115.342869526,1118631.098945606,1121271.9877016358,1116607.6936238911,1120212.8060875614,1117743.601389898,1117409.4438289118,1107578.5633131186,1111577.0212376744,1113128.7526153123,1125008.8129099819,1115271.4632098677,1111561.5604466936,1111952.3566571502,1114124.7469280367,1111432.9792345339,1107153.2858538758,1112440.0154579801,1122460.277578752,1113223.4964694774,1113229.2967819769,1113903.8212179681,1114825.0421750746,1111197.88221676,1110611.2772417427,1112244.6266559067,1114127.7494374532,1118210.7957474669,1118543.2398056439]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15581038,669799854,1206400250,70640675,1897768232,45102189,1431542297,182194023,1699767982,1166363006,133499871,1833867533,null,null,0.91080297760727724,0.88104288583940971,0.90242699792038372,0.77071986010005378,0.86663850668909637,0.72696611317733173,0.76256475067787233,0.67906422238837272,0.73731097884844277,0.75106233415395984,0.65900716615100363,0.73157242484205276,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ89:BK89)","v":5116851.6853278102},null,0.9850000000000001,8904299.2251182087,1118915.0551564775,8926309.9784684684,7785384.1699617309,null,1121363.2140105546,1122021.8334842569,1112948.5351550134,1121229.8142009601,1119599.7880775174,1113921.3551571826,1121372.1676568622,1120103.2729399004,1119394.0060444586,1122723.6861526435,1117599.4305024771,1128178.0294784703,1114660.313709686,1120641.1700437972,1124126.5827593459,1121517.5541926702,1119482.6958990358,1122050.5814584587,1114434.1701464481,1124255.6794884251,1124042.7481776571,1122013.7012098744,1123422.2925073905,1129703.2988753961,1131047.2986414358,1118527.7415692252,1112836.9263578749,1117267.8097936877,1117244.5443106985,1122890.8818314965,1115625.9301050138,1121236.0815949985,1113810.3791596841,1121729.998514534,1122118.1071436806,1121048.8605569622,1109059.4359824886,1117682.2139981533,1113324.1724099503,1120050.9477042509,1114721.0145033449,1115931.7429218921,1118262.158132347,1115395.6474503446,1122085.9198769098,1114439.1739706574,1121852.0429667803,1116314.0704943975,1118902.6575043753,1114038.1637535761,1119179.5892819948,1121685.8551232228,1112923.3067504216,1120551.8104824759,1122302.9060649036,1124441.8167011477,1116625.2985696089,1114323.3671416051,1115503.6901273532,1120158.9409231918,1124517.6661794907,1116687.5373127046,1120502.3989204285,1118613.743555679,1123839.588637843,1117275.8483438874,1115650.3893783088,1111613.8847320948,1114492.227590241,1120763.1484029819,1124568.2332610709,1115695.2054835649,1121797.1939961088,1124278.9838226892,1120464.0795860533,1124094.3261930177,1122214.2244245971,1119951.5424512324,1110468.3276745286,1115928.6268478073,1117680.9894387363,1128051.3617331102,1117904.5390293018,1115745.0501091052,1114086.3069796609,1116588.7047958304,1113764.9838089189,1110253.8459940506,1115986.8641848112,1125904.4616796668,1115444.6387879141,1118135.8432436923,1116814.7647672177,1118457.2211190921,1115180.1527507007,1115025.5630374488,1117165.7027648552,1116029.2695210259,1122248.9693400445,1121672.6820250463]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,493008848,1542446849,832412051,1839475136,1960396793,1726830808,249425321,742149768,592558193,929889227,1721332041,1196272456,null,null,1.0631494141771092,1.1331027955208821,1.1150699663437338,1.2396160621755508,1.4149130641174201,1.5428194336749836,1.396446159257996,1.3587128436659857,1.2984402963006159,1.2898160056460926,1.4051158545123938,1.4361773251568457,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ90:BK90)","v":6696646.2586194724},null,0.9860000000000001,8934477.2434792649,1122814.8766430449,8980772.0035327971,7811662.36683622,null,1128499.3317162183,1125083.4605675105,1115102.6074556937,1126391.8594944666,1131495.8112723359,1119081.8225051495,1123654.7258471148,1125251.6018120032,1121291.5953401185,1125208.525258739,1120901.2051458214,1132095.9676000655,1116990.9737038687,1124541.2714586037,1127903.9563935087,1124268.6475954931,1122186.2687878404,1124343.4459838264,1118124.9596708473,1128089.7519846619,1128028.3430300164,1124507.1295366962,1126127.3759187981,1132325.9784692093,1133864.9875215872,1122379.1579600573,1115750.711944761,1122373.4221157953,1121879.4899093676,1128562.168112786,1120314.1901969931,1123962.4540610895,1116300.3624305101,1127772.2551805628,1126235.0614154644,1126604.8427605256,1112433.4660249269,1121798.8582786454,1119131.7612826298,1123743.5682897309,1116593.3245123383,1117553.2551242099,1121365.7862415328,1117474.7690621309,1125890.473461071,1119180.7809537258,1126434.3972714813,1118809.3029526141,1125939.7733994683,1118597.4824927598,1123684.8832227916,1126325.6957639488,1117044.9649955167,1127212.4203564851,1128320.6477093766,1128219.5855484987,1120614.5099861505,1120654.1445881049,1119281.8787001977,1125946.7835798715,1128190.0945999734,1121855.9511540786,1125550.8607777569,1121469.3105780007,1128631.5507345235,1119395.4288119383,1118098.501872635,1114362.5064825448,1120100.1563825612,1125540.9777994095,1126894.5692690299,1119154.3257899624,1125023.9544441029,1125785.6725553991,1123132.0950445239,1128415.9606276583,1125578.7075687635,1122576.1682966843,1115174.2720304867,1118686.7571434791,1119217.0361374319,1133605.39383855,1123567.4103896455,1119474.4015609561,1117909.1377666523,1119390.4736183968,1119149.0385731973,1113203.391769981,1119105.6159817975,1128416.4344730205,1122524.6026580348,1120491.9363889359,1120705.5951625167,1120780.5513610083,1117842.3330804566,1120982.2545698215,1120063.0010279263,1118220.1977299126,1127374.7523280638,1126098.0499683183]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1763809401,46322942,1943078451,1297937347,1446689848,1272174663,1216344909,2136735521,1041839910,2127170570,2129165034,1579939393,null,null,1.2361007665568706,1.0405094117549916,1.183446139087216,1.2234574637164681,1.2859256610088567,1.3251251138427449,1.35718484590523,1.7294854327786917,1.7385800732179593,2.1700315337960911,2.718195618235971,2.9037541558653364,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ91:BK91)","v":6901299.7488661604},null,0.9870000000000001,8966686.5305676199,1126836.4232634946,9022801.508239748,7839850.1073041251,null,1133672.2412347212,1128767.8531708606,1117769.8403087675,1129903.6243705656,1134287.3700951575,1123473.0928922519,1127985.9886073109,1128289.1315318013,1129701.2466248674,1129103.5272880907,1125530.1222579554,1138135.3378809756,1120464.0843227045,1128179.3305960433,1131489.9709518724,1129871.9010629677,1126282.5144650869,1130192.273214614,1121610.9287064783,1133150.6363652349,1132754.9885490993,1129618.0101648828,1129051.5157254194,1135698.8133593192,1140329.1791112539,1126010.6253141111,1117795.0729684159,1127471.5281023229,1129275.8399868866,1136099.4906456261,1125003.0308593083,1128029.7121072258,1119498.7674189217,1130995.0781981144,1131225.8786082375,1132119.392467825,1115519.5264346935,1127736.1146614754,1125257.2252264975,1127762.823045461,1122234.5798539936,1123300.3455573185,1123811.7743264949,1120074.7035658816,1130672.6321692178,1121304.2989441995,1131244.9521971229,1121993.7258114372,1129789.3010916281,1121893.9782788502,1126907.0676907769,1131223.1327272619,1119736.636434308,1130584.8077704948,1130809.7660148023,1132461.5599915462,1124563.8356196031,1122529.4406615845,1122072.784586688,1132055.5384108392,1131813.2768266774,1126633.3445939675,1128959.9727368965,1125665.2364513453,1130916.8180507703,1126053.1289097299,1121192.6840780496,1119896.5884838453,1125953.4681163847,1130079.3605444015,1131019.4931817632,1124181.138341561,1127533.3461536029,1128333.4741675325,1125869.0329079339,1130034.9340981189,1128738.243278502,1123921.0846345089,1117847.4049832595,1122510.7581843173,1122811.5728124422,1139029.8334976069,1127941.4844016507,1122779.7673231815,1122842.0325710471,1123313.8113933743,1122596.6762445979,1115280.872863055,1120641.9567214092,1134135.1265328494,1126228.2878120628,1122497.0390230573,1126333.4569673114,1124257.1221923777,1120698.8216905314,1123299.7672362158,1125161.6248545754,1121600.1985706163,1130002.3083893722,1130659.2859214554]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1706926709,524256755,844141849,2045759459,1292419662,1848271708,1982193359,868252428,882250164,867486812,505494441,1667683592,null,null,1.225254021089526,1.1636228443942616,1.1465844412001058,1.3467046404530671,1.3910166439204383,1.548322448594849,1.7776657671318803,1.7541434708166768,1.7335090562244442,1.7104039734135683,1.6160769679403839,1.7469656954946946,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ92:BK92)","v":7188542.0153670134},null,0.9880000000000001,9001242.4584947638,1131386.2583492782,9054800.6675794795,7869856.2001454858,null,1139238.4757079477,1131704.6520215576,1121261.6359477811,1132897.2433174704,1139268.0241821301,1129561.3339184173,1131210.460871543,1132627.119150572,1134514.5860630288,1133020.5129662503,1130128.4734784612,1142514.0457216538,1127510.9133517523,1134367.4742648678,1137928.4771120723,1134004.2922853217,1130524.4278202283,1134370.5727768526,1125980.1227449402,1137967.9684219386,1140396.3167155348,1132640.4543068979,1134959.0967162242,1141778.3557725677,1142277.7154977689,1132346.4220295323,1121045.6801225038,1133189.8992861549,1133453.0927712617,1142057.3571416745,1128077.3662422271,1132485.2183181143,1123531.6831554743,1137857.6134822078,1138174.8428248167,1135452.2112963917,1119395.4835624974,1133182.1445056461,1131557.8194419078,1132534.7223301488,1125399.4546696974,1129008.3716458236,1129679.4076861821,1125826.4265458738,1136838.4663181244,1127206.0176675275,1136822.0187925119,1126020.7167648533,1134012.8554673386,1125339.9133969725,1130857.1160158222,1136618.0208316264,1125946.2503308654,1134456.7344773572,1135104.6099168789,1139944.7032255891,1131540.3791327896,1125630.2242480302,1125601.2249268731,1137068.4227282281,1135551.6283126767,1131637.1248134279,1131486.6792456328,1128506.4891002337,1135217.6756244544,1129562.8937928905,1124871.9908699477,1130273.3250598414,1129681.8048051801,1133857.0634456747,1133875.102646553,1127566.7321371338,1131936.8472811314,1130558.2121818014,1129137.8506973074,1131877.7293544123,1132899.5627853586,1128217.3030960311,1122911.2924051536,1125595.1941259077,1125801.5872050319,1142462.4394698855,1129859.9826389807,1127608.6536429694,1126955.6578316519,1128382.9253134269,1124947.8173980592,1118163.0566417193,1125029.950024198,1138300.7875897307,1131942.5763311547,1127227.7545202258,1131993.3732645737,1129966.6119287815,1125003.4920595763,1126702.2913883966,1130727.6541282325,1127353.5779726515,1135137.1752970982,1133920.326067402]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,406602043,450524357,1216474901,966821741,1989559052,715502253,1321740204,1122097136,349462787,672269199,1012964297,182677990,null,null,1.0497177134815627,0.98664994058184641,1.0116906214848638,1.0095330793622317,1.1618726759662426,1.1271784360944381,1.1677703762386824,1.1839820770004779,1.0922779112602945,1.0541057036677233,1.0565169387765287,0.94112020493406112,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ93:BK93)","v":5983334.3961802674},null,0.9890000000000001,9038541.2635538857,1136212.0798491018,9070544.7981616892,7902329.1837047841,null,1145394.7229348377,1137330.2041562442,1126939.2535924381,1138690.5270109791,1143349.2717723509,1134222.1531050757,1135067.4117635509,1137267.3297595128,1138892.6411126971,1137029.4520060183,1134694.8159229464,1145000.4638344473,1135579.3209124245,1141258.61196605,1140744.5371902888,1137625.5481708802,1138953.244917362,1140560.2512939933,1130499.8823886246,1142937.2778416239,1147200.1707074153,1136455.8865576731,1137531.8660281696,1146363.4790898322,1145693.5070067835,1137285.4731724649,1127646.1974492667,1137242.6862110421,1137705.7713967708,1147012.0424304956,1132210.1255884196,1135207.2719194056,1130044.9403320623,1141123.7693971584,1144652.6629104039,1141892.6347706269,1122710.7117751422,1137775.5461495016,1136675.1384118758,1135874.3310718464,1130191.805017614,1132432.9674883028,1136320.0468176703,1128713.4760442423,1143537.0550941858,1135617.650701839,1142750.2662684477,1130236.5702143321,1138802.9894440216,1132100.4658376486,1135690.4198200563,1140568.1109132275,1130929.9492776433,1139530.0149906357,1138609.8890491824,1144224.4221551539,1136312.6566761169,1131155.498505373,1130757.1177436628,1141542.5236936207,1140654.1512798516,1136421.9166112361,1134994.397664567,1134760.1332268291,1140544.9576341913,1131714.8671934691,1129915.9552352249,1135336.084495421,1135248.6720381046,1137230.6234614663,1140499.102339383,1134200.1957089005,1137143.0370326815,1133266.6402475978,1134767.6722477064,1135056.2003435721,1139404.6145556979,1130185.9303779653,1126598.4985531117,1132416.1505252509,1130617.7217884359,1147137.3229363668,1134227.4694245413,1134158.3764484355,1134868.1362933721,1131640.9905066518,1128573.4278065604,1122614.2846985366,1131745.7412882864,1144100.4517353931,1134086.7358852786,1131785.6217881646,1136864.2449790633,1134655.5852176836,1128758.5356357819,1133143.5165301461,1134744.8657167573,1130648.539734228,1138549.4816473653,1137562.1042951941]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1234167720,1841827225,1814586250,337643207,388821605,29759862,2129718561,918307222,434144092,481115112,744421944,481400708,null,null,1.156636025723067,1.2890609197346332,1.4274928228986725,1.3150104182722147,1.2215038115375909,1.0091520454174074,1.2653625089810125,1.2554104323862203,1.1739826940950238,1.1053882592835838,1.0758719048341479,1.0132457263461025,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ94:BK94)","v":7633858.2088658428},null,0.9900000000000001,9079090.51752997,1141474.4311617045,9100466.6012668349,7937616.0863682656,null,1150261.8075977783,1143340.2863017975,1134776.4750040683,1143716.3805972261,1149277.0782960411,1139680.7958386177,1138445.314824082,1144068.7582671547,1141224.8661651306,1140759.998381383,1139750.2003217461,1151975.3300312986,1141265.14181962,1145536.6161127759,1147930.2275581546,1142146.3931173226,1143483.1516901979,1145548.2441382629,1138194.1392792761,1151137.5523681687,1152198.9259082836,1141776.9146679528,1143304.4811242598,1154626.2474846165,1150270.7080938346,1142108.2331485397,1132718.6255483078,1142365.3339864288,1141208.6746147934,1152247.8075522073,1141840.7084839419,1141327.444665686,1133825.3113997662,1144467.1541848495,1149592.7633555199,1146186.6843101869,1129379.7849040525,1142492.5701297668,1142832.4766402307,1142750.7417087443,1133752.3571799346,1137979.8382195595,1140082.2103309999,1133840.0540663814,1148098.5215414176,1140048.5253791388,1147392.3767632907,1134087.9619677113,1143137.5340829445,1137453.9577710517,1143046.8933110679,1144648.9292682516,1134204.5540624785,1145073.1638716089,1140992.1216508525,1148713.4249701817,1142058.7517293263,1134408.3538836949,1135425.0701712598,1146579.4771802395,1146116.8093069973,1139228.4591556955,1138909.8037321868,1139353.4867304529,1145887.9322661373,1137642.7700367176,1137526.7397048408,1139446.511089799,1143264.3345212534,1139649.9728944269,1147815.37670069,1138122.4619760471,1143277.8062072832,1136662.6690552179,1140473.2712987848,1142732.4963899374,1146501.9369156403,1135773.3283466098,1131006.5582934469,1139055.6416311662,1135341.0810267357,1153456.226446762,1140524.8347218905,1138874.5508301368,1140600.1960704387,1135641.7470208975,1132950.9723903558,1127530.8462809583,1139647.7262800476,1148523.0993424824,1139409.1540067075,1134484.8330249966,1142134.3703420016,1139053.3936436966,1134946.1944952235,1138965.5117411856,1142796.8270363251,1137326.976865975,1142739.6931221327,1142982.0882046618]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1166160693,1018992175,329879914,1121848014,1948103822,2019222406,1454992494,1397955435,1424037506,1019412694,147793573,1920515328,null,null,1.1482393733777518,1.1545613257302942,1.0628145506613205,1.0781441303053449,1.2266746513107858,1.4253839270620907,1.4992912945911061,1.5665323127400039,1.6416446560443674,1.64639292243869,1.4514630453722208,1.640237695735367,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ95:BK95)","v":6557328.9975174963},null,0.9910000000000001,9123555.529079169,1146901.787661338,9153816.774242416,7976653.7414178308,null,1153637.8051566691,1147070.4733965716,1140352.4902870476,1149075.7429618642,1155160.9246099819,1145235.6441292062,1142609.1837847303,1150425.2320005144,1144421.5755016028,1146998.629746516,1144906.9867300747,1158926.1978890528,1146159.1765431834,1150258.4316226104,1151736.8207065572,1147040.3634373709,1154943.6708172569,1149554.2639923422,1148413.2560361482,1156334.8614995894,1158043.6992100268,1146411.1898259413,1150900.0531111537,1161716.8646060834,1155917.7357706905,1149063.7306174012,1136413.4338575792,1148241.4465075163,1145163.9601326319,1158759.2899333439,1148704.846000131,1145762.2889864952,1138939.7446346646,1150135.9666842609,1156578.4195633205,1151478.1397062826,1134788.0985721913,1148581.4494256906,1147707.2638408786,1145901.5758295818,1136618.4738502903,1146159.0811331091,1144650.1926217929,1139171.6649432536,1155483.1841438282,1146454.5248575257,1155915.6754414754,1136675.5261464366,1146815.236946889,1143060.066659132,1148910.4393775798,1150903.1596395604,1138508.8491786662,1151205.3227725071,1146130.2578550237,1154026.6973793935,1146900.2125156918,1141297.3141685051,1140004.5804166892,1152697.216258643,1149679.2824472843,1141754.3551932452,1144781.3605384042,1144152.6232212957,1151752.7232865524,1143110.9883388586,1145959.6096661012,1146203.7413802044,1147781.3692939677,1143748.7633665265,1153357.6246146811,1142831.243296209,1149936.2433779989,1141359.4957831707,1144033.7110245069,1147666.435791282,1149892.4553913174,1142291.207403745,1137230.230015384,1144444.0032553673,1142621.2536254919,1158295.3205388724,1146261.6775221038,1143122.7098127999,1145389.6002191307,1138107.7791182436,1138479.941061242,1132337.7492941795,1146415.3569542477,1153552.6833731416,1143729.2164438108,1138822.719795536,1146673.078043405,1144402.8633552399,1140839.985441979,1143844.9368713172,1150056.5393391743,1142806.9742006897,1148482.6265694776,1149909.6838968822]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1901456639,1805828537,42086189,1777841042,758173279,2044473637,490002739,328163204,910395303,629864716,202886949,473840545,null,null,1.2681606295479548,1.4041844768505489,1.1760608603007952,1.2933444143077237,1.2610656465291277,1.4797544396123063,1.3951478130681638,1.2823369530064153,1.2711201965754313,1.220419757522228,1.0927469893586848,1.0280354436497248,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ96:BK96)","v":7582794.2132521318},null,0.9920000000000001,9172832.8831942268,1153622.5161956807,9196242.8775970601,8019210.3669985458,null,1159586.199165134,1154758.1587764265,1150428.027274576,1154084.9185677129,1160716.3843787187,1149371.0235246024,1144666.2090415764,1153992.6504300907,1151666.2343089236,1154835.3155266177,1152369.3035181116,1171196.3522081915,1154558.8171142724,1156502.2766789072,1160056.1731472937,1154396.3805650163,1162679.5415886636,1157007.0983919667,1154004.1956847725,1162518.2069319771,1163759.2757925717,1156032.6075555522,1156996.7379241535,1170908.1049350754,1163739.7612228545,1154841.1252591028,1142153.368208193,1153207.3892742619,1152112.9392099753,1164438.3960387355,1152539.9772343456,1158372.5479066896,1145219.1376078175,1153649.4074339839,1166914.0833544957,1159211.9646049575,1142296.6465638794,1159820.0389204095,1153224.7408091696,1150209.3597400652,1140547.1360568674,1151295.3604175809,1150326.4271247219,1143845.1080563534,1159938.8250683034,1154210.1304379012,1160037.5907670064,1147190.6629703983,1152262.9850353454,1149378.0646525335,1154670.8832308461,1160532.0564435672,1144073.707902285,1156831.7955678476,1152369.053752962,1160282.9501930163,1152405.4983363249,1147295.1378547277,1145118.9576342425,1162683.6211421094,1153816.6712947178,1146365.8578112726,1149193.1544488501,1152552.6840718307,1157735.5867365827,1152761.3464786508,1149618.6807417427,1153615.5510971695,1154770.9038563985,1151587.3980993861,1162669.3405909026,1149574.4342406706,1156054.4120804344,1148212.6171134217,1149076.312003151,1157064.7471163922,1156037.2750781637,1149956.8750873688,1148211.3598451803,1150175.2942580758,1149363.9296131709,1169107.6874769381,1151010.7261905679,1150572.2602612048,1148070.6831748136,1144942.7206277594,1146810.0845918609,1140426.339064898,1152811.152148868,1158833.1858227518,1151431.8515227868,1143636.8889604106,1150788.645978441,1151269.6761614762,1146476.9195854729,1151602.9033250485,1158328.364193754,1150154.4935623505,1156570.0499430099,1156655.5262473417]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1762348389,640594150,22899157,423436968,366038435,1175933742,537326211,926640012,1733802552,126231810,1030484859,2056107145,null,null,1.2358089082597279,1.1912245123813092,0.97619865341188372,0.91194884161542078,0.84395241745123495,0.86071447778545118,0.81675176758350765,0.81105502552914732,0.88515330036270168,0.77461179886805276,0.77782877190779409,0.91746863715870841,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ97:BK97)","v":6388085.2944565713},null,0.9930000000000001,9228172.7892114427,1160837.5981392863,9246662.2500278801,8067335.1910721567,null,1165487.460532249,1159822.7296838043,1161525.8193316029,1162192.9029125292,1168076.1255320488,1155015.4902314665,1154357.7461841898,1160381.8957359181,1158919.7730347908,1162553.9846455078,1156379.3479294986,1179537.6089498878,1161468.2870753265,1160694.9990689023,1164245.7969281909,1158892.6318216266,1174856.0493461052,1163264.0629192481,1159559.210501998,1168729.7543330542,1168079.7894525889,1164158.0576969064,1166086.4712546973,1183519.7201696048,1174187.8952581438,1163027.351385118,1154811.5650766047,1160655.2193950498,1160313.6670127425,1168481.3472408659,1157337.8418104576,1165407.535794036,1151522.6246034894,1162172.4398802812,1171988.9792862402,1165105.6131013166,1149298.992485418,1164788.3338071541,1159117.0442815034,1159916.3492377801,1149345.2075559751,1157426.298234547,1157839.0252037484,1152211.1489760028,1169108.4571951053,1161732.1967873368,1166454.6429699743,1152590.5369893082,1160691.0218202057,1155783.3569360562,1162195.4958762166,1164679.7395007918,1156724.0159694441,1165802.7627785755,1158861.9279738911,1166204.5368927568,1163195.0809974377,1151752.546207705,1149905.1625313023,1165233.8053924232,1163403.0209902877,1154051.1147742625,1156441.837660555,1161106.6167849174,1164409.8773843271,1159166.3035811305,1155439.9909076728,1162261.7509752775,1163207.3395358545,1158280.0686066309,1169329.2622393738,1157256.0814747049,1159859.7770739945,1155361.7402716135,1158391.6445758948,1164706.057503887,1163654.3832805911,1162548.6239588831,1155724.9835771765,1158418.7363326233,1160179.561852542,1172536.3107070527,1156452.2787878723,1155043.1717517113,1155996.2095877833,1151023.2095265393,1152389.8105294413,1149552.9345439521,1160182.9339840231,1167003.6980325559,1157242.1476395226,1154371.5699949858,1155167.4307178494,1158773.6947551297,1150910.7877921986,1157309.8799409792,1169170.6917524235,1157524.1240378977,1161205.582513727,1165029.0922740889]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2049376808,503181497,1558612989,2124013829,1693332016,1209902578,2113526362,2050619536,650296708,924593971,370913328,96282896,null,null,1.3253040912166203,1.255032551210193,1.33843236462172,1.6633212773880148,1.8048759566359882,1.8474247537793527,2.2649970332395979,2.664475691773903,2.564522356059848,2.5460387905622404,2.3575871939327921,2.0389751038586308,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ98:BK98)","v":8203010.4541323539},null,{"$f":"BO97+0.001","v":0.99400000000000011},9291395.3003925495,1168919.0600100984,9281903.7160009257,8122476.2403824516,null,1171198.8592845437,1167958.8534361781,1168771.1757528321,1170970.8844334048,1175085.3158399719,1167159.7148219063,1158913.8886503712,1168339.8855379391,1163995.915398258,1169586.0321119248,1161624.3799470477,1189179.2035127897,1168205.8126825404,1165827.1280811138,1172149.9297142299,1168649.6829585403,1182164.1354084932,1174088.9398897453,1169796.8506262163,1182833.8757746704,1174228.6723072655,1173032.4985562416,1170609.4562198811,1191218.1400219603,1184380.6553181245,1170999.8525264615,1161528.3459133471,1168769.7859091586,1167870.0796195769,1175752.3335815985,1168970.8953965739,1174633.2135401911,1164837.3213444795,1169019.9644361476,1183979.368815091,1174333.6810069506,1156341.0953350065,1171455.750708105,1170585.7846124887,1169320.7183890042,1155980.4643218417,1164335.4649357763,1164229.3328030733,1157787.424239618,1174992.4712622461,1169081.1082439774,1171163.1514415713,1162872.2720141259,1170449.0671859512,1165257.6892937392,1172902.1515461248,1170697.2196999567,1164293.2599022812,1173314.7265230995,1167964.8044343102,1176023.6909885614,1175684.7977279336,1156811.8885134368,1156570.682167111,1172893.3763310141,1173601.9248834138,1162606.6754798456,1163714.2494387024,1166729.8613157747,1168763.6991372595,1173218.0682998123,1160341.3670178463,1176406.0550546874,1171481.6060665706,1164524.2636316321,1173320.4272100176,1160365.5467699815,1169239.1298054354,1162958.387005874,1169421.524975149,1171451.9968158193,1170928.3780369684,1170202.6371555114,1166113.0452542587,1166679.4874465312,1165870.4947582984,1179533.2941700271,1164487.054516736,1165731.7989182076,1165392.735037134,1161462.3370421845,1162899.4074180855,1158885.7632067006,1165959.3928490481,1173512.5861301518,1163897.543175058,1164089.8328097383,1161408.363567628,1168588.1889027308,1159552.1462531753,1165181.8803344003,1175871.9085593016,1167407.3326345137,1166590.6329321438,1171841.8559973342]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1633699913,1033994117,865503021,959780938,1307172222,242078826,1525402073,1491881085,703923669,2070422187,786090849,517060708,null,null,1.2125712119108756,1.2211896048215964,1.2061271299237235,1.2026500176491601,1.2442355686098641,1.1244812375248059,1.1928673277021387,1.2601627288573589,1.2206520553593065,1.4498389329903136,1.4178078278893995,1.3418836320554717,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ99:BK99)","v":7139277.6266726069},null,{"$f":"BO98+0.001","v":0.99500000000000011},9365303.1487099715,1178580.2213974532,9330625.344851438,8186722.9273125185,null,1184406.8119633161,1178778.4644479589,1184413.2547380966,1177408.7557169122,1180577.481005789,1177681.8315633747,1167478.6146831941,1174628.326280236,1170128.0856934346,1178095.3033418877,1166046.0555570656,1201006.608773584,1175459.0992526461,1179066.3701186131,1187678.8432588461,1175611.1072835526,1191216.1468464856,1183723.9854924385,1173585.5466280552,1189919.8528581429,1184321.3446739856,1183369.190372542,1176765.2598091492,1203662.624177685,1199211.5508052637,1185256.7231497455,1170042.4386247713,1185562.31837793,1175504.1121435792,1182926.0113781306,1183856.6387665172,1178799.500537578,1173733.3386428717,1177842.5125088997,1191268.3649480557,1185763.2707585329,1166200.2693071663,1182685.8496400397,1177713.8114211918,1175854.2668132964,1168211.7890153609,1175970.0804439494,1171747.1508698419,1175034.4759388142,1185933.0865337527,1180229.2384529011,1181462.7470987311,1168774.2854998484,1178083.136438543,1175312.8047076715,1179614.4471310771,1184633.3075192571,1171109.0833683154,1184935.0479745497,1180122.6805989491,1189660.4889971311,1180802.9045923594,1164688.5444115943,1167059.641497683,1182880.5713097751,1183477.8863631049,1176615.8147918717,1178753.9119727714,1178736.0429309593,1178121.6687962932,1181758.6086021347,1169464.3385153362,1186644.6035725703,1178395.8370115869,1172406.8444102379,1178194.6341056484,1169646.8005667026,1180822.8102243936,1172040.1428335169,1177604.7270662943,1178718.0525804111,1181461.7831664588,1182478.7919420255,1171852.7392812364,1179829.2361815129,1175796.9586084518,1186567.4024795946,1171749.190327131,1179011.9540743397,1171667.1755921263,1171159.0654526425,1174618.2226459382,1171903.3353512709,1174127.0779567615,1177960.6204964463,1175732.4121709275,1174666.3472587413,1167663.8536808908,1177629.5376299075,1172806.2279501664,1179475.8803124845,1181985.7595497018,1178183.3926428251,1174286.5035899063,1180490.4922992929]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434015289,115098133,1549457953,1920941467,1145812008,928486519,1911661094,875235537,1613163465,1755424591,1502813236,982490434,null,null,1.0541291110206585,0.9210894542606175,0.98116229380658171,1.1093031145980352,1.1278650500501211,1.1203922775269708,1.2634122295393073,1.247643736598226,1.3383506098833131,1.4656220471162837,1.5504594342249127,1.5491492515739829,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ100:BK100)","v":5987787.802937991},null,0.99600000000000011,{"$f":"_xlfn.LOGNORM.INV(BO100,$G$24,$G$25)","v":9454555.5511213094},1190937.8747457354,9399023.0484968219,8263617.6763755735,null,1194229.7852158623,1190077.1307728901,1195966.7198742307,1190481.514721055,1195297.7327613092,1193760.5530510927,1175431.7850727229,1187664.5492710788,1181208.0242844597,1188259.1181169082,1179128.793823041,1212070.4913453688,1180761.0730958842,1188802.1239301364,1207256.6632094455,1180868.9836261901,1201696.2488877911,1195377.7983171528,1195354.4760993246,1199445.6036477736,1194838.8569304817,1192893.1055213374,1189243.8411071086,1214711.2390033742,1214634.2040848194,1196677.2372664565,1187516.2053038096,1198992.4161817969,1186904.65723697,1207577.9115586001,1197481.8955274653,1193505.4358139769,1190655.7729882558,1191671.404087485,1203861.8453523992,1189655.4888573401,1184140.2690370989,1198258.4578615497,1189369.6405160553,1189578.63426854,1183586.3610062581,1190594.4195323759,1176390.6162275393,1184942.1455527598,1195446.3707802973,1196468.4714060714,1193775.7785800162,1176152.9353325251,1189638.6460087006,1184229.3894507885,1185658.6219830054,1197841.2330704259,1190390.9432679792,1194318.3259399806,1192283.2491207782,1200069.5520572634,1188567.98829418,1179737.2977252253,1177246.1903069224,1195949.3358844516,1197200.9710726317,1189114.2311177333,1189375.3163037214,1189820.9907302631,1187306.4184583188,1190589.2276212801,1184970.6897293415,1197280.8419180629,1189739.0738866057,1185269.2037986638,1188827.6707114114,1178044.2769047916,1188195.9635241306,1184570.7587782221,1191104.8188372124,1195848.6418525637,1194704.5282830335,1198509.4336963424,1180525.4653728304,1196247.6845330803,1187287.7047578932,1198851.7852750318,1184068.3043092552,1194364.1766053201,1187191.8739453922,1184015.7641559658,1181421.4685718557,1189745.3038572923,1183764.7236241228,1200528.6312458788,1183513.4259134606,1192615.6353540793,1181050.1792824282,1186194.8188026501,1188788.8027070616,1194265.0698463561,1192563.547343167,1188473.5570400113,1181626.4344356419,1197614.5012142814]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1649038834,361783254,1324391547,1716643391,1050109683,989045759,420356884,1048819096,1256578795,690688835,300119296,766879266,null,null,1.215127951668362,1.1263627810086572,1.1686028473596655,1.2727920241013682,1.2810237777990563,1.2808030778521442,1.1953531357914491,1.2025721892918781,1.2368981842977529,1.1962824412806374,1.0939533973165509,1.0675875521603353,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ101:BK101)","v":7045269.2188842166},null,0.99700000000000011,9567807.2840387691,1205227.6106723479,9553330.3826699387,8362579.6733664209,null,1208944.0676289487,1198659.9522665257,1217159.2728118249,1203508.5423377079,1205849.8022887174,1203848.9050401321,1188428.1281054206,1198841.1470879214,1193695.4320548321,1205196.3991439824,1189158.8235094189,1224251.007849389,1200012.9422821116,1202210.6892772759,1228444.78357045,1195445.4223162504,1217502.4393576786,1216479.1685187074,1213461.1575679278,1216543.431035928,1215219.1335278964,1206708.4364112094,1199350.5852370036,1233501.6166598557,1229945.0099307469,1213390.737015785,1200440.7389826891,1218529.192013145,1204962.3255178435,1224421.5049184312,1215208.0702866791,1199992.9651601294,1199518.0678059461,1208616.8695763862,1215221.1513099428,1206638.3057280132,1201921.8505444869,1211640.6913697964,1200961.9137650481,1205781.7825588549,1202308.8190282078,1206093.4918855284,1191432.9747192562,1196807.5322958049,1207175.044396261,1206107.8371873964,1205544.7836375206,1188918.0718774009,1207300.788736003,1193617.3302128217,1200734.4910129195,1220094.6989136203,1197475.6928826894,1208229.296943879,1203002.2747506863,1209108.7354512261,1201220.2071640601,1196648.5479342595,1194094.3674963452,1207879.5876617818,1206658.7035647635,1212623.5187490727,1202925.8895063344,1211666.0495059018,1195762.931011125,1208862.2401648134,1199548.8612728426,1207951.8164757853,1200982.9462037678,1197980.2110501986,1211703.8195084485,1190362.9767032829,1207753.968145031,1204621.189252649,1201790.077887943,1206464.3274013423,1205395.9727158318,1211832.0890290658,1193732.1837534152,1205837.9672049647,1204430.950979043,1212923.6103834631,1190967.1926397553,1207708.4770164348,1204119.7131453878,1197510.7022229698,1193287.6024338168,1199420.9505376848,1202476.7769914856,1211644.0319599626,1190612.4017750942,1215870.9878643993,1191602.1590784877,1194463.0220034076,1202340.9226242448,1216214.6896296893,1205299.3272031602,1199465.4017150763,1200216.0911379948,1214321.2802279741]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2124696312,302436430,1263677694,1289123819,640504305,1518876232,1621650708,619604991,639403930,557134610,133854554,1853425747,null,null,1.4014820842327189,1.2854576061231742,1.3248181672304182,1.3682872406302591,1.3158208191945999,1.3948422785871735,1.4981065145084869,1.4365545219703166,1.380835830968028,1.3136230513587264,1.1527576598293334,1.2844195884931413,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ102:BK102)","v":7931860.1248737657},null,0.99800000000000011,9724267.0263701696,1226008.0487660293,9641070.6542637628,8498258.9776041396,null,1234323.0241962655,1222242.4146069966,1232102.3715560106,1227357.0575364507,1227472.7374499158,1224950.775434921,1203003.7967169944,1218435.4561557267,1217224.6915307785,1219637.7317296322,1224108.242311483,1245465.6467543892,1219672.5148108008,1215372.4370267894,1242780.9209591697,1209600.4115597208,1233680.3472709958,1239625.1776765531,1234171.6993398224,1226744.0830931116,1227032.3353921198,1232727.12855458,1217143.8423574213,1245633.3929288061,1246186.6808419158,1232936.2594263949,1226603.7136121513,1243629.8682237801,1225813.6915972764,1243386.3528747475,1249132.2112735487,1213179.4084799157,1220549.7479306788,1232079.9709707797,1235837.1850285926,1240570.9648289515,1210108.8256315864,1228508.8166458861,1212165.829820615,1227244.9816069452,1223589.1025817252,1218876.6798724779,1220663.7314307881,1234310.0229362664,1231206.3014457044,1224863.7840128008,1216087.7333206856,1206379.0060815313,1228228.4223435572,1207267.9754693452,1218091.9883510533,1244355.7003525961,1217151.8773617733,1237155.4918767035,1230116.0069552942,1227403.9778590607,1224544.9603713967,1218891.9322888399,1206715.16337722,1239443.2629925734,1221610.9790076644,1233713.9253174115,1231169.327594162,1236037.0160842487,1223000.0711018532,1227451.7625130869,1229811.7454938223,1224815.4248354365,1227003.6636078064,1219238.7726679365,1225888.9431243138,1202164.6322930835,1228233.3531993674,1229999.8493441457,1210792.9999733591,1231448.1304102936,1232976.6454277672,1236366.0297899204,1204252.6424823953,1239074.2365788403,1223543.4445894051,1230173.209092909,1204775.1809713189,1223540.860680422,1216921.1822216171,1209758.117059093,1227220.2584736173,1223509.261877428,1226943.964333609,1233168.5986697637,1202987.3858685349,1224088.1213195198,1222314.8362517094,1215976.7537994683,1233598.9692272902,1246786.1741782483,1231089.7639206718,1227923.9575550999,1228577.6788376425,1229071.1398040119]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1691663126,315080224,1860457686,1809711477,461240796,435402645,774909071,947768792,1032130346,507047929,1662365958,398015770,null,null,1.2225044263086808,1.1239442759948617,1.2553221072876473,1.3880331620201443,1.3036185755593677,1.2195252428483669,1.1910809173642056,1.1854579702377528,1.1904655043703118,1.1249609939398879,1.2150268022115223,1.1301590509782728,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ103:BK103)","v":7340802.7878490062},null,0.99900000000000011,9984241.0816085953,1261046.6732261449,10008110.866200985,8723194.4083824512,null,1250693.9568122693,1253762.8131387592,1273956.444131946,1255400.550162551,1266057.8228343206,1257518.5552781979,1257105.0793387878,1265171.3198341485,1237169.1568024696,1240652.4975699654,1257168.3408063056,1283072.3182784971,1258750.6453686436,1259422.2359221766,1266438.2291640188,1245465.0633021104,1265055.3100535644,1265876.4026524294,1264073.087085786,1271194.279160999,1245710.137704877,1277730.5691136348,1256009.0541071689,1266541.1078683694,1276636.3569323763,1260252.9408554384,1254419.3124818844,1279598.9347144386,1275070.1723474434,1292917.6345772888,1302327.277332983,1246524.7525766331,1292284.1130507924,1265605.0891974308,1267208.8181710809,1272147.9249498381,1246446.7453135015,1275597.7758182189,1260647.4899705281,1248657.6917446561,1263629.4592510064,1250244.0527067399,1252683.5959353773,1256865.6637948926,1281409.4768399782,1251425.555337742,1252776.4915984529,1240638.2989463587,1276583.1978213876,1227937.9122455302,1259478.5998321814,1263055.6716410134,1245429.9887131094,1267542.8102498129,1275613.0494395124,1262236.8886708724,1241511.4169084537,1279183.2206501134,1259138.8766557842,1252617.6309132408,1259300.2238837527,1256940.6160206581,1308028.7580441344,1258685.4257008217,1269326.8450464418,1260883.8015919523,1267082.4379262961,1260556.4802192617,1261765.9835081594,1252328.325049686,1260159.1460664019,1223630.2867623286,1265620.4329188729,1283287.0751190179,1246323.7625679988,1268701.4263987853,1291787.7879785821,1272272.9270288134,1251397.1805624969,1273292.5087901526,1265275.3008407829,1246917.8775102142,1234185.3058936934,1258896.9856267008,1248665.4147915659,1237984.8777043454,1253782.4462311957,1249479.6973551258,1273102.4659858628,1248562.1475327711,1220752.0774346904,1260196.2131730858,1260936.6578746731,1245855.0313912884,1278586.6407221328,1273202.4202537206,1257939.372964008,1266840.7825530106,1263429.5226361039,1252364.7882767837]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205077971,758304650,534327013,1242913601,1591495267,2046107253,765602795,1903226591,343321366,839455900,1193204816,1230527608,null,null,1.0097864674010952,0.98691013058448529,0.9371985713415486,0.96309935351038456,1.0305050106756835,1.2100533518620864,1.1805865456661921,1.328709303719376,1.2244953682146127,1.2044691004304988,1.230554377323829,1.2623917519789296,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ104:BK104)","v":5748765.3333104076}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1566609118,264997035,1220644053,284303985,1135529226,575316739,366436222,1300355501,334354287,506813657,1678260596,1547973395,null,null,1.2019004004823524,1.0942667082753923,1.1225415350806038,1.0238857380769177,1.0398815078042336,0.99176042206720838,0.9176699056453349,0.94841627586438659,0.87265681208406043,0.82461299374793329,0.89264407749872932,0.9497041964888886,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ105:BK105)","v":6560293.8893886367}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299589520,1259274953,1200259624,1217155605,758662218,2003268912,1567555470,660870608,1276180572,268330423,1791613735,530252680,null,null,1.0306293899066956,1.0631918914683318,1.0882806076355167,1.1152574183490747,1.0874837446933321,1.2568106088001416,1.3403224836509999,1.2917359561405928,1.33144093326433,1.2098334435482623,1.3329048739844478,1.2637723822597224,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ106:BK106)","v":6328220.3372497382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330841022,1936627928,770997691,313110682,345292787,752510389,883790325,15542583,1943976817,1103973576,1672653848,2117011334,null,null,1.0365731643065199,1.1787700537361703,1.1520838947824965,1.0566238616417938,0.97440023301647505,0.94934019918574519,0.93842648713965882,0.75819199529047032,0.86146590788174482,0.87173583304078028,0.94289930020346469,1.1606600528403654,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ107:BK107)","v":6520731.7949774247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1338573870,856074931,937939751,175823236,1007536910,1890582061,1680130420,784231190,1259494095,101786791,1731220549,97277372,null,null,1.16992336780534,1.1559469694872622,1.1506693175000369,1.0234466020399435,1.025423657520121,1.1511142384929534,1.2464152496920589,1.218541796986182,1.2537199710462381,1.0866916916013867,1.185623272143226,1.0258484770352714,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ108:BK108)","v":6643560.9249089397}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,811307834,1712658727,2039474467,308052012,752029001,821603619,1855574865,1929526821,1777413175,2055087672,568481421,1276771470,null,null,1.105357293382436,1.2056840072330386,1.4133245437669837,1.2950010424780869,1.2617974865498605,1.2389241818493106,1.3808466724196402,1.5634626851755498,1.7182333255850644,2.0253505967596683,1.929761823385177,1.9896335870574433,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ109:BK109)","v":7381238.6417350452}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1128668322,71452458,379167136,801899424,128338383,2047783600,1058875692,1675922454,1244705481,277425594,620631725,402443117,null,null,1.1436705217981928,0.97923677121120867,0.90902341057303571,0.89095410623494709,0.78051313421749313,0.91716839701497888,0.92375260849420493,0.99956111218972021,1.0267717909314169,0.93471538342606875,0.89648525934144407,0.83444920781282572,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ110:BK110)","v":5801514.9419369418}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288446872,222863036,1921182122,94358729,1679247845,2037367837,730246285,596310897,880797585,2050308929,1117121825,194629945,null,null,1.0284176169223787,0.92767940600381116,1.0495754866683298,0.90729147266759336,0.98250031259457971,1.1495080895353145,1.1169916976429259,1.0679867881011043,1.0552571900516803,1.2411845087417916,1.2578358334263724,1.1240053431394201,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ111:BK111)","v":5773557.9418355078}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1482474811,1076022933,448399014,2124875919,54986333,1769245462,921841377,1799988346,1098982229,1530956117,1273238405,1888603117,null,null,1.1894706362370662,1.2032722535931735,1.1290174742834131,1.4048787348109764,1.1876141203990784,1.3036743777398574,1.2939992288022275,1.4275807488389176,1.4438032034966972,1.532538996223981,1.5793032106502998,1.7721888966238115,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ112:BK112)","v":7248941.9321257528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2091516447,1663512501,181126681,1771538035,2102976198,2118022306,196459680,49092146,1830127865,1575463143,1656554262,1932761910,null,null,1.3561978804031376,1.4687768431764763,1.3091484218089928,1.4382095604262093,1.7461394826413925,2.1519354889450932,1.9236680720619574,1.6185998230710046,1.7952084838193931,1.9162836910252405,2.0680189610683266,2.3437458242568798,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ113:BK113)","v":8212008.6332537476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2089200373,703407147,760091614,1113663945,1212059968,1653266550,17428128,1052516925,1067384776,342984542,1977184957,1070597342,null,null,1.3540429634436544,1.3150152591381097,1.2836567268904915,1.3010416446074908,1.33220188137785,1.4371531775328645,1.1656001938141203,1.1730991892849716,1.1824645696061851,1.0896815498601031,1.2492780152760261,1.259950753427429,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ114:BK114)","v":7748739.4451167472}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1959141963,302450120,624190399,1861637391,1302236460,42345236,1607060711,876365949,1302863472,1255392159,79335726,1757814274,null,null,1.2858270961682505,1.179380399368098,1.1329341336964975,1.2648337806445245,1.3078595313839863,1.0944794184615172,1.1732195812834674,1.1587193466391374,1.1978282419375892,1.231887932961367,1.0566054727298473,1.1577491873664307,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ115:BK115)","v":7170738.2414392233}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1004333034,975910214,1099182719,1645292246,1262329323,1789938659,875800100,1927845573,1464054517,1341356043,651487145,78959990,null,null,1.1286914506473757,1.1297167500212757,1.1440032985662152,1.2332672527069253,1.269674029781285,1.3985558836275087,1.3812773226594057,1.563325771545262,1.6459772870148024,1.70883169648047,1.6451352637607088,1.4109315251441996,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ116:BK116)","v":6825747.6290716873}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,716553189,960659402,770562420,1661773312,1197750555,271955191,383552258,2124778832,1983734631,1965594603,185449627,1841687512,null,null,1.0935308349757766,1.0927437445066259,1.0679525653507245,1.1539264859812342,1.1797522208064859,1.0729733110578457,0.99560984833667365,1.2379993347537488,1.4218737510923269,1.6247266645224434,1.4481902268912941,1.6099962594086468,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ117:BK117)","v":6494292.3500522161}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1367367637,1375604271,1401809780,502877161,2062295871,2128974297,994525131,1380018752,558553271,1094589659,1127104221,717356893,null,null,1.1737004768274706,1.2264539660418985,1.2835750336226943,1.2129479307087463,1.4351160356434665,1.7971682801264073,1.7977508607013819,1.8745494779139755,1.7835948694333237,1.8030637628315198,1.8291895462601213,1.7749957527339311,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ118:BK118)","v":7214115.6122416975}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1293315082,1599400201,1697657057,1375776590,332048709,2035846949,1873153463,2089931499,267756356,249778801,2097138793,1508257775,null,null,1.1640925965270934,1.2497828733251231,1.3582532608928721,1.4163899670481939,1.303140165260009,1.5237251115821611,1.7041905603046041,2.0481215284426604,1.8607946329732892,1.6842467595474686,2.0348358727423919,2.1542887382365863,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ119:BK119)","v":7628425.7464539548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115221285,462509174,1775312574,1327476062,1652774578,1368904812,1339339185,744103110,1310472830,1099308813,755040970,1120456431,null,null,0.98241644797638572,0.92500493776575465,1.017487447438655,1.0553194372467631,1.1385343262794236,1.1858636681253116,1.2309705279212106,1.197976615871615,1.2394478249158305,1.2536038601151451,1.2216104542752826,1.2385747236155853,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ120:BK120)","v":5859955.6051932573}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011486152,540343942,778326019,1979929616,2064168588,332361862,1246606200,1937226735,1555670898,414794953,1637689633,1176731106,null,null,1.306102518311731,1.243073588184453,1.2159371790451454,1.3958148598136484,1.6530192229567442,1.5207276791794488,1.5626078210878716,1.7725528037627407,1.8872854458768149,1.759728007620073,1.8941225403107838,1.9319552013852987,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ121:BK121)","v":7601882.1598284412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122427734,1753531467,348858884,1570267848,535657842,1736597512,288607613,1843800217,581749062,1577135282,1895744826,1044754576,null,null,0.98509770156883225,1.0813093599479207,0.99869773702011855,1.0659542079308448,1.0115088464859814,1.1046077504776657,1.0078820364250016,1.1207382442661595,1.0695527202207802,1.141933030825016,1.2832064630972109,1.2906300578432144,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ122:BK122)","v":6085815.2668663096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1981635017,1649497052,1347913437,816486296,1036581302,274341107,651669034,1768008539,1112803630,1601911272,925329882,1989655595,null,null,1.2938958787416168,1.398562933711422,1.4548111540652719,1.4282094476078819,1.4353864128366869,1.3061020749163375,1.2574440408452432,1.3798386371828839,1.3975648662334041,1.4969697755041238,1.4864190273626012,1.7105821590706596,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ123:BK123)","v":8208202.4779873025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139817286,621017273,669980621,1990104472,447053742,1335408595,375478958,392570642,1135561319,1415333183,1086360069,754081464,null,null,0.99111755616825703,0.9530681150048208,0.92063555577770617,1.060023121701716,0.99349611488329026,1.0309244234432473,0.95533521942211841,0.88768013875705298,0.90125786578075484,0.94354370033263935,0.95308910841141414,0.92876677412125919,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ124:BK124)","v":5781397.135398943}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1726593632,400556510,1678316118,946986661,1815495026,491657246,2130284585,381758854,160339774,1650814582,283714606,418532094,null,null,1.2288912589603913,1.1463240622258786,1.2423247574254055,1.2370486800062348,1.368855025278727,1.2909994473954165,1.6205081058049171,1.503129413206497,1.3301710430778204,1.4342335747837205,1.3073879110671052,1.219959791140113,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ125:BK125)","v":7153208.9129251977}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560870202,1468020269,176748903,656203089,1247733270,945138669,860249587,324466527,230166966,1942482140,684529307,1584042145,null,null,1.0728931802679484,1.1331683790380986,1.0087959892193605,0.97222533844522174,0.99934394260319948,0.9944982798252876,0.98054670341916317,0.90066171349099833,0.81164412305688205,0.92187512302443742,0.89102754009278906,0.95235949050144353,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ126:BK126)","v":6181879.1598699372}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,439183013,141021193,2041250829,195515869,1006312408,1646094431,1364015685,725487246,1456709855,2124384626,1730785455,2143129860,null,null,1.0549437409268811,0.93038147174102726,1.0914056239206953,0.97587857702336545,0.97763652668754952,1.0536073425027146,1.0967072705447085,1.065028190377753,1.1203622318938848,1.3922809125859341,1.5189314563075733,1.9890910977799463,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ127:BK127)","v":5975588.6770306854}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992140986,1858329960,226591358,1703367581,1773635075,1729339801,552513615,979020037,1784356984,1678653749,1040895417,291745129,null,null,1.2979708549242504,1.4511518784558575,1.3082789660700991,1.4220995105366572,1.562410312792043,1.7043049949523417,1.6204986748407959,1.6182421878145328,1.7804937573908273,1.9273374621532346,1.9374794593987419,1.769099860538446,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ128:BK128)","v":8071920.4723391859}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,467306193,906080323,657227847,402626115,1408150376,2124691534,785297572,751070145,1421860788,1442149375,387785148,1778848580,null,null,1.0592914138532277,1.0523421040042527,1.0149773056634774,0.94512946627355821,0.98895616733485758,1.2297522185387606,1.2024753830103068,1.1711777266180732,1.2270245188652846,1.288599063049001,1.1965060919432582,1.3155462958712301,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ129:BK129)","v":6010777.032853853}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169014215,1751316731,269485406,438191815,674405052,1461024288,1865244815,1088040641,1064739428,1162579473,1309411856,1813663532,null,null,1.0001000356726621,1.0973907015671747,0.99861768941197582,0.93496887316418675,0.90279739367007905,0.95036686506707324,1.0612435836293326,1.0720985726433419,1.0803548028517524,1.1000606556186412,1.1381272616823042,1.2588454512956739,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ130:BK130)","v":5948923.3031811807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194797312,2116157946,1021583147,1390662562,501660219,1740438568,1833080743,1949710679,310805337,831077779,1881002472,886515923,null,null,1.0071547337916658,1.2415759473364114,1.2469789362085535,1.3025502096858825,1.2303389379720475,1.3443817380458443,1.4920323539930462,1.6977877936754591,1.5555189057363041,1.528666342028373,1.7124617374674707,1.6934654455938003,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ131:BK131)","v":7052633.4401373779}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1377640986,1853058164,173102776,481208729,614827777,1002361641,1871838012,1013356234,563664385,1960944149,114247105,103485364,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL132/(2^31-1),AZ$2,$AZ$1)","v":1.1750622811925349},{"$f":"AZ132*_xlfn.LOGNORM.INV(AM132/(2^31-1),BA$2,$AZ$1)","v":1.3123966402512055},{"$f":"BA132*_xlfn.LOGNORM.INV(AN132/(2^31-1),BB$2,$AZ$1)","v":1.1671587487335344},{"$f":"BB132*_xlfn.LOGNORM.INV(AO132/(2^31-1),BC$2,$AZ$1)","v":1.0996085428093056},{"$f":"BC132*_xlfn.LOGNORM.INV(AP132/(2^31-1),BD$2,$AZ$1)","v":1.0541094269013389},{"$f":"BD132*_xlfn.LOGNORM.INV(AQ132/(2^31-1),BE$2,$AZ$1)","v":1.0554218242363982},{"$f":"BE132*_xlfn.LOGNORM.INV(AR132/(2^31-1),BF$2,$AZ$1)","v":1.180109384973185},{"$f":"BF132*_xlfn.LOGNORM.INV(AS132/(2^31-1),BG$2,$AZ$1)","v":1.182778621324025},{"$f":"BG132*_xlfn.LOGNORM.INV(AT132/(2^31-1),BH$2,$AZ$1)","v":1.1261370819556065},{"$f":"BH132*_xlfn.LOGNORM.INV(AU132/(2^31-1),BI$2,$AZ$1)","v":1.285185207668426},{"$f":"BI132*_xlfn.LOGNORM.INV(AV132/(2^31-1),BJ$2,$AZ$1)","v":1.1197360897038813},{"$f":"BJ132*_xlfn.LOGNORM.INV(AW132/(2^31-1),BK$2,$AZ$1)","v":0.97144544476748662},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ132:BK132)","v":7016692.9720396278}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1129422204,1981769600,2132713466,1243431607,127622027,44722154,118229727,336260048,25720845,2098307560,83999959,295042722,null,null,1.1437620552396088,1.3163918777209387,1.6625604437541068,1.7086032431647951,1.4964256513531262,1.2548523122148223,1.0949840170133722,1.0078925073588101,0.82825400490972334,1.0014819828542467,0.86103377698398997,0.78670503735968911,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ133:BK133)","v":8549082.9036303908}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL133,2^31-1)","v":171862895},{"$f":"MOD(48271*AM133,2^31-1)","v":193822338},{"$f":"MOD(48271*AN133,2^31-1)","v":2140647400},{"$f":"MOD(48271*AO133,2^31-1)","v":1666651494},{"$f":"MOD(48271*AP133,2^31-1)","v":1459765721},{"$f":"MOD(48271*AQ133,2^31-1)","v":562030499},{"$f":"MOD(48271*AR133,2^31-1)","v":1203101938},{"$f":"MOD(48271*AS133,2^31-1)","v":927372982},{"$f":"MOD(48271*AT133,2^31-1)","v":325361029},{"$f":"MOD(48271*AU133,2^31-1)","v":1338018005},{"$f":"MOD(48271*AV133,2^31-1)","v":312895353},{"$f":"MOD(48271*AW133,2^31-1)","v":2043170405},null,null,1.0009151762335979,0.89643090115388868,1.1596909162141282,1.2539116856940049,1.3199644449828987,1.2567252278412895,1.2853025448985136,1.2764383092438238,1.1725932706143876,1.2169183267319637,1.1154921021149236,1.308250152760019,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ134:BK134)","v":6331110.7170515936}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264476184,1559311266,720002701,1901882960,1117693027,613304678,533383377,924592407,954320348,1896435830,519095312,544647633,null,null,1.0234690260603507,1.0931324908329318,1.0621666496243753,1.1957493100191212,1.2121330868283753,1.1616004955205412,1.1016907014210644,1.0937656510141696,1.0893259930988404,1.2241734964050845,1.1588094374245348,1.1008109197088511,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ135:BK135)","v":6437167.6332168747}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1887080096,212293736,375036923,866452910,928442736,1768037843,767547284,1994926343,325806511,2068529261,410612356,1191085969,null,null,1.2642659991747598,1.1375534768643565,1.0552751865420535,1.0416902178455596,1.0349238719675014,1.1358386203777895,1.1084232384183619,1.2774210010770024,1.173590106522411,1.3925414811991521,1.2976885822532331,1.3256394739759338,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ136:BK136)","v":6648653.7612962974}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1429459217,1986450619,120165923,156909638,1023080213,1807104026,1887067920,1775287826,983345500,576306819,1542458313,331128468,null,null,1.1820585630431844,1.3623507520270959,1.1910163421442124,1.0535080354793613,1.0572867651582798,1.1680526763753951,1.3101416580864513,1.4393824174492733,1.4379882770825729,1.3713892939704739,1.4578810131171349,1.3409460116387275,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ137:BK137)","v":7072168.1677839775}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,628802050,665507552,175938586,10312929,1571015311,2080181553,841711521,1731198958,1239580859,403296711,599701686,181494207,null,null,1.0821374401328576,1.0462416314130991,0.93119965336360078,0.74296674699709131,0.7928622407406678,0.94710412434303204,0.93192085799103686,1.0166905373245656,1.0437894976223394,0.97150339486071724,0.92934039267950141,0.82756774599782945,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ138:BK138)","v":5631269.8712446168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369888852,507167119,1581144568,1746673302,390050770,403378437,2013712598,1673745907,470788428,596276626,120523346,1321069984,null,null,1.0435429322288192,0.98875272707119577,1.0575049119595128,1.1571274244267324,1.0750592447450757,1.0007878552460194,1.1605631602315221,1.2554157266198738,1.1803030806387118,1.1284997221302548,0.98558078494421375,1.0211119756223117,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ139:BK139)","v":6250799.335764382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725733734,150425449,1860627548,1311495975,1151585421,246305078,221020250,758909363,756255434,145692905,249235043,1989783646,null,null,1.0946949900164935,0.968371435229609,1.081600374927923,1.1198367124409188,1.13927417948989,1.0305776631752421,0.92684335482172342,0.90352627292531973,0.88049770846711084,0.77566259738310794,0.70204411019102142,0.80794900474795639,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ140:BK140)","v":6281769.1962130498}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2139824050,544638172,143801027,1551779312,565654496,922950346,169729454,1537810847,131539261,1880756977,621370159,492780344,null,null,1.4515216280232512,1.3822600478595812,1.2184270740101371,1.2974285460603847,1.2360171142392415,1.2270969369983165,1.0890054511297687,1.1569378154720977,1.0143401018982601,1.1361468137000315,1.0897775725465009,1.0279816665718144,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ141:BK141)","v":7900002.2762530213}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1778264144,734394038,752227213,1709562192,1601088458,40411104,360360729,1747653335,1570007199,1148859842,254847440,1471111052,null,null,1.2390307578217652,1.2076530158102434,1.177799634619471,1.2814474436887417,1.3728601770926485,1.1468745417507249,1.0601166350482059,1.1595150168857367,1.2368224495435833,1.2575447699912923,1.1395624315859183,1.2010734158264584,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ142:BK142)","v":7229375.9067873703}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1519640787,1422047269,1106295247,922466763,351984235,769249708,355208859,1374028684,1119600299,2143216701,954446224,1159835743,null,null,1.1948490238644855,1.2551978280535856,1.2720298761806463,1.2632977344628953,1.1663333650191932,1.1385000605376121,1.0514587361265462,1.0956337659354345,1.1105092223392565,1.4548081234386121,1.4490727584325087,1.4753568054868402,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ143:BK143)","v":7343741.6475136308}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,834015051,1476429191,502017988,319696228,1887876268,312914591,777395141,706167769,652572627,188679746,2106999613,1532473063,null,null,1.1081401232795611,1.1715678715509839,1.1076921290470321,1.0171384262064147,1.1413166579619374,1.0462852668657758,1.0221682494778468,0.99041561385072852,0.9535242724930072,0.85058129257894544,1.0361349290436221,1.1002342637004645,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ144:BK144)","v":6500410.1086634379}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012080159,173685772,704826000,239134446,1206772183,1447732810,511603533,416448568,1043143721,281872239,5313556,1785519511,null,null,1.30636688646224,1.1636426835178024,1.128682798067602,1.0197987484514819,1.0436309277992579,1.0969028111851975,1.0372764453488121,0.96742923043757134,0.97265096190834599,0.88623285258882178,0.69273118624325358,0.76249963109861885,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ145:BK145)","v":6828476.1293400396}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,878452220,209742324,72426579,534240241,1606120718,97630836,1699684590,1941890008,1541485182,1945945024,940107683,1703626783,null,null,1.1135453642304509,1.001315622824968,0.85660277341333746,0.81291717746551206,0.87148614569151039,0.75414367164337814,0.81890462320689728,0.92999776993260896,0.98842861601066367,1.1236442332787258,1.1174968859632917,1.2143024562315694,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ146:BK146)","v":5602393.1994198533}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1702501605,1233809846,17593,1327040135,598554584,1158963038,862110255,1458868265,870335419,1777533724,1461021336,29663975,null,null,1.2244505309432321,1.2596628130776446,0.86037654758930848,0.89232376398153357,0.85366314141401478,0.86904480307925591,0.85702749260208577,0.90181735424412635,0.89005405816913141,0.97820390400563928,1.0296577389584116,0.85058109688450478,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ147:BK147)","v":6277335.1125210831}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1550771559,1071094015,849231703,264650222,583337526,208319301,986007539,746267391,738424288,621275319,1597942576,1685628323,null,null,1.1994881669594255,1.2127725917697303,1.195682660109598,1.0862732265567885,1.0372091253492428,0.93003789869517683,0.92949627705045623,0.90480694927166627,0.87994980429422032,0.84395812674483928,0.90358791538612859,0.9792811828188891,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ148:BK148)","v":6927857.3996156557}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308957363,2110396540,2095681577,1698133806,480138082,1262543317,889846608,1182536183,545233142,2119276741,968453150,956878350,null,null,1.0324495020639537,1.2649947912644666,1.5283797588995567,1.6600673990284271,1.5633292547207442,1.6092988022012515,1.5918441144019246,1.624356145166693,1.5428448344082024,1.9040084317245383,1.8993428939964836,1.8925573444493793,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ149:BK149)","v":8037458.0561945681}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1554424605,769619601,1280727785,1166143436,1101837798,790036694,1965191121,2088752333,1536903497,2076556319,1777975754,1396553174,null,null,1.2000413097992186,1.1743612034051172,1.2125688350728239,1.235864343543938,1.2506933514319281,1.2237089363347371,1.398249641755462,1.6790972234324038,1.783572694848061,2.1256673055928839,2.3365518473776921,2.4413869945374249,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ150:BK150)","v":7105836.0544457864}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,551481775,988150418,251679899,1068443992,84862009,846652648,945462860,1806639593,898634425,1503367077,483668979,1359099177,null,null,1.0715788929676084,1.0739520410775418,0.97364682897230803,0.9821155564876497,0.84493262874866104,0.83191107355015381,0.82783421987082817,0.91434743992082623,0.90519846692826222,0.95758237246056188,0.9020301573291668,0.93851598489529198,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ151:BK151)","v":6054039.34450866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369472813,1249543761,525413550,892671480,1122721610,8685551,115249016,1136372680,960143422,1264774443,1890558772,1598440764,null,null,1.0434710048260625,1.0753047876919608,1.01992239989334,1.0096672291599642,1.0240475561506175,0.812383186110752,0.70807570706689804,0.71899447225608126,0.71652203803226844,0.73764664492650567,0.82798788336814388,0.88664577824858304,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ152:BK152)","v":6118599.4652975835}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2117951635,353693942,455600980,885634025,997520618,500921156,1202605606,670840959,91053808,1114537490,1844903947,1394165981,null,null,1.3888559991537803,1.2856389890863578,1.2075742954200468,1.1945201585082608,1.1955539915644642,1.1290060972683575,1.1546177331274909,1.1140927609222762,0.96102279610339014,0.97356945901670344,1.0828819562642322,1.1311600439669796,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ153:BK153)","v":7498352.8852296714}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,389390356,665280632,2082360300,483059946,439418444,1446739703,197261522,258018776,1506824206,1078855146,1359068194,2091022812,null,null,1.0468638707685614,1.0121106095253412,1.2118847959226553,1.1420442901706824,1.0691595395588462,1.1236036639513394,1.004623743270157,0.91092144900700733,0.96402052696600982,0.97292002120501975,1.0121573271136586,1.2175559913301461,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ154:BK154)","v":6493841.0995924342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1484995932,290930034,346976171,409214240,471728905,1551486720,68437664,1566667343,640123936,938312816,102860371,1883265405,null,null,1.189830399728844,1.0889243480686783,1.0054047657807772,0.93717985446012064,0.88151271527096631,0.93825275052234502,0.79989340041247536,0.85289083979641911,0.81988230639102755,0.81517354500588324,0.70695173020312119,0.79240930958241129,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ155:BK155)","v":6241823.0513498709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1381980359,1088103481,661787388,625993934,1056864114,470755642,724629858,962684848,1427801620,720342259,190776677,1974103598,null,null,1.1756398592894854,1.1908040844103875,1.1491531058960911,1.1034255309549892,1.1113570834249569,1.0450569145704414,1.0148365714094669,1.0116584559502471,1.0606281162815179,1.0293632345873922,0.91881557316982643,1.0525814218074034,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ156:BK156)","v":6814720.9697525883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141898881,688093025,1319757023,110791177,266128762,1321126075,394233182,361660375,71832202,1733455612,571097131,1662910727,null,null,0.9918006562776448,0.96148106869277761,0.9970265858325128,0.86791674384843343,0.78852665108483166,0.81693843643193398,0.75933586969668099,0.70200102907022555,0.59959640645681589,0.65435534181687538,0.6236826109751874,0.67374185551221655,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ157:BK157)","v":5636101.4417643324}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1275534468,1956325273,888868978,766623937,54294148,402385013,1177332255,813395162,1373616484,1083025144,182033962,1719945451,null,null,1.1618332766144457,1.327812448705894,1.3147736217519059,1.2835383112268164,1.0845039774846692,1.009422676805408,1.029535549097033,1.0097977926480366,1.0521351018915879,1.0623172427120635,0.94601629706071144,1.0304809504339807,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ158:BK158)","v":7492049.1163945142}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,820661691,331359805,2018653625,265857823,902768768,1684859055,2145530544,954346801,136214392,364823456,1605779825,1769072201,null,null,1.1065055715769219,1.0202973902659778,1.1865887371698274,1.0782809739727786,1.0683165700993291,1.1576513607277688,1.549816847904411,1.5435868016345553,1.3555133834636484,1.2538098253578607,1.343785711956899,1.4751031615534373,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ159:BK159)","v":6471792.0824617436}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1677133699,610944299,358649750,2008183208,813035204,330764721,211045555,1602719274,1757472765,1027139176,1323177757,196991516,null,null,1.219942235908644,1.1716424852355232,1.0839368040716568,1.2552511387589063,1.2314924021010745,1.1326140432612271,1.0161755634883398,1.0885847378967188,1.192468304998191,1.1968983806593041,1.2401992338379073,1.1089200233511523,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ160:BK160)","v":6972942.2096284796}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1082259823,1646816425,1516403783,1747291435,758683359,1950415593,1865047684,1763692079,773848227,2080206407,654879073,2067363567,null,null,1.138057023445685,1.2296617162660453,1.3044904454942587,1.4275192981048002,1.3919725962184311,1.5844582490817332,1.7692435461323808,1.9400944739774935,1.8944215290701589,2.2626137336161487,2.1791679100506003,2.5846490230359751,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ161:BK161)","v":7495720.5737488503}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2076719111,73490176,1346901198,1084622960,1365789998,680521576,907304830,338643741,1097209599,1603105871,708448943,141666567,null,null,1.3435739972721688,1.151720663957541,1.1979058036915173,1.2103979723760518,1.2604434720165714,1.2177929516910433,1.2068623878473013,1.1113379600731026,1.1237556245200409,1.2038749895856995,1.16686702125455,1.0267851044680643,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ162:BK162)","v":7236240.2335343491}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,771565121,1948784499,1200315733,183588300,301030558,1547130584,729952012,26500847,15367368,1097763043,1009332725,798923609,null,null,1.1004440001684397,1.2552026866928587,1.2848301073146493,1.1452154191086188,1.047667991265617,1.1144916442188733,1.0829290114371746,0.89087830698685477,0.71948279087486311,0.72758097354823481,0.72896403958700162,0.713963997987901,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ163:BK163)","v":7050862.1720220502}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,411065870,1402878041,1331951583,1473301778,1171709616,649112192,1749374923,1469615572,916362513,960858928,1538468986,330197213,null,null,1.0504468529108593,1.1010711442629719,1.1433205992651392,1.205808865591691,1.2293706270837907,1.1833075836291207,1.2946944797572935,1.3640933441197798,1.3530317987685034,1.3485123706562165,1.4328467101729654,1.3177010653564223,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ164:BK164)","v":6622613.3935599439}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1959196137,1724076260,1121955460,1681671786,1318062897,1508210302,724940799,1985964661,2014187764,269505582,1304426299,326040689,null,null,1.2858455796040047,1.4049750428607464,1.4261823384543355,1.545360851629803,1.6007176234229812,1.6946337639941784,1.6456885277439173,1.8914338411080507,2.1935341204896806,1.9936674830591516,2.0615252654938718,1.8944476345589796,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ165:BK165)","v":8328388.1195368338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1471882541,1451374269,521915967,1096925406,716091418,976370895,371280664,830149051,1682921766,1995498843,1741348989,1549933503,null,null,1.1879667279707042,1.2522416779087628,1.1871865681329647,1.2011316873287883,1.1655029965869244,1.1637296442590555,1.0776578221505726,1.0589608471173133,1.1469749549401516,1.3220677540216863,1.444694166788117,1.5374219049582614,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ166:BK166)","v":7118199.9308551578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1893159263,1928322818,1274980100,1329472594,552056166,1723355483,1337897729,79987801,1305167870,1493147915,1999620792,657345480,null,null,1.265892359193354,1.4366732493105858,1.4824856822571917,1.5379475462099785,1.4625590770432491,1.5939276650059455,1.6542906830908604,1.4192927764304748,1.4675682338943243,1.5505758996194161,1.7897517147700706,1.7244492924012058,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ167:BK167)","v":8416410.1390293445}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,671669835,1539552110,1978051374,1717761673,178613363,1018486054,385560328,2063028412,1030500731,1896844351,747768923,1652780655,null,null,1.087768481710927,1.1589222290843857,1.3305089630735971,1.4493776005744148,1.2897780431956047,1.2935977551784323,1.2007163854125793,1.4207495337780045,1.4265043782065792,1.6032321740665418,1.5610199141001941,1.6839259488461378,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ168:BK168)","v":7380707.4786466695}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1613986526,2048297375,1099961440,1582623066,1846286315,997181863,1289307986,1332796968,1137070640,313409982,648543357,210027808,null,null,1.2093533905439409,1.4249390255547838,1.443078091997384,1.5427142154709612,1.7167599435821836,1.7179508683233478,1.7734796382258857,1.8394768296970592,1.8679124381832266,1.7122514718507276,1.6478401830302363,1.4782314851697644,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ169:BK169)","v":8261122.6222564671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184367033,1067997098,1852981812,214760508,1515360865,1267245015,2109702146,1127345502,2329767,1738431654,1967263428,2129506128,null,null,1.0043845711091781,1.015175089571986,1.1321933701813742,1.0172148592436177,1.0779844689923974,1.1102495353040609,1.3559072318626624,1.3754966863654574,1.0504049308643366,1.1472186202288983,1.3115922152513759,1.6441215210264375,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ170:BK170)","v":6141870.550002249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,408816775,795487676,443665855,800917599,396330301,112434270,1610265179,859112062,791033213,763380062,46062648,1938057386,null,null,1.050080024580309,1.0306040271984662,0.96632939823380337,0.94701718552452996,0.88073177585206408,0.76687030243383159,0.82239101620143329,0.81069916073532089,0.79314603258883865,0.77357423541122039,0.64936227384825218,0.73688887230092137,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ171:BK171)","v":5896042.3881686497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,767313742,1977999836,1487558821,2092808035,1475632095,623471201,939852344,141637585,1704981063,447073929,844506963,1137965345,null,null,1.0999147499780622,1.264545006734533,1.3368048537135373,1.6107176376766859,1.6987630381098502,1.629994898681133,1.6210317472793325,1.4261597195750526,1.549682024971752,1.4519884654129684,1.4291515241309833,1.4516937643792651,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ172:BK172)","v":7793384.8407622036}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1351180273,759654289,541143752,10935311,351770402,742514413,2020454349,1547417134,977604445,642458056,1661023619,240961882,null,null,1.1715700883907318,1.1452043283502651,1.0885049074454025,0.87007098531565719,0.80325934349334371,0.78170689300519935,0.90865696992999423,0.96650081225959383,0.96497411270904221,0.92791228085111555,1.0020131354557906,0.90537101673252396,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ173:BK173)","v":6324316.2036703434}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1597114946,988911794,1706454331,1724903766,155878113,411161493,1382052074,1596265360,1138505417,281474849,821668357,699573870,null,null,1.206656088873217,1.2094264147540841,1.3161034244866237,1.4352389838041093,1.2687902672596745,1.1825690437977001,1.2334535997398595,1.3202237376936168,1.3408368160975515,1.221609730201755,1.1993704038010007,1.1614232424566941,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ174:BK174)","v":7598921.4560177075}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1820114713,1494702658,1226763722,593727102,1757177182,132563029,1456169999,1611938200,540973630,2090885157,877784304,2097413342,null,null,1.2479975617102057,1.3223293449451663,1.3573905357537721,1.2981422449068027,1.4224192067533299,1.2477808429437365,1.3126614780559671,1.407916852616345,1.3365138695566015,1.6072722336934864,1.5877590777162685,1.9188795177896134,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ175:BK175)","v":7699113.8024337031}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,906345159,1783916059,250058637,1631671427,1538146763,1596188446,1494771772,93870449,2084429857,1680971841,1673783074,1122893867,null,null,1.1169167625597882,1.2320973155015664,1.1166317377043444,1.2015176160113641,1.2768906757431635,1.3669120532964185,1.4446261373703915,1.2478112401181896,1.4941762482353174,1.6179447076676836,1.7503058206828315,1.7750709942747862,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ176:BK176)","v":6876564.9152015895}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1650313405,1612806583,1722370487,1301215345,782785395,46706153,825150659,29948509,1462314356,1669618663,405513973,722603677,null,null,1.2153425940774807,1.3071237704122782,1.4258231450016641,1.4745595445451705,1.4417660480784222,1.2110044962726765,1.1894157573685296,0.98271268872578199,1.034454613507271,1.1183281847232425,1.0413261776840204,1.0110896213532543,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ177:BK177)","v":7973144.516898592}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1372487290,1209396949,716384372,1364211039,859033080,1842365760,1468259680,387983508,1736285233,1248693410,251548278,1372697893,null,null,1.1743781508140003,1.2049825690261891,1.170356590590804,1.2188603988019551,1.2018686137869159,1.3362899406657589,1.4077851446906535,1.307128095021731,1.4270958448632136,1.4666103562383179,1.3280759403394631,1.3839111982680172,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ178:BK178)","v":7026942.0551300189}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1463465640,1604665131,1808336818,1392511961,624064757,1244811396,960211339,147029181,232707027,108590114,614387200,892064818,null,null,1.1867802166519377,1.2750256100889272,1.4103957984397741,1.4735599784984303,1.4142036638975424,1.4529942285100073,1.4481573634404128,1.2763006547777205,1.1508230677041298,1.0003350504242676,0.95867868162364689,0.94861483087310627,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ179:BK179)","v":7857224.8317797314}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1475340375,1202874858,1458742069,1706718331,1476768678,1698453256,1221991668,1959626363,1661426507,1893294214,335366130,1666223681,null,null,1.1884563419681846,1.2185751840199346,1.283792965108238,1.3961768689996688,1.4726947782156461,1.5990092049846343,1.6386895571330036,1.8694969241339228,2.0186953157746501,2.267062736424545,2.0865591264249614,2.2550875407168074,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ180:BK180)","v":7482773.4151091883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1302539811,309422932,1097111216,1085405840,1528677220,1553928857,1826473879,764485317,942122182,743438615,726730144,578274460,null,null,1.165271381468707,1.0702042713668205,1.0835003192636332,1.0948902394613746,1.1622057041943725,1.2373943723612064,1.3716358820585712,1.3379758434433491,1.3308053454993769,1.2950186531419532,1.2578764170364367,1.2001523896732247,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ181:BK181)","v":6510828.1494091479}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,872999915,405585687,1708772516,1466766781,1092492053,243550184,779485624,111746859,2066138450,2073643295,845407279,894014954,null,null,1.1128846343801497,1.0389313120977826,1.1309599736020972,1.191846248844755,1.2049530570729188,1.0893327281460592,1.0644742216356575,0.92646424380132475,1.0979228095191274,1.3063588812778197,1.285939615951512,1.272709212096631,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ182:BK182)","v":6588298.0052959025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,507291884,1565771125,1458722213,1910927708,2075454631,1085448186,489577017,1801193172,1133585976,475222628,23020668,1311958069,null,null,1.0652503748664999,1.1386934565642639,1.1996331789518726,1.3532129014676633,1.6122390166501051,1.6285320025605505,1.5353274445968716,1.6941739592698106,1.7197267835818035,1.6178931631985582,1.3245771025577837,1.3709496279353723,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ183:BK183)","v":6990597.2287225286}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1877989470,651018710,138642240,1526303277,2010876804,1363366900,1462136019,225189523,1445321936,51158934,981619529,235198669,null,null,1.2618868172053299,1.2179022147432581,1.0717218302429457,1.1375870997533188,1.3182176103919432,1.3721608664654117,1.4445263102867492,1.3003082834086273,1.3660368811732249,1.1512067043710894,1.1499994697807228,1.0377467475592472,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ184:BK184)","v":6923889.7818408981}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,702515559,1195943859,840522988,316522791,773361484,1447267585,1717714494,1708727266,1833932567,2034192711,1677096951,1676393257,null,null,1.0917417109629055,1.1185789481752766,1.1017615320996341,1.0111059740066828,0.9875698447917074,1.037923469436264,1.1300865199497523,1.2286943637050318,1.3637130754473512,1.5932432471272442,1.7243994433951073,1.8663718390534887,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ185:BK185)","v":6378684.6946960101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214278712,750619135,476610977,1672979603,1223958363,1263074978,1452729204,1421943110,40561376,974077253,1455880762,1847606040,null,null,1.0120661410232286,0.98827231566538121,0.93107391357373059,1.0076243953660973,1.0330773512797102,1.0635162923181471,1.1183624921283493,1.1717447789676154,0.97881394452039328,0.97692215725763942,1.0276847349273961,1.1437861688475668,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ186:BK186)","v":5807973.7289351244}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1166463000,792173401,496160456,275870978,124044109,684041061,760397146,743537396,1580578479,528628498,417914427,795296930,null,null,1.1482763634136572,1.1265609636530045,1.0642760562822244,0.96911049194724763,0.84766755335121746,0.81932617400334773,0.79890210921689453,0.77743862312672474,0.83040098794833472,0.78700865076852156,0.73422840616571672,0.71882847105015668,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ187:BK187)","v":6364417.7820489388}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1461732307,908421189,1423740232,21883991,548777703,1784982906,340140042,399450005,304749193,1025533304,1833409446,1360434258,null,null,1.186536787531502,1.1790507021087426,1.2370820347254932,1.011548563567078,0.96154969443402061,1.0582703615548521,0.97482727246736744,0.9067809303867177,0.82985593615833919,0.8327969825937418,0.92431800764885819,0.9618494863720255,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ188:BK188)","v":6812522.1900890069}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1557485365,930626126,1593067578,1947658884,837715768,1570970592,1387486067,1743008589,285313353,1872570387,558791349,1619626305,null,null,1.2005062546602476,1.1957880672532173,1.2809210082796436,1.4576173753247044,1.4339380658337681,1.5300209176070614,1.596840505960972,1.7452887345456207,1.5912694921535884,1.7793816312661157,1.6932727436671902,1.8183393841411386,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ189:BK189)","v":7549370.4005223401}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121056092,1190800200,1870625862,755407551,260764118,378903568,1767441168,505793806,548234452,1110965000,1022601259,1839199620,null,null,0.98459659051580906,1.0082450087317936,1.1283732477288708,1.1001636592231101,0.99841463644731432,0.92580782600063627,1.0158958825549276,0.95984526941914727,0.91204007743524707,0.92359726855286806,0.92665755705304975,1.029713170080035,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ190:BK190)","v":6211946.3269518986}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195613445,1569158598,1736079193,5568261,943084911,2083393076,922292512,431226683,384250511,429882116,2073746894,883406393,null,null,1.0073671058274256,1.0772857296547544,1.1775875177239703,0.9221876319509198,0.91763855832554542,1.0983080880642742,1.0902099881481775,1.0190876993068807,0.94561894257376189,0.88373774024711993,1.0516576867822698,1.0396405839692573,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ191:BK191)","v":6171899.0497967098}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2118491383,958970721,1024368422,350070856,1293389775,807982586,498360795,184224722,340157342,1852624122,1181082663,327218024,null,null,1.3897650529036687,1.3885141010996958,1.3949687955189676,1.287825018695345,1.3303410112142147,1.3042508261735668,1.2311097487171101,1.0969068896605736,1.0103163970362781,1.1253191579020778,1.1482017329258374,1.0553681182728978,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ192:BK192)","v":8056934.755684521}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,673762300,1465662306,1477126187,1868955380,1573243441,1676895639,262121751,2129257082,75090720,357481041,645365117,399012819,null,null,1.0880399536058671,1.1488446123031373,1.2129754958276644,1.3561605046168184,1.447650149664387,1.566910676391033,1.4220819753852296,1.7814889483848113,1.5243799134321412,1.4082663247735112,1.3547678239552019,1.260337941960509,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ193:BK193)","v":7064457.49209511}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1687633132,136422511,1606124983,557137510,569931650,328283798,2052878044,653776155,1899232631,936226466,1021779325,2114439653,null,null,1.2217885219343163,1.0758675940278446,1.1544447254288552,1.0988826106192635,1.0474475702955837,0.96291981223885859,1.1339757548400757,1.0919356611733639,1.2278205012117371,1.2204955992226163,1.2244328294714943,1.5028388035197207,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ194:BK194)","v":6715079.9184775772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1094249474,1066166779,804430399,647033829,1905159080,305382045,990654756,1156585340,1781440571,941872818,1052876426,513715347,null,null,1.1395036761962005,1.1515225258852899,1.1296853027139149,1.0875255995691286,1.2248467316968712,1.1212853039895283,1.1211869085900334,1.1409253065700864,1.2547073212075834,1.2479776466030867,1.2561388621049103,1.1883315228259743,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ195:BK195)","v":6649566.7022032039}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1008577842,490988754,2007968722,2115281338,94251552,768941187,1877359127,1398576081,230125920,766507041,1049969544,559843128,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL196/(2^31-1),AZ$2,$AZ$1)","v":1.1292006946174493},{"$f":"AZ196*_xlfn.LOGNORM.INV(AM196/(2^31-1),BA$2,$AZ$1)","v":1.0675203766491834},{"$f":"BA196*_xlfn.LOGNORM.INV(AN196/(2^31-1),BB$2,$AZ$1)","v":1.2369550466659351},{"$f":"BB196*_xlfn.LOGNORM.INV(AO196/(2^31-1),BC$2,$AZ$1)","v":1.5201996441962939},{"$f":"BC196*_xlfn.LOGNORM.INV(AP196/(2^31-1),BD$2,$AZ$1)","v":1.3136960274400964},{"$f":"BD196*_xlfn.LOGNORM.INV(AQ196/(2^31-1),BE$2,$AZ$1)","v":1.2823012967557197},{"$f":"BE196*_xlfn.LOGNORM.INV(AR196/(2^31-1),BF$2,$AZ$1)","v":1.4354000560003541},{"$f":"BF196*_xlfn.LOGNORM.INV(AS196/(2^31-1),BG$2,$AZ$1)","v":1.4998819829382968},{"$f":"BG196*_xlfn.LOGNORM.INV(AT196/(2^31-1),BH$2,$AZ$1)","v":1.3516272925757058},{"$f":"BH196*_xlfn.LOGNORM.INV(AU196/(2^31-1),BI$2,$AZ$1)","v":1.3187418071581833},{"$f":"BI196*_xlfn.LOGNORM.INV(AV196/(2^31-1),BJ$2,$AZ$1)","v":1.3269569511071733},{"$f":"BJ196*_xlfn.LOGNORM.INV(AW196/(2^31-1),BK$2,$AZ$1)","v":1.2630552120302143},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ196:BK196)","v":7271396.4289869126}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1606733692,888616042,2131255964,340502689,1246302246,452682929,339999664,222595212,1622862036,1065621948,318305577,253417840,null,null,1.2081876893346006,1.1979947624852993,1.508377513760452,1.3902179849825158,1.4287746389211606,1.3400305446659393,1.2343407700204314,1.1104339311094513,1.1927142020792967,1.2020385768299764,1.1029485362757852,0.99927649277775654,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ197:BK197)","v":7800067.5877336143}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL197,2^31-1)","v":122651480},{"$f":"MOD(48271*AM197,2^31-1)","v":546598204},{"$f":"MOD(48271*AN197,2^31-1)","v":505045062},{"$f":"MOD(48271*AO197,2^31-1)","v":1712950228},{"$f":"MOD(48271*AP197,2^31-1)","v":648829608},{"$f":"MOD(48271*AQ197,2^31-1)","v":811557534},{"$f":"MOD(48271*AR197,2^31-1)","v":1053750570},{"$f":"MOD(48271*AS197,2^31-1)","v":1032792511},{"$f":"MOD(48271*AT197,2^31-1)","v":1264864490},{"$f":"MOD(48271*AU197,2^31-1)","v":2108738964},{"$f":"MOD(48271*AV197,2^31-1)","v":1830496729},{"$f":"MOD(48271*AW197,2^31-1)","v":665701328},null,null,0.9851790482653856,0.93841223391397066,0.88761841569530786,0.9662193993497864,0.93011060177746341,0.91223237101640986,0.91828233094517098,0.92225973173166831,0.94943796544950465,1.1583455050191653,1.2849549481463818,1.2393143441654761,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ198:BK198)","v":5570590.5737795141}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2044659948,857818242,795827058,1257595347,752499920,297035140,296101628,94433376,1166228933,213663444,1692949744,1270993827,null,null,1.322604849095486,1.3070538493072721,1.2810356814362103,1.3185326645747633,1.2847947748359996,1.1743043331708758,1.0730308212391246,0.92707941987812603,0.94433545791023066,0.84772337349674975,0.91961256810774661,0.94754747507867298,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ199:BK199)","v":7709095.1128361961}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1579417435,2112161775,1180439182,317261641,1385232962,1582415568,1618014403,1433193962,900502385,1531632430,34389686,682711974,null,null,1.2038789644548447,1.4776680164505163,1.5093349966389802,1.3853308858866955,1.4457829732958298,1.5449358972023941,1.6585022723288594,1.7399356596737989,1.7228739606971473,1.8289148525577987,1.5187046816495455,1.4677331620921876,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ200:BK200)","v":8206755.9620435536}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94569091,79932406,1796148471,830785954,381992063,936042785,1340489470,520051597,934127408,2009513261,19673775,2053133739,null,null,0.97396168862593357,0.83778584017896518,0.92478007676474461,0.90930831438504311,0.84371967940088133,0.83881003192706327,0.87082750360619943,0.82438147681598883,0.81926044055539571,0.94862142693334695,0.77250166441266077,0.90993850524645736,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ201:BK201)","v":5376611.1970499186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1541841786,1536540014,1525563310,759161456,844279931,665341855,937438613,1474289004,549975509,1525770388,485021051,448406219,null,null,1.1981439886842065,1.276038150755554,1.3552165226677464,1.3219003509936866,1.3013653195620785,1.2550563269467669,1.2478317734165965,1.3154503039480006,1.250220214804332,1.3262066941003243,1.2495072052592684,1.1711919763571128,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ202:BK202)","v":7583121.3745754473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,904097927,532815708,1104797733,821690168,1439380182,1098741820,1471362186,2091417798,674950725,363241636,584433227,528919236,null,null,1.1166456308804313,1.061695522239714,1.0757619341567468,1.0567007768700802,1.1097052673741099,1.1224998251984746,1.18299290768456,1.4231967104031946,1.3738680515467174,1.2704510587144668,1.2129686289532038,1.1498513271296835,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ203:BK203)","v":6358212.060879482}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,548359883,1282884396,1229963692,1930623085,634850284,962763261,397423175,1622281788,1072037838,1980517248,1831113525,27361773,null,null,1.0711396486993203,1.1078251935583869,1.1375908440523619,1.2890949783060115,1.2388094848821496,1.2351294725717892,1.1486214543873652,1.2336800252838827,1.2441421890478614,1.4276161550126412,1.5838365059310593,1.3046473724691197,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ204:BK204)","v":6773315.46337293}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2143963018,1274234424,96987923,906590823,266416274,1999250651,542661774,1173000693,425036339,2018564709,1401538402,77701578,null,null,1.4848013519122722,1.5342062868484589,1.3286553479360019,1.317277991480662,1.1968549671307511,1.3814253739617248,1.3117940002959696,1.3372246806680765,1.2487724062558814,1.4504795157195027,1.5162541450008526,1.2995331031205681,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ205:BK205)","v":8366779.6377872583}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1854409301,343263530,189680673,623858467,1047884018,60561888,1968450295,1362615001,2017840078,361552808,1482871501,1226423976,null,null,1.2559845950870472,1.1605569669656077,1.0368046311327352,0.99528564637945383,1.0014863742901781,0.84970941735172767,0.97177213671320439,1.0112979763310155,1.1743197463179873,1.0856159208857343,1.1456959656319377,1.1748185140042757,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ206:BK206)","v":6578328.8273001071}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,630510670,1837520025,1352979222,108878676,579611440,657652081,1502744783,1659572955,1890111806,2063479446,1912786614,1030048647,null,null,1.0823645819106169,1.2053154536760491,1.2545019703502718,1.0912101500711295,1.0414276482130311,1.0034411362253342,1.0615156001389152,1.1459754889369698,1.2860706449087542,1.5220656392710539,1.7167966835822563,1.7240382222116195,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ207:BK207)","v":6828381.0231410861}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1242306286,1412054734,387352598,790084987,1006867124,1420331997,1290791827,1663626764,1744244631,1629822712,1063241629,789360346,null,null,1.1576524955852288,1.2147219282412391,1.1291194534351414,1.1052134231626833,1.1072696248559584,1.1600840901731546,1.1977756150954695,1.2938136481879907,1.4143136835446874,1.5205742802061519,1.5321999861909898,1.4990657484104815,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ208:BK208)","v":6796222.6300389739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1033372678,163109134,1904627276,1030320404,633043700,282913065,721747059,1924029126,41235072,108723107,1024993806,410913045,null,null,1.1321764422181617,1.0054084823922349,1.1332709521858007,1.1385183564705783,1.0938646030120158,0.99704933675996821,0.96789416650831361,1.0944760968061062,0.91482839470065869,0.79524328184069559,0.79808087825289975,0.74383691292938636,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ209:BK209)","v":6496296.6375308856}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182387222,765957412,193344432,1022440611,1107629537,648049342,825079708,437175690,1888303390,1870548376,1600266193,1024631503,null,null,1.0038464965649796,0.98195752998968189,0.87809218916793808,0.88142081410774342,0.89254471704480742,0.85899148892812249,0.84367151065589641,0.78933666274156833,0.88549497800602239,0.98977071500403013,1.0600267745801371,1.0638864044745391,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ210:BK210)","v":5531642.9626742387}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1478124109,304284253,2112630857,761558227,485021168,1742985480,190867606,1733416568,349541775,143236134,1462619713,1291407256,null,null,1.1888514416624447,1.0908103514586465,1.3376311936716507,1.3051027157932427,1.2298962751816969,1.3444330433417448,1.200076474614896,1.3096856791466556,1.2082616589635755,1.0635534136984488,1.1197083499972116,1.1562952058963492,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ211:BK211)","v":7242286.333569169}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384693964,1464514730,1248153158,552106171,590080934,1537782914,665363596,1345815867,2099490193,1401564621,1443787451,364349260,null,null,1.0460729317453197,1.1043820492816616,1.1362842857994875,1.080884936708888,1.0329489599584123,1.0975487791339966,1.0584035384972266,1.0993826356028906,1.3305239540143403,1.39075004341658,1.4609393634794692,1.3514785870978083,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ212:BK212)","v":6435129.3923054449}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271240635,576356237,1947373233,444921071,1721154953,399299492,717984,349910560,442837079,601005203,777251130,1759544177,null,null,1.0248935887927595,0.98002366229548754,1.1158567102140289,1.0457798557474665,1.1394865868089188,1.0600836278633199,0.78529345967222131,0.72455150153742776,0.67843482504813624,0.64904443958312263,0.6340740570843505,0.69496379140968334,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ213:BK213)","v":6137270.0797698731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996379973,641269342,1999133659,1948548241,23401127,920046507,298067312,573758105,136418171,765566690,2499493,1978729117,null,null,1.2996786930306294,1.2528931246330532,1.4475799098098663,1.6476386315031022,1.3499897041776678,1.3398281381813402,1.2247404101441282,1.1676522647771381,1.0254543387262613,1.0003981192436329,0.76550195676299015,0.87810531441855921,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ214:BK214)","v":8296716.0982878096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1076501205,883119824,855691997,735886358,19403095,1603119437,2014266299,1928374743,856670639,771095414,393942371,1603039088,null,null,1.1373629394463638,1.1270948302774044,1.11199941781681,1.0817797793733073,0.880722562335293,0.94367418561844096,1.0945404475831175,1.2389532278832622,1.2209682922191711,1.1918806093838745,1.1077903272123908,1.1869892800748854,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ215:BK215)","v":6575937.2246661074}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1127860096,1526631354,407920789,443381991,303928653,1752607429,1178917457,1898540138,403308537,1360159390,24496356,21564497,null,null,1.1435724040032393,1.2164218366997404,1.134386265023694,1.0629036485202525,0.97290042642549079,1.0651193162239281,1.0865257653878568,1.2215986587199035,1.1369753052515479,1.1828775485905187,0.97050560618476667,0.79287134977073714,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ216:BK216)","v":6725266.4247340467}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2076758919,1120742129,466846476,670061559,1479216306,2142415341,1355404994,566365673,1167129472,1236374959,1347594626,1557749539,null,null,1.3436047456243805,1.3656526335403445,1.2848189658955853,1.2403029585438137,1.3086608732529186,1.7061902882321989,1.7742696583419946,1.6899552709744126,1.7215761771579126,1.7668913247301343,1.8357894039999481,1.9555496809267039,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ217:BK217)","v":7724837.376547318}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,545653442,2082757382,1600335025,1290307022,1566527823,160936832,1517675872,1570575073,1420747514,337612112,313040369,2135581011,null,null,1.0707579452049483,1.2842491249015813,1.3769924894640626,1.4223576316587896,1.5170078187233083,1.3429470503908465,1.4232641641105297,1.5183222469208784,1.590517704869066,1.4643406390399669,1.3423285330991985,1.7053578372670692,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ218:BK218)","v":7571678.2474912722}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350368327,187168570,490241891,942045021,670365869,1133466273,474883554,614158742,1012981349,1768344916,1076711707,973475040,null,null,1.0401159675402467,0.92991027994840603,0.87777374517300377,0.87358317035793231,0.84311761300290278,0.85598563432562713,0.80532448115651767,0.77171506551216229,0.77340152842290599,0.84871588140265031,0.85642609291192806,0.8548803783212725,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ219:BK219)","v":5498168.6977520473}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1195792492,350339541,1344014168,488983466,947269503,2109589364,863587056,44888247,1567539036,1597439280,551583903,1523975833,null,null,1.1518782921502275,1.0656616131126009,1.1080386431224063,1.0450518536312852,1.0403630601169733,1.2705283089915844,1.253161409355285,1.050845120800507,1.120553382000683,1.1995491211345568,1.1404252054545416,1.2097031527725295,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ220:BK220)","v":6448986.264840222}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2033917266,1953747133,1426927658,728123109,1424367389,461132551,1405708259,2137054761,90504711,296172051,1004326207,1785106758,null,null,1.3168268414857036,1.5039356746385604,1.5785401361228235,1.5342686745298606,1.6084185747261213,1.5103725318585999,1.5796161879161446,2.0148365165544808,1.7375620368056042,1.5876059813518173,1.5897778828586371,1.7497711719617919,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ221:BK221)","v":8729975.019201979}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,562973540,436015391,834485440,1513227737,1801792067,661368166,902575930,1245900939,771166683,722435742,387007072,1106979543,null,null,1.073186287531378,1.0065426000151483,0.9907504859635613,1.0499492904872982,1.1590327317965949,1.1172558307135478,1.1066620982589042,1.1369768102021878,1.1098741963390617,1.0774190022106012,1.0002933529253233,1.0127357099825587,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ222:BK222)","v":6075690.5919648819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1037680202,1559198361,1095907461,507323669,1217162657,410844684,94486694,604692234,505417995,1856242096,258127259,1321415499,null,null,1.1326937223648168,1.2097743432195807,1.2246481510051728,1.1579710023278824,1.1863546031933085,1.1056810198219635,0.95537520257082442,0.91442311595654979,0.86389495525578774,0.96290370439208184,0.87317133122802759,0.90468461303948478,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ223:BK223)","v":6963117.4533669688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1952448114,1204707422,1584373380,1264799558,653517774,2019744966,1859423493,501097390,1617806725,1054528588,360799295,1488269035,null,null,1.2835750921970164,1.3163630277716065,1.4084843294303604,1.4508459554258613,1.3974183625591541,1.6240890836428483,1.8114897240206009,1.7104367482024705,1.8359287714658299,1.8481081729674489,1.7084312829705388,1.8043485723657218,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ224:BK224)","v":8033731.3222095305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8095005,722290249,952305369,179380008,1569177971,1499163633,4920591,1363796529,2053082967,1344586507,50391775,464145394,null,null,0.89217472024278244,0.86836656987245608,0.8657334773460067,0.7707741434695603,0.82234354423414879,0.8696343547207086,0.67823816220513977,0.70591856408016029,0.83131178526158556,0.86336772061505873,0.72722622751293398,0.68321037575668786,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ225:BK225)","v":5015943.4063782571}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2059446248,1275600434,1845002964,198301464,1894124804,223791937,1298646991,711052574,145074654,1137016116,1509882621,65424623,null,null,1.3314561943639758,1.375963534445777,1.5322349097728145,1.3710253349802413,1.5404472821541388,1.3864132647787313,1.4326912682456228,1.3889777517440502,1.2233295524553778,1.2422610390824913,1.3153014462322856,1.1194340714118376,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ226:BK226)","v":8264366.1746663162}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216850284,1857422830,1843750507,875354065,34659212,817846517,1941246631,2135153200,2101934014,1665369057,96502758,1311015743,null,null,1.0126913594391533,1.1320048574968253,1.2602711808681886,1.2452549039488126,1.034564158117991,1.0153870787564805,1.1530275267725361,1.4629558355712149,1.774055160609749,1.9167430199634818,1.6576868295639622,1.7155431215621204,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ227:BK227)","v":6835905.5390420482}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,744763486,67681033,1515940776,327833243,145061439,1077339306,467188156,1797446729,296919985,126908649,392601075,1992820557,null,null,1.0970941474543521,0.93729382488244462,0.99427458021685511,0.91433583972763854,0.80555155686978774,0.81299358650418341,0.76403575979392668,0.84253990140364565,0.76991968127886501,0.67393311065613548,0.62625152021989594,0.72139229446254949,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ228:BK228)","v":5823483.7042969037}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1601981926,708516856,471926771,31478110,1464032749,781644174,913701129,1916749465,318735857,1384034635,1850790197,1058623229,null,null,1.2074290483183765,1.1733277460793827,1.1046816437620381,0.9148410825049309,0.96351874206433963,0.94184185222847461,0.93403257526552586,1.0544095766529396,0.96746502169158299,1.0092394977202763,1.123815309174234,1.1319792674535698,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ229:BK229)","v":6508109.6847850867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,530905123,2140077501,2018119212,1208909381,932971503,1605729011,248055873,1227977667,1125706139,519607915,2026400540,1428506694,null,null,1.0686625711022455,1.3811441212128528,1.6059433666055225,1.6442958725872601,1.6344103304103224,1.7518377046683165,1.5851637282855069,1.6254393723865013,1.6485757808789834,1.5605323860554654,1.8179131346695885,1.9064750911202735,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ230:BK230)","v":8357694.4229476657}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1398832682,1127695483,331803591,1691590320,587860076,1017818810,1683713558,866339263,1182315628,1532151652,647829137,1894204551,null,null,1.1778967821623219,1.1981092528064732,1.1032798353157331,1.1971932993958561,1.143776970767955,1.1470830393826736,1.2426911047617568,1.2259916856088968,1.2509563365857659,1.3280368465598107,1.2779682536718513,1.4357565926841478,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ231:BK231)","v":6894258.0945364414}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1871563848,573175737,558101835,985626839,1892300785,1000901444,871053856,1113506242,32276516,1303074659,1850888160,1736643002,null,null,1.2602413519189324,1.2045759227484605,1.1474905067139207,1.1473417253079079,1.288620974648264,1.2900250658674137,1.2734288161472658,1.2899312663908413,1.0685788249635852,1.1046956759831896,1.2301314211757568,1.3433954050066836,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ232:BK232)","v":7025099.4196603969}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1916444812,1734176426,2098809317,1840429731,34267590,426513118,1058358363,691606819,1094059761,920843959,312721572,322705250,null,null,1.2724111346859086,1.3924514502828853,1.6864034119131295,1.8750984320146669,1.5571990189065268,1.4547981559813157,1.4651616165285246,1.4172238610446499,1.432581106391061,1.4216820623269921,1.3031475751698269,1.1968126902257012,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ233:BK233)","v":9129886.7671880405}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1554458233,1517699386,1936010035,132552358,568428700,288995189,1528061890,1919467334,440876207,1442219283,720447249,1606231059,null,null,1.2000464106672943,1.2750891563332085,1.4477250172720111,1.2704915928095768,1.210789299912671,1.1049451289904266,1.1725286990588668,1.3244689350129899,1.2398074779793771,1.3020341394026442,1.2637713190661164,1.3546933985816565,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ234:BK234)","v":7646724.3572827969}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27255316,1609927848,1094532986,1081088605,223219981,32997307,1454668681,1425729699,2119929974,242141247,358976961,1629857701,null,null,0.92823143677805786,0.99794789687304708,1.0100702304041731,1.0202214984270106,0.91820811500453137,0.76139312388850988,0.80084145708949084,0.83943547410274455,1.0367709250859383,0.93684067015461403,0.86576986315819171,0.93100061042583027,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ235:BK235)","v":5825547.775323499}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1381366672,1836416819,1809083712,1375429855,1126245852,1527623770,2039094592,989865020,1396511757,1794126963,131336788,1797677126,null,null,1.1755580897419813,1.3088269766478648,1.447975465122612,1.5098933351001786,1.5319710644787699,1.6257263759984804,1.9032341018403209,1.9027807110342501,1.9877173456326371,2.1906783467370365,1.9207308826885832,2.1185459429043783,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ236:BK236)","v":7996130.1263620723}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,583384762,1846289083,1004840344,1770100053,1464998087,1781014631,1369573834,263234670,1507342817,582114757,386367604,153341170,null,null,1.0760063321642592,1.2002099241992157,1.2032913414188258,1.321605488734227,1.3920858424676166,1.5310972866943069,1.5947275691284932,1.4475673994894478,1.5320452720846995,1.4621757855869624,1.3573680405721409,1.1988802910406056,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ237:BK237)","v":7060218.3713167459}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,612783391,1648974993,1582594082,420311527,286161867,1144412650,414468119,2087499918,2051675400,1585397799,1602622136,1702969508,null,null,1.0799960733402774,1.1672757335190691,1.2486756313180707,1.1659361627680367,1.063567235787749,1.0810564077216132,1.0080206160832059,1.2094805133809701,1.4234168781211929,1.5213696759237652,1.6298658460819528,1.7708842493254917,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ238:BK238)","v":6864273.0007721782}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227313183,1190511048,963157491,1579706608,704664453,73692722,832916797,1480857244,919884701,1009911037,1369710975,514597155,null,null,1.0151847510365295,1.0395357038834145,1.0375868155756041,1.1088077586238814,1.0744851750615587,0.91887828341553179,0.90327197010748539,0.95296672157397377,0.94559773763502586,0.94737639124223083,0.9867640381083026,0.93360982164637818,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ239:BK239)","v":6186318.1222712509}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1140704070,496404288,1701774158,1168337092,864325930,988464230,537868853,1319351082,235032952,1536880127,591950389,175924156,null,null,1.1451333992472166,1.0833993169224749,1.1781431275321659,1.2010580165829166,1.1849997695552952,1.1847222634931127,1.1242912872310424,1.1643942807644756,1.0504715857799953,1.1158549309034878,1.0663841822085032,0.94814520903323996,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ240:BK240)","v":6786065.7366966493}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1445453890,308852822,795915774,1731714065,564673114,1365177284,390110933,621043790,119518891,1918024802,1767304084,884594038,null,null,1.1842654110894322,1.0875331620978936,1.0658953444022472,1.1635950915802378,1.1083775679828314,1.1539688220359361,1.071896637054722,1.0280390742671717,0.89741165309386794,1.0133506383768045,1.1119332913132054,1.0993692323747291,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ241:BK241)","v":6637023.1867677793}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1761033160,803093288,1167881924,768672140,1473438170,789484122,1908229947,1680558617,1155311619,512744231,747561689,1821454997,null,null,1.2355468258492817,1.213661769301877,1.2380115489248475,1.2088802553237898,1.2746268501352185,1.2470487678301942,1.4051568678854773,1.5214826510872335,1.5480018065750767,1.4639640657294728,1.4253848920055197,1.5787648174602029,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ242:BK242)","v":7218481.23761799}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,838983512,1888793051,1235136007,350417074,1822999077,2090737047,151700866,1050235782,44331806,927742926,1382569178,1178684713,null,null,1.1087469717604224,1.2472697698130097,1.281496395558444,1.1831383927920212,1.3109605419987063,1.5766445715331807,1.391687429412942,1.4003024245500919,1.1736359624574417,1.1655717177492408,1.2157970870027925,1.240339651766772,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ243:BK243)","v":7100218.8455530275}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1326492626,363647789,661702236,1401375282,551042748,974004972,1980750063,284978193,1046895014,1602290055,647493419,858037605,null,null,1.1683548980224374,1.0833452091646287,1.0454421475316769,1.0933677530521801,1.0396339286078722,1.037790209683322,1.1910099420447016,1.0858730217755064,1.0921682484219015,1.1699095916998856,1.1257567563764468,1.109819307384615,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ244:BK244)","v":6477870.7111911522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1753130694,111092241,1504352125,51356922,652036966,1334519641,371875692,1549595268,84039590,372214553,677830111,1963614913,null,null,1.233984923529869,1.0765488193630977,1.1403798290965359,0.96173259349491935,0.92615092741819194,0.96094716897093069,0.88996099792802297,0.94687406872571955,0.81401578242476869,0.75386499474558577,0.72806053687937922,0.83164335265117617,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ245:BK245)","v":6521836.0777268317}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1631136392,266898752,1569386217,853853224,956055354,530631652,2143206906,1510272971,78439707,1320497061,476442389,22254137,null,null,1.2121485435767612,1.1040308847667886,1.1790136534409039,1.1622332692842376,1.1581072056729143,1.0980689624460978,1.438532446538477,1.5230831904808348,1.3056166199966872,1.3523395740942374,1.2725848982114916,1.0407781902616831,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ246:BK246)","v":6867044.6091350736}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1244344624,715259439,1208949235,1842822480,324418904,1083015923,1863348948,1759218432,349426936,104021277,948183696,487623627,null,null,1.157907516430509,1.1260889822851186,1.1537360649504931,1.2834061006605186,1.179177541986451,1.1907871978080995,1.3292144936755588,1.4565222813412306,1.3437005064108918,1.1657883239681253,1.1604142932859847,1.0938242265443776,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ247:BK247)","v":6949934.8328195997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,641738514,1193787150,1467899107,1816306046,574161060,2067200212,511997960,1287077751,851064118,394295381,456221105,1659327797,null,null,1.0838513766117179,1.1102383940308187,1.1709268725332624,1.2962261861734652,1.2362268322226191,1.4660924960889634,1.3864720355324436,1.4308423472252965,1.4092059787788367,1.309749878115976,1.2289276416966233,1.3268986177024931,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ248:BK248)","v":6854948.8774866341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2055684966,1870817699,734861232,1741774044,2052062725,846291950,1411717484,1828210811,353872868,2032256537,1951643117,567023181,null,null,1.3290913378045828,1.4896232969144969,1.449912200802969,1.5852826720294224,1.8666241152935608,1.8377841086195457,1.9233648450839851,2.1325578597505661,1.9688677120365861,2.2985166410751026,2.6169624997196985,2.4932590727986548,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ249:BK249)","v":8612374.925952049}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1192116857,258824785,351648726,1042614227,289096953,1924785216,1063583560,871067963,712282990,2002302567,1952274111,1096889036,null,null,1.1514253845482767,1.0469611845357378,0.96743662645035888,0.97318400943938677,0.8882487750735153,1.0047464053628947,1.0124642133176462,0.99937394587378914,0.96898508102859449,1.1193230525571705,1.27460613502048,1.2890811092515861,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ250:BK250)","v":6115204.857969068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700999235,1818822136,724906858,1752084072,650280057,427174081,350475931,1739317360,1399021820,1350711128,198730780,1721339971,null,null,1.0915477710687471,1.2114041528645716,1.1777567117721839,1.2898106687671012,1.2418269862109623,1.1602810767613954,1.0707090280461395,1.1695718253807441,1.2221296574698712,1.2701243862593248,1.13605666170679,1.2377505016725763,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ251:BK251)","v":7019217.5463976515}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34246906,789386555,880398300,501769711,2047646895,2129569104,2094977882,567621448,264026011,425853121,124030231,364470417,null,null,0.93582684956047724,0.91784233692490969,0.90799370315360717,0.85790148014670708,1.0081830148234425,1.2639046999139785,1.5245230134551702,1.4523124856438288,1.3184630275503895,1.2314320211352916,1.0768724515163406,0.99620804211482405,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ252:BK252)","v":5341098.5215936936}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1717474983,1676047684,1152448817,1605148815,1880931723,683004588,1672404792,2058547982,1631615683,642534707,2026356412,1165462783,null,null,1.2271910814711504,1.3314262579520202,1.3559086974156176,1.4538061227168835,1.628938032350999,1.5742819457398594,1.702735583244271,2.0103744060356679,2.1618961668755117,2.0788834545880333,2.4217167497406606,2.467121350961591,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ253:BK253)","v":7897156.790165904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,628711958,198837286,1440453519,928465105,994089420,1145518604,446456608,1953808785,757880368,1834011623,665210096,424897734,null,null,1.0821254567995195,0.97041487879468247,1.020157874959835,1.0138086048920771,1.0143157367759437,1.0311162433001744,0.96610350958753599,1.1004941187784925,1.0726436890334701,1.1905583308962313,1.1480755504721016,1.0723424464685953,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ254:BK254)","v":6027303.190835556}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316025214,970214063,906293083,2102854212,168300605,1919590728,908527123,1264535436,1259317083,1709189905,1181054072,1769689064,null,null,1.0338003011742922,1.0341108426594878,1.025889024907221,1.2457475815609536,1.1053484142792505,1.2488099886381352,1.2377643582034121,1.274241241828326,1.3110022291803831,1.4254743752660577,1.4544559556448053,1.5967491852733275,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ255:BK255)","v":6382281.7227147231}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1276760353,879661297,1284036456,1766124703,107867354,939630532,1749198946,314848828,1822801511,131670162,1412732603,2056297978,null,null,1.1619885246693427,1.1510653235731421,1.1889444941949237,1.3050022044347851,1.1343626334861867,1.1281959160151915,1.2343607065769995,1.131812418138352,1.2536369280901474,1.0991954310906953,1.1505172600218838,1.3571850112726744,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ256:BK256)","v":7075082.5431334991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013298057,2083799003,1050747862,1799719907,1364684606,2050785532,820289620,326006569,1751752597,1446278429,672268928,718048051,null,null,1.3069119295157046,1.5685056133268807,1.580211000860487,1.7442341555270409,1.8161259235653007,2.1369221763882211,2.097697604819178,1.9273330143098533,2.109333658823406,2.2162552174077526,2.138976872100617,2.0757715254615592,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ257:BK257)","v":9108741.0239484943}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1685548109,1075131980,1381271756,2123658706,629744501,914739413,896763634,2050410630,1681009162,760165936,468033671,511407241,null,null,1.2214197274132721,1.2354754380207391,1.289996300547158,1.6022980696176656,1.5388314867073491,1.5263754928189994,1.5109521815679157,1.7772744747655802,1.9244603192701504,1.8762871139321147,1.7635140021849636,1.6677931702045936,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ258:BK258)","v":7857465.2872763341}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1379835650,1605993178,296661820,997507781,765784486,974938956,849504235,2145197794,1323657007,2064304014,925366401,814408046,null,null,1.1753542165646786,1.2629719085884485,1.1554956630064843,1.1568076740529041,1.128911710609432,1.12702192519142,1.1099041140961858,1.4795170510343625,1.5329646791584834,1.8150152122298329,1.8022299363306906,1.7681924671121831,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ259:BK259)","v":7006545.3112553339}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1841349445,884522185,741755024,1967247264,546907895,1321704718,218688220,1328739481,166435706,630355347,701685071,455146484,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL260/(2^31-1),AZ$2,$AZ$1)","v":1.2528661565686614},{"$f":"AZ260*_xlfn.LOGNORM.INV(AM260/(2^31-1),BA$2,$AZ$1)","v":1.2417444149494765},{"$f":"BA260*_xlfn.LOGNORM.INV(AN260/(2^31-1),BB$2,$AZ$1)","v":1.2095987915111788},{"$f":"BB260*_xlfn.LOGNORM.INV(AO260/(2^31-1),BC$2,$AZ$1)","v":1.3835855657901832},{"$f":"BC260*_xlfn.LOGNORM.INV(AP260/(2^31-1),BD$2,$AZ$1)","v":1.3148740810553787},{"$f":"BD260*_xlfn.LOGNORM.INV(AQ260/(2^31-1),BE$2,$AZ$1)","v":1.3623381232974143},{"$f":"BE260*_xlfn.LOGNORM.INV(AR260/(2^31-1),BF$2,$AZ$1)","v":1.2245337709533959},{"$f":"BF260*_xlfn.LOGNORM.INV(AS260/(2^31-1),BG$2,$AZ$1)","v":1.2695310756331792},{"$f":"BG260*_xlfn.LOGNORM.INV(AT260/(2^31-1),BH$2,$AZ$1)","v":1.125476290942087},{"$f":"BH260*_xlfn.LOGNORM.INV(AU260/(2^31-1),BI$2,$AZ$1)","v":1.080650170122603},{"$f":"BI260*_xlfn.LOGNORM.INV(AV260/(2^31-1),BJ$2,$AZ$1)","v":1.0466020558824662},{"$f":"BJ260*_xlfn.LOGNORM.INV(AW260/(2^31-1),BK$2,$AZ$1)","v":0.98197341348330203},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ260:BK260)","v":7491405.3583978703}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1578393912,500522481,261917073,1413293851,774526974,416773855,1416942615,689402402,281640899,187160694,927981757,1618220354,null,null,1.2037199118173163,1.1394770583198062,1.0352943984452998,1.0842366906754928,1.0591376400998358,0.98801908379706938,1.034650921588057,1.0005386159849459,0.91158047455458202,0.81283755947958003,0.80733880102793765,0.86680611634694238,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ261:BK261)","v":6588911.797972424}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL261,2^31-1)","v":80214239},{"$f":"MOD(48271*AM261,2^31-1)","v":1529651601},{"$f":"MOD(48271*AN261,2^31-1)","v":762800894},{"$f":"MOD(48271*AO261,2^31-1)","v":1994467372},{"$f":"MOD(48271*AP261,2^31-1)","v":1648751331},{"$f":"MOD(48271*AQ261,2^31-1)","v":463949609},{"$f":"MOD(48271*AR261,2^31-1)","v":2030295362},{"$f":"MOD(48271*AS261,2^31-1)","v":736753030},{"$f":"MOD(48271*AT261,2^31-1)","v":1516350119},{"$f":"MOD(48271*AU261,2^31-1)","v":2117640792},{"$f":"MOD(48271*AV261,2^31-1)","v":245999374},{"$f":"MOD(48271*AW261,2^31-1)","v":544531956},null,null,0.96721182595276889,1.0292112115710761,1.0049772864251381,1.1586862397930322,1.2493542925627419,1.1736737415054546,1.3692593532648354,1.3314355674715732,1.4106893344179392,1.7374425775368612,1.571435694512217,1.4927624017689605,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ262:BK262)","v":6119591.054447229}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108515228,882197070,407342812,1095135155,1131540881,1352105123,1823704610,1476316810,903969901,417073432,1198698091,2049692443,null,null,0.97980630914489719,0.9708632780818619,0.90530664891469226,0.9157669497491796,0.92967977243051592,0.9665019589976398,1.0708177461634847,1.1291172056102272,1.1184643641880632,1.0432356459426064,1.066455905646744,1.2542552582541986,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ263:BK263)","v":5565708.6057684021}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425955755,2081529607,484606120,811612453,1510788953,1143392709,248087839,1191393462,810867778,2039929094,556165893,1837331469,null,null,1.05284821537375,1.2618170277485772,1.1901308402075053,1.1677365251355818,1.2368061072758658,1.2570077133834681,1.1374209223495824,1.1617509549593068,1.1391167290735742,1.3339079267045104,1.2689221650855258,1.4095511057575805,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ264:BK264)","v":6881511.5878544142}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1301813227,1050783661,2030135396,800546542,896381790,232244592,1079260697,141737542,1361561616,849630583,990749856,900202646,null,null,1.1651783642427598,1.1755503792949926,1.3729334238833668,1.3454394353950607,1.3320854907100026,1.2012250630619314,1.2124641232885045,1.0667431074531049,1.1099598596968041,1.0930282745396971,1.0929442425915357,1.0824242390854761,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ265:BK265)","v":7440586.0736219957}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159802003,961841638,544436765,1361384764,1744865334,814063092,1187312314,2077474187,203749501,2022665234,25480286,1497811668,null,null,0.99739524599682983,0.99680327362548393,0.94786387227920355,0.98683324301644038,1.079198597762961,1.0587494233315347,1.0809966994524087,1.2890355566302141,1.1543144971785151,1.3427403187398848,1.1031745174872987,1.1664533376610171,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ266:BK266)","v":5793292.3523271559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41226789,461259758,1749694976,256861197,2085902174,983741126,709137958,712616718,1864543158,729499559,1598239422,1535082479,null,null,0.94222872550818526,0.8870054709177968,0.97166012324100426,0.88131004151561099,1.0566501651585734,1.0558714887021403,1.0234947730083888,0.9924472630932899,1.107965267483781,1.0764445289594695,1.1525455764999111,1.2242436247158393,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ267:BK267)","v":5430107.1591530405}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1488474697,359326322,1141833633,1523746256,1665567912,1009490682,2056521085,328536932,175650401,1383852630,265120887,1043104074,null,null,1.1903279853165947,1.102918153568887,1.1219317122400896,1.1905067528584514,1.2866854125132332,1.289263767827356,1.5208432830596788,1.3979622598907184,1.2425964989262179,1.2962241959180423,1.1771496208559171,1.1837525326582392,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ268:BK268)","v":6788568.8813842321}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1801721208,1962956090,136014641,1440613626,1135903766,573276745,750227813,1786995124,555068315,323979148,795283904,1775168492,null,null,1.2439617083504673,1.4241821465281328,1.2521315688127508,1.315484895153733,1.3360893568837808,1.2739272659826255,1.240732999712592,1.3657889405670269,1.2989290097393249,1.1929836438160986,1.1678302488682102,1.2832359247321934,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ269:BK269)","v":7716959.2325562704}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2091695162,432463809,705226832,44883492,1658213382,167482653,1230021962,2065981555,1696653393,821535654,731656212,265794738,null,null,1.356367384363486,1.2714610632419943,1.2333197476476392,1.0347818092675405,1.1172245284854645,0.99094133804252116,1.0164103403617712,1.2044622052517999,1.3071764894866416,1.2832561936628089,1.2471600947939416,1.1328763926254346,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ270:BK270)","v":7240007.295313241}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2126017550,1919475399,93635228,1907526156,460187891,1426695655,762255446,2558372,572087864,914528732,260950890,1110490820,null,null,1.4043463889002699,1.5905115459429553,1.3753362043088144,1.5502314095805159,1.455730583568934,1.5262894868006458,1.4885564645924736,1.1396877276551896,1.0862910695724366,1.0772934138228394,0.977481176444435,0.99000827980108475,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ271:BK271)","v":8722013.0860509574}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1044633214,1815035314,1560497500,538743857,158841893,372886862,1995309815,1088606933,761066371,1542574640,1368821535,1163059453,null,null,1.1335289656850489,1.2571465259568524,1.3410075757076834,1.2733807531911969,1.1267176242045571,1.0437503595858864,1.203111279997567,1.2154902985489375,1.1851587863875057,1.2598210781055736,1.3120672266156546,1.3363248957687361,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ272:BK272)","v":7366392.2210759297}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,426357787,531811788,1638420328,1825239724,940397213,1561270095,958511915,1367904400,432045312,1919955009,607465089,377872242,null,null,1.0529124168163895,1.0009643550082068,1.0787496750520507,1.196102534900763,1.1898593467732403,1.2680162475139001,1.2635656007333826,1.3157426676282244,1.2300138691033369,1.3895399229571361,1.3305281030520069,1.2335925151294058,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ273:BK273)","v":6369128.1881210105}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1380947076,67302310,659901172,1335131735,404538437,277647927,793474350,1433598091,1045559535,1343969507,1205594981,1692379611,null,null,1.1755021979939002,1.0040538365659237,0.96871523478262911,1.0055878986504638,0.93641315724390906,0.8526386192013069,0.83449152400591475,0.8755066884380881,0.88045770139346857,0.91434580442111091,0.93538820365425512,1.0147398666589924,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ274:BK274)","v":6135458.9011754375}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1803902716,1754531746,464537661,12250068,406090256,2045126937,1429504605,700409733,43642191,1418580174,615977798,430787054,null,null,1.2444322084249786,1.366189984624584,1.284897474243502,1.0307493728847577,0.9600767253438669,1.1268818617967247,1.1817841155495696,1.1443016082880082,0.95850831493350475,1.0038560845136006,0.96224313950689222,0.89956979563205619,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ275:BK275)","v":7278443.1418259153}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21085480,541840780,1820675804,765029503,152017560,499123337,672242551,1643166922,2118227701,1620010912,1953194543,437729733,null,null,0.92003792020209418,0.87581302364296121,0.97092075400684308,0.94768314325199676,0.8367786266859667,0.79000481932460165,0.76245526152273035,0.8212474108566995,1.0121614088883584,1.0867675940773422,1.2378290899782536,1.1584116145187848,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ276:BK276)","v":5471282.957142882}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2057440049,992954567,73481409,610345501,88016961,563564634,1342273151,1989917,830470360,1077211294,1679230912,560338810,null,null,1.3301843410024325,1.3338120816432568,1.1417207951839203,1.0941654631426287,0.9427816675159767,0.8977919081899951,0.93224597911743845,0.70892019114647598,0.69661995244817965,0.70292847506550593,0.76102638311325299,0.72442464795306483,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ277:BK277)","v":7243428.487716849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12382470,1222386264,1525592642,659525578,944070665,1653091265,1138158284,1566003039,557509011,1044827863,1385097137,558163545,null,null,0.90406698053380319,0.92892230898128036,0.98656566243577082,0.95118139136837809,0.94658929643993672,1.0211370059689975,1.0371488779797362,1.1057720385907814,1.0519759282444712,1.0578665125716029,1.1037673043783369,1.0503838673575454,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ278:BK278)","v":5553809.2150232801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,713755504,1546664572,373199058,1661592510,1632080875,171097589,964385763,1108321169,1399889424,1232325078,268034429,782645433,null,null,1.0931751549121946,1.1657204978701194,1.081078170863697,1.1680790784539659,1.2566052390956415,1.1157262903896039,1.1125082335864824,1.1263058729852169,1.177036153315796,1.2074905081890417,1.097226572883427,1.07268929317867,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ279:BK279)","v":6641961.8564003306}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1611784763,1776567057,1598897682,365318407,1738326930,1977095904,862149754,1658534735,1341949402,266818238,1848432731,545378319,null,null,1.2089985119880675,1.3320451126321551,1.4279700151014403,1.3216976784758796,1.443929692334913,1.6555100546319246,1.6326244065338094,1.7622685050303488,1.8296437110209205,1.6620155122139413,1.849865444163975,1.7574489373809563,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ280:BK280)","v":7789071.1100607077}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1277247610,1203932796,1975218289,1296598780,3215152,75625657,745180121,939833025,542855834,1123735439,2045792545,2102291523,null,null,1.1620502526153556,1.191634985948675,1.3669590427448992,1.4129673016511977,1.0889778780154125,0.93226272804054855,0.90744729578321748,0.90239553034394693,0.8568436394960105,0.86887761470895764,1.0200397815723299,1.2375867526261815,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ281:BK281)","v":7546031.1030354062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1911360587,1985024249,1783068813,1856301212,579779608,1951372794,238533541,1087906900,598502320,543936396,416432400,374367748,null,null,1.2709461102031776,1.4641741200988911,1.6126390638956383,1.7985120726938206,1.7164983883881026,1.9543410210625511,1.7646981657019603,1.7827232172772896,1.7049194245577621,1.6191244717608404,1.5101949820088063,1.399365915559428,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ282:BK282)","v":9020359.2030819599}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,946969016,532677986,1517584210,1760633377,534570064,1788414460,1592726044,1936349809,207985629,1218703094,1161444480,30674203,null,null,1.1218067920361734,1.0665830861479304,1.1316519500400997,1.2410145972351665,1.1774570861847129,1.2966440861837807,1.3873085889026187,1.5733641905844369,1.410410372376083,1.4447831441569834,1.4710780419459029,1.2166807262068224,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ283:BK283)","v":6713538.3382260678}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1951944941,1077356675,345234446,868411142,68056992,1859272907,416823677,315894564,188247734,1997508203,1878405498,1058220230,null,null,1.283408302340735,1.2984833494956562,1.1985298318212985,1.1833535190983984,1.0088472925718444,1.1253207944603327,1.0496751923872276,0.96265527790882421,0.85860891893954738,0.99030492848836726,1.1087794303120331,1.1167864728942127,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ284:BK284)","v":7326139.9719971567}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1489234886,1620063173,338842146,193446042,1676564569,1325918373,721423724,1412605144,903057457,1850200360,1457250324,1302694788,null,null,1.1904369006350253,1.2815806965689829,1.1816116371776819,1.0559697722182297,1.1430637083795816,1.1848782746845417,1.1501876209830386,1.2037917617000651,1.192316803968491,1.3274189173591415,1.3966194438919368,1.4440412123766078,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ285:BK285)","v":6953941.6872596676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1989582428,1452418378,1013774014,574996226,1527073004,1950651542,249761452,962146480,1863440041,1471666124,2103532319,1911443741,null,null,1.2969583242509928,1.3672981247110749,1.3721101835940988,1.3090934792053721,1.3893026126334131,1.5815148182001855,1.4315743462081871,1.4270090689836172,1.5927614626354158,1.6785230657033501,2.0384190802877709,2.298771267345173,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ286:BK286)","v":7878719.0048242584}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1517204501,788900829,1175565605,1564171418,964792809,1332597520,261855234,143902411,614180869,36428844,139289348,665928456,null,null,1.1944913472449514,1.171472040206341,1.1959548825201578,1.2755015295349668,1.2721607570691966,1.3196750592079924,1.197631552721002,1.0544404403159522,1.0104002890382571,0.84071627936543269,0.73912346803008011,0.71288977075850313,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ287:BK287)","v":7124508.1818298977}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1343654130,1851888055,619430627,740973405,1183314397,89725682,2072737819,1351166983,1112980664,1815105478,2012302198,1497271280,null,null,1.1705857154459001,1.3071026632259712,1.2548882318620709,1.2214989135999228,1.2469105972907115,1.0751241014103055,1.2786954933024424,1.3289981953950003,1.3460965695542673,1.4889677094407485,1.7258465537951184,1.8247228656281558,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ288:BK288)","v":7300446.580761441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1227402536,1334012883,1120978736,1187091970,999214681,1821363470,1864147219,955593356,1091234945,1771214585,859078554,1219817095,null,null,1.1557931749582031,1.2021270782385254,1.2201460456443283,1.2463702002749963,1.2476736734857217,1.3818734430720663,1.5427575210701925,1.5367607519649149,1.5529484052386111,1.7049749894064836,1.6808422787180162,1.7223431623753689,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ289:BK289)","v":7104930.0893635284}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1021478173,1838719998,619111997,810330969,609154931,1055552190,390631755,1645633563,1523136479,532794524,671656564,2084359299,null,null,1.13074860967711,1.2594770955206558,1.2091174541418845,1.1861968108423593,1.1363121170216475,1.1441658052763641,1.062879435345534,1.1452260970135928,1.2144090898849373,1.1515923492526017,1.1113564080972151,1.3310065418100061,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ290:BK290)","v":7051648.3668677192}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1548353763,1353892948,772775535,1219058141,1171579577,1362754768,1279024945,957617043,2070839117,260311532,973382085,203892785,null,null,1.1991231142089567,1.2499625708255644,1.221910200313056,1.2524555359572396,1.2769110766105085,1.3290725564264598,1.3704912186406966,1.3654595256966608,1.6221620190432355,1.4715502897544255,1.4687167135130748,1.315546261376654,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ291:BK291)","v":7254499.8784617446}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1711127232,1544147404,856901595,1956112764,1483401269,1963814871,1805752492,546780978,406216151,571142575,1331912322,191070534,null,null,1.2260216736509315,1.306970134923978,1.2896363925153711,1.4707391511461152,1.5525752440023435,1.7735150203829437,1.9586840369222187,1.8608435123907283,1.7327263402833539,1.6513806184274311,1.712780915836059,1.5291259253128557,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ292:BK292)","v":7786301.9843222462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1306584958,529434761,814367378,810756101,1715413978,1084492167,1264793249,1090567408,1934127811,228177639,1374271376,1870966496,null,null,1.1657897835335891,1.1079201338512241,1.0881123208857033,1.0675359917300957,1.1621840891072579,1.1738100058123691,1.2085162851568512,1.2212045644696368,1.3841856737327805,1.2468366281316952,1.2993429927353513,1.4527549019992743,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ293:BK293)","v":6536378.0318237916}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,715278875,1289948931,639545103,265768443,2073671012,312530338,2022321916,1512712657,432011456,2066670353,1683735066,998953831,null,null,1.0933688805871804,1.1316894526622074,1.0891704310497867,0.98973639050251361,1.1780086267200536,1.0798453683361295,1.2560596580637235,1.3302822004738664,1.2435997276115263,1.4741858324214456,1.5970636982342554,1.5985128537962943,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ294:BK294)","v":6352529.4594569867}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2131982306,836503536,1404241288,1988688522,1813149935,79325423,1337065557,1413700753,1558780206,1039271925,1909266524,902566463,null,null,1.4196872707246044,1.3997149924581991,1.4653134581402447,1.6864439139441074,1.865357330689543,1.6000689329748756,1.6605107856398644,1.7381175379431582,1.8513504294278826,1.8606209368988409,2.0970076820726131,2.0773541084021452,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ295:BK295)","v":8781923.8872557096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1206561392,1874655362,957379140,1317140915,1864478900,154151032,1017975009,161197344,347300240,1477097755,796185352,1784988784,null,null,1.1532079008095935,1.2934984887003858,1.2902763924239131,1.3367219283935408,1.4927790581147473,1.3187779111176452,1.3224970400236922,1.1706660911710072,1.0795913380150191,1.1384585173860251,1.1145671589127124,1.2267115427180979,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ296:BK296)","v":7466503.4273903957}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20962945,823061816,1947867147,1308254883,1368819777,2141112464,2098332432,823739143,1272536558,233683911,1295779680,1854707530,null,null,0.91985582610498706,0.90556979735013177,1.0312127004357112,1.0672866586859504,1.1117943139044073,1.4398056452134378,1.7411126557150769,1.7096929456706054,1.7615455270883176,1.5887494136652645,1.6412662711625945,1.8291756800897681,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ297:BK297)","v":5771101.8878939617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437520358,1569450636,71052589,1867333611,522604671,1694270575,391130670,2052447548,2137436077,1571953837,972230758,2141420847,null,null,1.0546822015909914,1.1279270008429385,0.96416274566882854,1.0776277264497796,1.0207985943088496,1.1076739673162601,1.029062245197564,1.2115512647018638,1.5471029901053728,1.6507005673298982,1.6473196835239035,2.1365209508770757,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ298:BK298)","v":6229203.984087728}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1191016420,23551490,248139360,1729621050,159672532,1515197124,1739830793,1685018810,325052752,596482729,1590781527,1547840839,null,null,1.1512898778473613,0.94572976721252133,0.85674510680824301,0.93497331386269888,0.82749362357659462,0.87679254872780266,0.95789050343184934,1.0378562291042797,0.95336817226059511,0.91154864085649612,0.97503939901385639,1.037349151956986,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ299:BK299)","v":5749025.8363848906}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1268895983,835124527,1418747241,668476484,233983089,1082323078,1729225674,1599847385,1105866810,1504556230,1042324038,574092945,null,null,1.1609938616886133,1.1444869408749601,1.2001242984875553,1.1583233035378557,1.0450866471239721,1.0552986392922477,1.1510185596239004,1.2325695700397128,1.2474860168796018,1.3198689937599732,1.3270153461406293,1.2654398519696708,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ300:BK300)","v":6873888.139827529}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349415659,1880504980,1094567481,2086562989,981189546,835133922,910634411,573691568,1295772031,684320437,629272735,911567207,null,null,1.039945890373833,1.1678543014754077,1.1820448532948815,1.4182085010751313,1.4169703160147173,1.3933658328264322,1.3813557430363437,1.3169561139204193,1.3603464878302254,1.3146874383033662,1.2622601203181021,1.2516459498746264,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ301:BK301)","v":7061003.2532726238}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306712051,1869614537,1326708210,1351514072,248740381,186527378,390882938,864050863,603005879,238356273,1615488017,320722067,null,null,1.032016402135882,1.1563873691795981,1.2000612777799933,1.248017509359133,1.129696959337066,1.0073258069182636,0.93579873052962037,0.92299270879638884,0.88320979481306294,0.79741019113204681,0.85573815117154284,0.78562849584552918,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ302:BK302)","v":6818690.7287835982}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,545151403,163050352,1422167723,530057299,365860874,1611615214,518977656,171815839,703433771,1625757004,1795878743,365284934,null,null,1.070687046000957,0.95078742518914539,0.99740247476262234,0.94600737277496894,0.8754455660363798,0.93907711201152211,0.88892078305673028,0.78930372612089517,0.76451235632096304,0.821499755249397,0.90572575242560927,0.83799531739356825,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ303:BK303)","v":5851993.0651791804}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1886247522,75975137,848413284,1275709671,1712219573,1682882419,1173690521,140519655,1587617224,1421427763,1390424904,1828307244,null,null,1.2640455103342096,1.0850290823827289,1.0696431894994956,1.1031226395149989,1.2003502237836292,1.3003549894388333,1.3257495133112573,1.1659438062081062,1.2465101794120004,1.3059130015182845,1.363401898050832,1.51198708430533,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ304:BK304)","v":6676812.5648275921}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042468956,1641252698,1244483674,687951116,347886194,1553332480,301564037,1270909279,769592862,1637026123,1894121293,1231018012,null,null,1.321386477305083,1.4266542361230981,1.4672835772122705,1.4194587566308181,1.3095867659711657,1.3942051914555056,1.2752946861848382,1.3137878283645275,1.2822422239823579,1.3799326305331141,1.5501105849509955,1.590299673690692,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ305:BK305)","v":8298482.7660840265}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1044741306,2089763681,911370123,1548686875,1639834681,1520607075,1153470661,896462760,1844915796,2079708321,2012663378,1597944762,null,null,1.1335419533324882,1.3657429976748583,1.3556272308351709,1.4429624186619243,1.5539653778883453,1.6476393407337928,1.6762015932249694,1.6591000941661596,1.8451968149620812,2.2031662176239655,2.5539819528246785,2.7347377591267863,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ306:BK306)","v":7788471.1452003662}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1349099425,1233295020,1544698538,610907408,212658131,233062865,1373761362,1358400910,1931031273,1182316682,1113729158,1073973556,null,null,1.1712975463314048,1.2049143906587025,1.2827308296716371,1.229388187908806,1.1036788997963465,0.99544158453842346,1.0373007506840866,1.0789812093196143,1.2220701201499011,1.2469829676061759,1.2632574317116214,1.2745053689470058,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ307:BK307)","v":7200022.3003828749}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2084232547,1989731933,1363420311,2013534611,248808841,1658213429,687169389,104649112,1282880948,83154150,714566820,1522283096,null,null,1.3496621165394724,1.5570547214854873,1.6224943159588565,1.882337982487813,1.703904803262853,1.8394081716456789,1.7784122163258758,1.5433702378423204,1.5919732085570129,1.3680225813510631,1.326914121935308,1.4072270123242201,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ308:BK308)","v":9412908.1832138598}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527897934,144025768,1877986319,219344361,1523009887,462456628,321164857,635747608,1107796016,287038407,2120113753,1679377617,null,null,1.0682320454092062,0.94302963971983456,1.0569644780515357,0.95066647966717144,1.008408392614665,0.94711914763460781,0.86949550752168947,0.8354283464861626,0.84571158052074069,0.77135728584329244,0.9530119107586138,1.0319158197622027,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ309:BK309)","v":5929606.4008270334}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120216812,863281789,550413638,877270121,255083979,151379623,264364554,631470138,2078678036,66453853,1677773278,2024243251,null,null,0.98428788696217095,0.97329603564782585,0.92623922670201686,0.91539386065315076,0.82973759320303508,0.73239049000806955,0.66500639119815474,0.63861652639798294,0.76202664817716959,0.64883189099873795,0.70231189377828362,0.81758323199234706,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ310:BK310)","v":5606129.39674831}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484917858,1702550431,349039214,475975598,1635002058,1506414739,793555660,312145880,841553328,1600853192,1890606674,1740030521,null,null,1.0619460232290903,1.1565913231619707,1.0682613121842195,1.0056889159502527,1.0823382931579169,1.1455896773972785,1.1212177807563699,1.0275563801350751,1.0109616772897443,1.0827175671863942,1.2153327416325554,1.3279333687693309,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ311:BK311)","v":6333409.3802065998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045654865,1760167758,1462688279,2038035452,1012830821,202095202,1059452321,848506128,820029236,1880361031,2009697742,632877727,null,null,1.3231653519248368,1.4539381661782211,1.5324672222272786,1.7941711963052049,1.7986483404186062,1.6103027556412794,1.6219619645790879,1.5970457006665364,1.567524267979709,1.7556166412956931,2.0331195473469177,1.9531230352309015,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ312:BK312)","v":8963076.7754131723}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212932061,2014836510,458569543,1783434422,743852889,1466771068,647417333,1431189104,1212669452,1363503299,1840918151,1685881442,null,null,1.0117367008576406,1.1767321456805688,1.1057578137782866,1.2171633382005191,1.1848476612593544,1.2481279738491018,1.2010111621989195,1.2596878075129183,1.2895224511629735,1.3420874849929074,1.4916577610607138,1.6166726360179262,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ313:BK313)","v":6637628.8959023925}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,586781989,786285227,1496460524,1986027073,596227079,2117865485,1300050099,380315194,657867566,1588932773,86754061,290283717,null,null,1.0764715722448532,1.0554167064525186,1.1169249351479749,1.2844544665256146,1.228444308883212,1.5136445316535105,1.5644103942376664,1.450754607124473,1.3976088582276076,1.4944726032179221,1.2866326650012023,1.1744826121962086,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ314:BK314)","v":6666536.1856366824}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1391570736,148215439,738519865,1695355056,2048976962,525811000,951196195,1504515018,1084590197,1995432878,112166881,2101990279,null,null,1.176921488629775,1.040381580131879,1.0130725673013179,1.0999120872868697,1.2933384428755599,1.2254967813612021,1.2202400866755561,1.291053958900807,1.3037352387118757,1.5027275269550293,1.3082032901584779,1.5868091959013482,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ315:BK315)","v":6388943.7854850935}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1370002943,1239427812,863863215,177088300,1660086470,313557107,1991155985,842459632,749569174,456435047,601238664,865404153,null,null,1.1740490659917513,1.2085442532921813,1.1934240162740923,1.0618483483464203,1.146748341897919,1.0513894404368478,1.2103641418214282,1.1909793631810102,1.1597397882274547,1.0881198046087943,1.0410966926455856,1.0271845256920684,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ316:BK316)","v":6844702.3102583699}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1800635835,1672991279,1851277466,1244414240,681705565,250367941,164963156,1618556680,1649113498,1541419164,1297544386,1071968019,null,null,1.2437284066419132,1.3487800539990997,1.5037600084498761,1.5455691343121383,1.4936829059990739,1.3523638853896933,1.1985176606762935,1.2866272848430016,1.386925145976273,1.4740851117951062,1.5231064387514803,1.5363415994057499,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ317:BK317)","v":8292199.7404739037}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1239262607,839483174,1925042322,1854688803,717405134,1620398342,67140200,1746938773,1433834962,1978547835,257008204,1349770684,null,null,1.1572720263739398,1.1413659183907965,1.2925034853551058,1.4410274735726676,1.3984962760402164,1.5019084989870823,1.2794407548679065,1.39924574596151,1.468005359191151,1.6835333376809964,1.5262849297931995,1.5863626019878523,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ318:BK318)","v":7394705.6382491207}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140831665,1823356911,2100519572,1237449830,1689415439,451492001,371770877,1241144734,1396991539,1442310254,29986565,126837384,null,null,0.99145135579225119,1.1012136726535184,1.3355036448472142,1.3716026671429487,1.4874821132461524,1.3948483097760069,1.2917870579860242,1.3264909054679115,1.3857789156865317,1.4553474496887289,1.2025644738000807,1.0528152600145266,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ319:BK319)","v":7043741.3497294402}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1299558460,644178586,739866907,683102625,1228644791,1306330515,1378649335,798670908,1044579622,338435094,77501037,91485467,null,null,1.1648898963256817,1.1233540327301259,1.0940362523030627,1.0577702007063359,1.0850371120525208,1.1222996450309635,1.1701397794641728,1.1458249846834387,1.1521849729337106,1.0609344863076793,0.90909502965632527,0.78451710238439498,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ320:BK320)","v":6552984.6384949954}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,841610143,1728799893,1462418187,1582895337,856827162,1317962704,411312902,1016969124,2134385649,692319745,136043953,868599325,null,null,1.109067511401546,1.2126939348493424,1.2781522262615312,1.3664493736569299,1.3470748823371972,1.3951241520517523,1.3002355888155084,1.3036765797511283,1.6508472672466361,1.5969457444266184,1.4024351774136308,1.3841770161130127,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ321:BK321)","v":7301578.3783415947}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1415062454,1832596230,305860493,472652067,1516379329,174642409,998775927,787897831,1254214407,1973379928,2120146384,687293047,null,null,1.1800921474117148,1.3129477461693664,1.203315811219547,1.1322966635034286,1.2000913059433871,1.0666174905265133,1.0674457915567797,1.0440045320897089,1.0735292625388777,1.2293317731998934,1.518903067513089,1.4687209077201895,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ322:BK322)","v":7123685.6999437809}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1467356905,2106231106,241784478,521660429,166482164,1290410364,904897067,680811831,324664073,1090374509,1105420632,1995292881,null,null,1.18732783734113,1.4490439230271286,1.3108762231542672,1.2419249666487711,1.1013757856631441,1.1372110047539825,1.1267106611932052,1.0884561204516776,0.99977886806384697,1.0102406630555425,1.0225241832735159,1.1787698126257518,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ323:BK323)","v":7648799.6514901472}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332032254,1563417805,1752399740,1824807184,376731370,1635499409,468941177,525644160,1671295624,791219616,1233150263,141090801,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL324/(2^31-1),AZ$2,$AZ$1)","v":1.0367928151080774},{"$f":"AZ324*_xlfn.LOGNORM.INV(AM324/(2^31-1),BA$2,$AZ$1)","v":1.1079414628285662},{"$f":"BA324*_xlfn.LOGNORM.INV(AN324/(2^31-1),BB$2,$AZ$1)","v":1.2142025199523216},{"$f":"BB324*_xlfn.LOGNORM.INV(AO324/(2^31-1),BC$2,$AZ$1)","v":1.3461852763399025},{"$f":"BC324*_xlfn.LOGNORM.INV(AP324/(2^31-1),BD$2,$AZ$1)","v":1.248014098964721},{"$f":"BD324*_xlfn.LOGNORM.INV(AQ324/(2^31-1),BE$2,$AZ$1)","v":1.3430414634197261},{"$f":"BE324*_xlfn.LOGNORM.INV(AR324/(2^31-1),BF$2,$AZ$1)","v":1.2624821301988443},{"$f":"BF324*_xlfn.LOGNORM.INV(AS324/(2^31-1),BG$2,$AZ$1)","v":1.1960489782033634},{"$f":"BG324*_xlfn.LOGNORM.INV(AT324/(2^31-1),BH$2,$AZ$1)","v":1.2933035057854081},{"$f":"BH324*_xlfn.LOGNORM.INV(AU324/(2^31-1),BI$2,$AZ$1)","v":1.2653558655653425},{"$f":"BI324*_xlfn.LOGNORM.INV(AV324/(2^31-1),BJ$2,$AZ$1)","v":1.2983164440762882},{"$f":"BJ324*_xlfn.LOGNORM.INV(AW324/(2^31-1),BK$2,$AZ$1)","v":1.1422370021016328},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ324:BK324)","v":6911936.6934104385}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,858475273,870542281,706994210,1930829865,308438474,1398140825,1781915587,849958055,592899255,2112905688,1444617727,923410434,null,null,1.1111213276881693,1.0995840197775695,1.0668190095967822,1.208957556887968,1.1075233286505413,1.1573958901314858,1.2730523965419767,1.2536957321024136,1.1981334113092914,1.4678639081232787,1.542094936369196,1.5310799945685249,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ325:BK325)","v":6607321.7586832214}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL325,2^31-1)","v":1615450471},{"$f":"MOD(48271*AM325,2^31-1)","v":2133925302},{"$f":"MOD(48271*AN325,2^31-1)","v":1654876433},{"$f":"MOD(48271*AO325,2^31-1)","v":150649968},{"$f":"MOD(48271*AP325,2^31-1)","v":129453803},{"$f":"MOD(48271*AQ325,2^31-1)","v":687189306},{"$f":"MOD(48271*AR325,2^31-1)","v":1684786786},{"$f":"MOD(48271*AS325,2^31-1)","v":650196970},{"$f":"MOD(48271*AT325,2^31-1)","v":325374536},{"$f":"MOD(48271*AU325,2^31-1)","v":1629618477},{"$f":"MOD(48271*AV325,2^31-1)","v":53314633},{"$f":"MOD(48271*AW325,2^31-1)","v":774482482},null,null,1.2095898380030361,1.5340947799617777,1.6570719213918976,1.4629197804111942,1.2820861580068132,1.2396817929023405,1.3432159579922875,1.2928590800329918,1.187681012934019,1.276878817126289,1.0778757415389244,1.0528022545573459,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ326:BK326)","v":8623536.3980452772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2130979424,507640840,443596237,644976586,1834595490,1282578364,1137235116,184437965,1606316745,987513657,865240437,1648561646,null,null,1.4167673248624402,1.3424685353601056,1.2587311954683196,1.2114529107998815,1.3451791523049188,1.3877581702837642,1.4093805939004476,1.255816689341273,1.3458926891799006,1.3452162415661284,1.3270690378052687,1.4307174193620604,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ327:BK327)","v":7724557.1226893757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41084604,1542575370,274511990,1594352247,1975746451,1534149281,1499299822,1685291700,1471039313,577224588,1759167571,565190834,null,null,0.94210747805916428,1.0041126650444441,0.91467017420634023,0.97931745204036502,1.1225379066609198,1.1922009314072051,1.2606727316795581,1.3659689160999473,1.4393793811110496,1.3728774395928209,1.504455900526783,1.4330007454834066,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ328:BK328)","v":5660220.3558952389}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1067513503,1955192839,994167300,1605857398,1508172951,1093860003,355320215,1887618693,1991889768,1755251170,979450067,694496526,null,null,1.1362805193110637,1.2982242613620343,1.3000809523800727,1.3940782948224386,1.4760640753313741,1.4923103897734087,1.3782454206801575,1.5459795192287571,1.7799548024415854,1.9491669591519802,1.9466728091037784,1.8839574069509666,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ329:BK329)","v":7542276.2179257153}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1074193548,1502213013,1780162438,772736746,1320884421,1535776024,1857693323,1658271240,1225663997,909418332,34211805,1822076876,null,null,1.1370849232336622,1.2059073855943114,1.3275408400742543,1.2968988558886885,1.3437743612133608,1.4274559208365742,1.5916300398794796,1.7179554856375618,1.7611020087260161,1.7455524627752983,1.4492091359717889,1.605332309576506,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ330:BK330)","v":7308631.2118276963}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1404098693,1391525921,810393640,1132001423,1622406661,161476417,239746754,1105567762,852324337,1819075645,23114612,1132634864,null,null,1.178606693217257,1.2338071655391076,1.2112136012544292,1.2300085106556216,1.3214977778045065,1.170058091852703,1.0568050965254558,1.0695996176360689,1.0535713168153291,1.1662195618853841,0.95492334391345968,0.96943649037687696,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ331:BK331)","v":7151604.3439026531}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,516626836,1354221725,2096766335,119291718,758294335,1409970044,26188651,1892811552,1056362101,141617612,1221423059,631351171,null,null,1.0666081070073281,1.1118702360849124,1.3444690694363102,1.1742342309816542,1.1449439317630736,1.1981241678527856,0.98530136714888927,1.1064283735153535,1.113959802934841,0.98002502029098948,1.0042842552321161,0.9645884341050045,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ332:BK332)","v":6911384.9987312611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1513891592,234672795,2103473675,926861971,1914565317,464769553,1431987985,1067181330,1803263003,583300451,148952604,1011940764,null,null,1.1940061681506617,1.0799778750929943,1.3129716659556496,1.3045751226253774,1.472399712621258,1.3833715349157742,1.4511887205648262,1.4627961186182572,1.6146581013227932,1.5412540159385739,1.3592732105342118,1.3623856813385886,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ333:BK333)","v":7197472.9996066643}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340013669,2061733167,1603452118,2027384190,1023668262,129432654,288394299,72256194,1353753962,837974404,315897528,729584382,null,null,1.0382524439618455,1.2309645483894351,1.3204025581459213,1.5395022197396577,1.5451205363046168,1.3539322158688816,1.2353227720686035,1.055411609559719,1.0972080798985513,1.0790875192299758,0.98969629742119036,0.96173461551204487,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ334:BK334)","v":7524148.0439823046}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1729785925,1087051336,631582804,884958053,2039441179,813712111,1092207175,365297846,1277605139,2007964239,1555680388,1183376369,null,null,1.2294922917083466,1.245212323222942,1.1972615759186565,1.1842320031086175,1.386881685713004,1.3605493354743983,1.3751640675543557,1.2721049052695155,1.3114101191814134,1.5176938804098763,1.6160997161123298,1.6495490988121884,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ335:BK335)","v":7162605.7845144561}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37223021,1439609258,1455679072,65470239,919805735,1221406451,1209010575,304098749,1989773770,1914857071,1039840852,1843181446,null,null,0.93867600382112248,0.98810027340207929,1.0406070490322674,0.88600846034510394,0.87943580315147774,0.90128096503601407,0.92235980308184129,0.84404066667381961,0.97115456655132137,1.095827546774012,1.1014708338343602,1.2248819777139639,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ336:BK336)","v":5682713.6601035483}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1496117799,955159645,1419554672,1365462032,718232460,1494751483,133874953,1099985734,16055948,74540067,1022485561,1964084656,null,null,1.1914260484519841,1.1898686268302783,1.2478284591043582,1.2997258814724926,1.2614863008037756,1.3333189041260551,1.1700489120378528,1.1835139719791492,0.95719246559907312,0.818818747939696,0.82152177127815684,0.93852072162390654,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ337:BK337)","v":7256667.4952106001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1374710566,37322705,1415363636,1649652948,823079492,1993263987,499562440,878193839,1942552988,1088465432,783856030,1222382020,null,null,1.1746730386770425,0.98086324522037183,1.0281450235684035,1.1090371616846475,1.0892587227488422,1.2548801301201042,1.184704718665921,1.1702952790691359,1.3292291204404396,1.3428666591587579,1.3128690992253529,1.3456556292821944,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ338:BK338)","v":6331048.0155652091}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1409039086,2012996869,973327698,1703822148,275205185,988596289,284669077,2115094236,1249321140,979960570,1000047637,1341802448,null,null,1.1792747972946687,1.3707224584335187,1.3696388277502889,1.4888978704495708,1.3552140460641526,1.3549157283592679,1.2353167767095532,1.5170204357990618,1.5590958539493196,1.5570589265270536,1.5584800007267678,1.6183849561426917,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ339:BK339)","v":7951328.7234313246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,623652522,31804043,854081092,870193302,95644793,1297346332,1660642361,2046320282,344973886,1054382001,14584714,2039173888,null,null,1.0814514157269812,0.89779317540464509,0.88561257121044601,0.87456851846613304,0.75624366815037847,0.78144308337904933,0.84380147205322331,0.99075871206604704,0.91331291984620433,0.91935748259040284,0.74129609851703882,0.86795864641277798,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ340:BK340)","v":5526589.2756708069}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,905125816,1909635695,2104820473,320745522,1927445500,1434161805,1745316262,121021363,646252268,711136371,1791576925,902303756,null,null,1.1167696567782039,1.261989865470164,1.5360419621217134,1.4107400678580362,1.5969815045310281,1.6758395462271143,1.8324166766384833,1.6005401381424571,1.5397435378159954,1.4927571627589697,1.6445989934343761,1.6291392153474167,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ341:BK341)","v":7823897.5584290661}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,773465921,1436569517,42745319,1497481239,2140207872,2141644463,230327545,666693533,895772306,1885150893,2043281985,1988761069,null,null,1.1006803836902543,1.1582239230284153,0.9706232678303629,1.0266495182099495,1.3244485737730902,1.7196316017350777,1.549887032250981,1.4947474607595244,1.4793326163992735,1.658488689986426,1.9449521217562953,2.237659766139505,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ342:BK342)","v":6283286.025477279}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1970269496,252709830,1774992329,617329749,978383083,1604590540,618084176,1921081148,241750581,646698025,1635758519,524089858,null,null,1.2897160233437615,1.1711831023260708,1.288210601618426,1.2356259702587844,1.234177978664432,1.3226506709699981,1.2681529542438901,1.4330189660777486,1.2947551831472466,1.2456691068583339,1.3404500573080897,1.269874770035363,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ343:BK343)","v":7348863.0755946785}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1270566727,849088970,352165153,641228207,69434669,1897259991,550951925,2016734001,116157653,938071983,1020737753,984173858,null,null,1.1612049180580251,1.1464544519480095,1.0594661989785421,1.0192075021606439,0.86961243971927638,0.97759873698059963,0.92933667785471108,1.0787656815567079,0.94048865918616908,0.93506306947462359,0.93797581649130701,0.93735128788813726,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ344:BK344)","v":6477536.0804373678}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1541004344,1648267875,2031034458,1044975886,1606417979,1049415599,562887227,38276467,2113749293,1979994398,167278295,423060584,null,null,1.1980185004802706,1.2947093930714337,1.5126208771811192,1.5219880815107882,1.6317083463021582,1.6419179082145208,1.5632922279224848,1.3031404851693742,1.5979050056926989,1.8332703280226577,1.6258142216588685,1.5181425691162094,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ345:BK345)","v":8120471.4025454111}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1282124438,1416956422,993385627,1935092370,2062738433,1496113893,1166232673,807402137,1549086139,402392476,152065225,1135450941,null,null,1.162668733769725,1.2206743867372249,1.2223185014075737,1.3865988797653122,1.6409328482044236,1.7346579071742967,1.7671283074742059,1.732094714270731,1.842676893141616,1.7148216013201041,1.5138282004382189,1.537295404237909,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ346:BK346)","v":7343442.0941325165}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1097523805,549289412,555247054,1895082358,220122541,1186164040,1081035925,1575329371,556427129,2045105528,241370529,1274734277,null,null,1.1398991439025732,1.0861722469985811,1.0343126415615345,1.1626793408270342,1.045658947767905,1.0675927420192473,1.0777841731727549,1.1504702163711493,1.0943450566909052,1.284251578189171,1.1603643008580482,1.1960995620367039,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ347:BK347)","v":6519421.5039810706}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150019665,1916100790,1734629074,1159591759,1933574902,1115378526,979997222,328127271,715970930,1613173145,1098020384,849347576,null,null,0.99439797393846918,1.1253476223646872,1.2298481765933118,1.252601213602395,1.4200446140896053,1.4389531086430298,1.4371945569955946,1.3209753224403988,1.2813569126983058,1.3745473591291935,1.3901696248861914,1.3691845067461745,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ348:BK348)","v":6763873.9247858906}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284391531,2128041447,1892634524,492539634,1659828528,874314609,676127046,1339601816,1178430859,1723842075,498064457,1246536219,null,null,1.0275993250964801,1.2879130103138838,1.4479370230251356,1.3663071522216379,1.475496760438495,1.4571583279406444,1.4069943851279829,1.4604581086959127,1.4895792087947686,1.623223371943908,1.5321328941143704,1.5744912186304605,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ349:BK349)","v":7534865.0647200886}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1148121277,2103401186,1111797330,589216877,1115489165,1691860195,2019654007,1039165319,1489153053,884448369,989975682,1205522056,null,null,1.1460366368823038,1.395180127258012,1.4147143910140472,1.3521918902692676,1.3703988043501092,1.4865038238137593,1.7274188640797867,1.7360737265248247,1.8333442899325032,1.8122514743268454,1.8119628274832325,1.8538539831029965,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ350:BK350)","v":7810100.7202966828}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,851683938,251819246,1952577900,814448799,1920002484,1127861082,1403449038,626086823,186905332,1232317639,1310032778,1390782417,null,null,1.1102951561612253,1.0080595598607149,1.1493094402944715,1.1280387349864864,1.274739229206175,1.293424874401391,1.3523723145781021,1.2978462191260389,1.1571580665344441,1.1870971486213335,1.2282595722224108,1.2825245916598429,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ351:BK351)","v":6475083.3298327019}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208433030,809381646,1978027717,274850900,1488151585,2124354125,1369385036,299668802,528479925,2055213916,1788757276,1971762140,null,null,1.010625684439227,0.99342038456995718,1.1404956347819275,1.0383010102043544,1.0967005919645614,1.3630426582722166,1.4196586098796196,1.2980237049763963,1.2301438474298982,1.4501046127003605,1.596845239437187,1.8281193484805391,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ352:BK352)","v":6160591.6394273583}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309904935,491444195,2105498040,173822734,1237167385,206339978,2038418096,2010378797,296216962,2076382424,1227474867,307541253,null,null,1.0326316969307263,0.9762883424736859,1.1890096903188876,1.0569545067474895,1.0851969831075956,0.97259153316763491,1.1382981900003279,1.3184384987347897,1.2046372933020522,1.4355472812400976,1.4720406834851076,1.3481581431607421,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ353:BK353)","v":6265511.5322057949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50032383,1398372083,537327271,378584085,2081585559,207923252,926690123,356385704,742850976,1699216120,218000580,1916855499,null,null,0.94915147978521996,0.9943814601478157,0.94467082432009519,0.87628301366699024,1.0477839732498717,0.9394284007444037,0.93294300523437268,0.86173200653550897,0.83848394081248578,0.9103513427280725,0.81813348534284891,0.92376055991000783,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ354:BK354)","v":5555334.1544702714}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1341540565,1112825989,17209975,1694014712,1604159006,1472214861,174560323,1750305314,1625008537,1870915002,436126880,2051377587,null,null,1.1703099508973522,1.1885157610478401,0.96464287421564288,1.0471257023378253,1.1222776257599827,1.1829813807094611,1.0512951032711584,1.1503483642451442,1.2359437506435997,1.381590079496833,1.2924959467250101,1.5212398437410892,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ355:BK355)","v":6456117.2226141319}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135237830,67368961,1814015483,2049336133,394035100,754708807,1623004352,538688173,1799399205,660770604,498432939,1576538907,null,null,0.9895881962871077,0.84528934412182655,0.93597004331978839,1.1010384151691557,1.0235991866331389,0.99752378418461451,1.0715685606335614,1.0169524939855514,1.1217791791013307,1.0810865345320693,1.0204712483386504,1.0896559191662891,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ356:BK356)","v":5697517.4524639416}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1862488697,676874873,695673468,1817760635,205650621,636234989,1692149185,1284801007,1675437993,1630700440,1597101128,731581058,null,null,1.2579656242871418,1.217888877704612,1.1800320455518158,1.306644370545669,1.1710188170383657,1.1253772645314895,1.2206687512373862,1.2594195070746936,1.3626307057274403,1.4651827320157425,1.5685317589787258,1.5245673536323268,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ357:BK357)","v":7312542.2284629857}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1936494879,1610789125,652185689,1089279312,1291709857,535518272,45311843,1449167184,833214083,1675342102,1153106035,928159450,null,null,1.2784446348437193,1.374621885214552,1.3250076293572282,1.3394859235703713,1.3834528577008347,1.3125883190617704,1.101141559857884,1.1573666041745976,1.1376299628708713,1.2308710328487162,1.2521608610698787,1.2438519928662977,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ358:BK358)","v":7835441.5996825173}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,876117593,461445946,1692612346,1612056404,2086300249,741848773,1109620807,616821486,2003259477,499426916,952768892,233483589,null,null,1.1132625210439082,1.0480433524926274,1.1381636876369523,1.2214592039585312,1.4648503456340021,1.4254378109745129,1.443411246574493,1.3836292514626243,1.5987593056636051,1.5092035789741702,1.5029840173393374,1.355750348137067,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ359:BK359)","v":6654581.7629510313}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,676871332,756872682,927720004,1504728439,1553693414,492307758,2116334870,1876668698,297073504,185241014,597401580,492145163,null,null,1.0884427704067965,1.0636112029085594,1.0575937281909977,1.1196244831347306,1.1921845731428009,1.1244794105078781,1.382935789661127,1.5477285904433966,1.4143683023652269,1.2605154478209968,1.2054604586909958,1.1370040565926762,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ360:BK360)","v":6379596.2721143328}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1439861514,2009430058,495822193,407086488,1763383013,133748716,1803421980,1372039757,1286800565,1794564333,761256264,875060059,null,null,1.1834910734384054,1.3739578363607214,1.2979339706581992,1.2094577857054227,1.3265684848974353,1.16417545633774,1.2852035311386498,1.3388982200564603,1.3816537136971703,1.5228446691382838,1.4850294235953798,1.4667283147098227,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ361:BK361)","v":7466045.1358540114}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246907139,1804445669,127832488,996492198,452104384,848427154,437798141,1335436667,1333067287,219565557,1008435727,1168255146,null,null,1.0196551457337732,1.1287522997626589,0.98956676836496404,0.99058336381379819,0.92910353465987749,0.91496302629027348,0.85617323500259357,0.88829484034274653,0.9213453099485559,0.82825432027344748,0.82974967884550566,0.84555817996041738,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ362:BK362)","v":6091028.2921693502}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2067749466,460165979,881510417,188680505,801899250,1914002444,1714977731,1846720758,1291012069,817204002,1189151468,2071065993,null,null,1.3369988100953252,1.2584390440496571,1.2450862474036606,1.111303999654512,1.0889185873413014,1.2286768995158273,1.3372267013080372,1.4877827394016294,1.5360001902319942,1.5071686653031031,1.5391421923089992,1.8291128664365435,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ363:BK363)","v":7315208.5018538777}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1589528020,1248611388,1148357349,318509928,85959575,1770513090,342944898,1011522448,615630406,127268799,1440111165,620329312,null,null,1.2054591972037341,1.2421095210068958,1.2643992240725883,1.1607835259675749,0.99918428086950839,1.0970574189893942,1.0110504315885565,1.0131399360800082,0.97099956582063507,0.85005397424545137,0.89257137354473659,0.8561279915099016,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ364:BK364)","v":7185425.852387757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,663829757,444273446,1509697215,957305615,416238821,1030667731,1489220282,2011889216,216620840,1588966109,1560392325,1551729431,null,null,1.0867486641570028,1.0205157443006669,1.0817288957127387,1.0783250162506661,1.00597171671529,1.0102559856010802,1.066978152716263,1.236465578367643,1.1107314346440911,1.1877177921760556,1.2654840319988805,1.3470139994115076,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ365:BK365)","v":6289474.3997247983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1122703260,751812924,1884187967,546225519,407127159,608393052,1284632744,251377255,406690397,1457111287,856485197,1449240088,null,null,1.1429467018753265,1.1162279196623455,1.2526907321389424,1.1906954291424721,1.1092356850864016,1.0623424315646934,1.0961196991036037,0.99247825803074285,0.92421556762434243,0.97230141680580251,0.95826718511670173,1.0073851078110843,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ366:BK366)","v":6925525.7912863232}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111747768,435503751,1409937313,47809783,812238392,902140367,1916878499,948870555,1204136360,1834528233,41772343,1988486823,null,null,0.98107914427734266,0.92008475520221489,0.96383477356724068,0.8106176265577999,0.79520425537939143,0.78769541842031943,0.88929797121048082,0.88520413928210184,0.90534040333179999,1.0049594492200065,0.84049786915772529,0.96690948287217759,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ367:BK367)","v":5428899.022373559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1845071511,484144038,1032295099,1428598315,950476953,544261591,1014126940,1399337189,1073843858,876667451,2053108067,170863074,null,null,1.2537447643601363,1.1841245926293142,1.1906299601712926,1.2491228940651136,1.2439456573867556,1.1815962351695415,1.1844444495900792,1.237760443086924,1.2484960579931033,1.2330884755060474,1.4522907357266193,1.2894193737386128,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ368:BK368)","v":7190056.2398219146}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,857615450,1199811644,1853662488,2021874548,1632363755,1883805410,1031787375,454817481,1704081879,1449263086,1356676754,1394240574,null,null,1.1110167917323619,1.1387993296300494,1.270234282681231,1.4780066682680821,1.5900827217740581,1.7824500321492642,1.7900985239092353,1.6791783855297064,1.824371961259875,1.9175201135703301,1.9943175811557934,2.0832478875005536,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ369:BK369)","v":7339137.59470654}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,913123731,621391581,1088322346,1217001299,360841881,123397542,967637401,769302070,522766521,951139634,629777069,1396734221,null,null,1.1177341498287483,1.0748735740852704,1.0872146290223561,1.1141465436468656,1.0301768675267382,0.9007459377160475,0.89845985265487149,0.8768899428080198,0.83039476408819979,0.82676121063302743,0.79384067525969948,0.82947543163082826,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ370:BK370)","v":6476946.119128583}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293764426,1288908802,515507205,1454540344,2106060581,1550596751,1055661421,692997046,1529882941,1408383601,190390767,1508484326,null,null,1.0294796885688842,1.0654397912498044,1.0092125904305143,1.0620084654284179,1.2928675410976087,1.3759307583691651,1.3853364608205112,1.3402299609540749,1.4223790276360824,1.4879253815956557,1.3279960136231626,1.4059934592339074,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ371:BK371)","v":6140223.3904623557}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,468086305,20560458,1155274766,139106559,1921940118,460734983,192993428,307638147,1311791975,1194990792,1270188344,1318881517,null,null,1.0594100602647136,0.86622652357635677,0.88242010609279142,0.77612267576423166,0.87745056129766685,0.82391546825890027,0.73585785198588405,0.6738223653813985,0.69724990178667845,0.71242849025468513,0.73392396211546806,0.76019875107170876,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ372:BK372)","v":5302402.4645764362}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1318578568,336423204,412884290,1778828967,530401931,797716061,201702302,151574832,807609783,1989762212,455947727,1576991792,null,null,1.1673323469556263,1.0773502575896512,1.0054678752446915,1.1059200814715535,1.0486972723929155,1.0269536704602924,0.91924539447018017,0.81132228014664609,0.79522703080651613,0.91500678900929622,0.85850922547731179,0.91676688444192855,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ373:BK373)","v":6426913.8121238835}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1985726142,213141670,1689318430,866924409,731571767,22706174,1828447991,191930143,861191202,1605623377,1640315561,1117956423,null,null,1.2954571223123326,1.1658581336836054,1.2655021921769922,1.2492751753375577,1.2143921663240387,0.99384493822294939,1.1020604499957567,0.98393697438270811,0.97013355414327385,1.039646183085452,1.1194489195695718,1.1346935084419421,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ374:BK374)","v":7335948.358550922}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54016637,2114883440,840890646,1441801397,479673589,833065184,1582565508,415479595,1719556763,213727290,1950380141,757929170,null,null,0.95196449774935121,1.1718605186524698,1.1542887298528137,1.2128598993025579,1.1421071076668625,1.122825216924954,1.1997486821621925,1.1187941844039104,1.218351885711934,1.0937228918277462,1.2448474258395263,1.2136111464942334,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ375:BK375)","v":6602559.9641144024}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391937169,460921154,1043961119,1545202611,155132665,1258206789,1731345584,265750912,186582929,318575402,1116701731,1467554778,null,null,1.0472905404785104,0.98586137596318246,0.99250444435548379,1.0559834158396038,0.93330464474546049,0.96029634202125747,1.0477403561600935,0.95155228637689326,0.84832979857181356,0.77837279876177434,0.78878004395367263,0.83100529924631361,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ376:BK376)","v":6015804.4783823108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015638376,1194441814,195914747,2073207977,133395126,1914891012,161594965,1142449621,2145633888,1970317422,322233754,1293625249,null,null,1.3079708598154189,1.3399080540474138,1.1989785742479453,1.4270747677292679,1.2523952610950704,1.4134201671910998,1.2513821050714753,1.271499552230464,1.7045282299834261,1.9502377506765194,1.7907494645605844,1.8497121242807733,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ377:BK377)","v":7769062.8546355302}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,838453267,1259848938,1630254696,936823920,960153440,1712906078,689949611,1953083978,904596485,1436519026,321484113,54907013,null,null,1.1086822405335808,1.143782033922681,1.2312948400887267,1.2247304688856953,1.2209173496406203,1.3284836721478337,1.2848520488338233,1.4633071807539515,1.4495995153229089,1.5213430657312339,1.3967394034634693,1.1805365976039897,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ378:BK378)","v":6930688.6996113332}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1500839995,1726170452,1633669948,1864287441,574632686,1273914344,1381274905,637115091,991932984,2110426063,642785401,421604125,null,null,1.1921078570293717,1.3029688624959681,1.4033126634593003,1.5675094832408918,1.4950435941297151,1.5409095782885125,1.6070715420788488,1.5443639911109541,1.5442795618636329,1.8871607826156001,1.8149003428559591,1.6943298455845635,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ379:BK379)","v":8028974.126672064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1686567100,1608384892,1135058421,716836976,1195601254,2072551026,448667199,69248974,1301677152,47240687,1050359815,1697678903,null,null,1.2215998293587347,1.3130811448978541,1.3347566554325805,1.2956276618260656,1.324320059203554,1.5750510486897791,1.476223389144125,1.2590490961623289,1.3013746695500572,1.0933733738037528,1.1002300827529077,1.1944918696258848,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ380:BK380)","v":7608159.6538053676}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1175426330,370831741,1654754180,33664385,1392602356,1437396904,241782934,1232669222,33776619,1875052710,1977207842,682357193,null,null,1.1493743190406458,1.0670203036513766,1.1525358662432306,0.95678172345539492,0.99937028375966142,1.0491139543951296,0.9479953427043798,0.97257338452215236,0.8070010541117566,0.90285465603453141,1.0350949414192105,1.0003125088971181,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ381:BK381)","v":6387766.9732858092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338938043,1142772066,984772615,1515891203,1775208082,1536802061,1677869316,1846607733,491087676,676094301,1184017561,2107369264,null,null,1.0380569396317645,1.057561938765609,1.0580157869169238,1.1215998071588369,1.2325812697897562,1.3095058029358362,1.4174603198176223,1.577015889934861,1.4869205384018458,1.4356107313686834,1.4652620806093637,1.7857141729364796,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ382:BK382)","v":6296215.5914550219}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1347850807,337957397,1408372320,226472135,29359981,297184563,84006031,1998143614,1368712610,439020112,581905773,668867801,null,null,1.171134146973037,1.0811506559952069,1.132355795661856,1.020178677098954,0.84253551886586608,0.77010074230896908,0.66210303830345729,0.76382246605466553,0.79540675393516325,0.74437455425269006,0.71046591587684749,0.68549042985231801,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ383:BK383)","v":6502243.3374263383}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1941735185,1255727975,650445641,1344665355,2043919478,205278613,605996865,309870036,1791997355,571197756,87465723,1648473073,null,null,1.2800951256349657,1.3200316024322107,1.2721198999353418,1.3219438735292395,1.551036939645807,1.3897271126366462,1.3304621324239072,1.2188065445136504,1.3427390014960483,1.2797109789812504,1.1021187212699404,1.1881831907660305,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ384:BK384)","v":7654814.7619637698}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,427858173,371661003,1450617571,648120630,195928417,514380865,1199914628,512906401,863022045,744336043,105064931,584650845,null,null,1.053151729707043,0.97782614879470331,1.029173792299962,0.9908957537382862,0.88586192597685132,0.83809735467067137,0.85686264270815082,0.81037476097632721,0.79916609543922745,0.77775565627980603,0.67512697327146132,0.64466982739233458,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ385:BK385)","v":5974619.2887341548}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,791635684,369888775,1908975659,889161234,142635619,472807801,1297564951,165916408,2049349689,296233696,1380393734,1598333768,null,null,1.1029326565877509,1.0237464767707001,1.1550544314990172,1.1430054541922341,1.0062197171403089,0.94646914269437743,0.97794584819477426,0.86687790621713912,1.0191592471751327,0.93121420414701861,0.97110148119264494,1.0398834788104361,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ386:BK386)","v":6516583.6403112672}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,722087646,722016867,1788226466,1093757472,331392467,1596645402,1249701319,984410905,324638664,1550617890,863334798,524329359,null,null,1.0942331849825204,1.0649992724126307,1.1740051656358004,1.1873967615054244,1.0923290555453551,1.1694088528780904,1.2020162685891096,1.2010321976689671,1.103178241983453,1.1738611520979838,1.1577845622645047,1.0968620804507476,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ387:BK387)","v":6654811.5537441177}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85685609,964079794,1374549121,881469417,40088054,629592759,1516725219,1128138086,444777785,1481135652,2113864223,1807708394,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL388/(2^31-1),AZ$2,$AZ$1)","v":0.96988651396236103},{"$f":"AZ388*_xlfn.LOGNORM.INV(AM388/(2^31-1),BA$2,$AZ$1)","v":0.96954266599482031},{"$f":"BA388*_xlfn.LOGNORM.INV(AN388/(2^31-1),BB$2,$AZ$1)","v":1.011558329874652},{"$f":"BB388*_xlfn.LOGNORM.INV(AO388/(2^31-1),BC$2,$AZ$1)","v":1.0001706033335331},{"$f":"BC388*_xlfn.LOGNORM.INV(AP388/(2^31-1),BD$2,$AZ$1)","v":0.83539750730947615},{"$f":"BD388*_xlfn.LOGNORM.INV(AQ388/(2^31-1),BE$2,$AZ$1)","v":0.80218389705273008},{"$f":"BE388*_xlfn.LOGNORM.INV(AR388/(2^31-1),BF$2,$AZ$1)","v":0.85006057360784182},{"$f":"BF388*_xlfn.LOGNORM.INV(AS388/(2^31-1),BG$2,$AZ$1)","v":0.86241436777971658},{"$f":"BG388*_xlfn.LOGNORM.INV(AT388/(2^31-1),BH$2,$AZ$1)","v":0.80775494621277588},{"$f":"BH388*_xlfn.LOGNORM.INV(AU388/(2^31-1),BI$2,$AZ$1)","v":0.85221105146897502},{"$f":"BI388*_xlfn.LOGNORM.INV(AV388/(2^31-1),BJ$2,$AZ$1)","v":1.0452147702980827},{"$f":"BJ388*_xlfn.LOGNORM.INV(AW388/(2^31-1),BK$2,$AZ$1)","v":1.1548669518793884},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ388:BK388)","v":5821250.1684222613}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76527917,1125105684,58378432,1316729996,207688687,2030980992,1830552825,463228680,1474440676,1873481768,654421228,1188858223,null,null,0.96532893895730432,0.98162392469988213,0.83252969555583756,0.86245878361808104,0.77332855938777034,0.90251440143658612,1.0011705401921631,0.94028203411549027,0.99121652507217151,1.1085975534755101,1.0676531736155548,1.0903895764177038,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ389:BK389)","v":5378954.5328391958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL389,2^31-1)","v":407208667},{"$f":"MOD(48271*AM389,2^31-1)","v":115039734},{"$f":"MOD(48271*AN389,2^31-1)","v":486746208},{"$f":"MOD(48271*AO389,2^31-1)","v":800136657},{"$f":"MOD(48271*AP389,2^31-1)","v":886945981},{"$f":"MOD(48271*AQ389,2^31-1)","v":560011988},{"$f":"MOD(48271*AR389,2^31-1)","v":105792466},{"$f":"MOD(48271*AS389,2^31-1)","v":911879716},{"$f":"MOD(48271*AT389,2^31-1)","v":822842322},{"$f":"MOD(48271*AU389,2^31-1)","v":7080664},{"$f":"MOD(48271*AV389,2^31-1)","v":82649418},{"$f":"MOD(48271*AW389,2^31-1)","v":169783652},null,null,1.0498170599419556,0.91730084199993744,0.86544746582464149,0.84807743172007855,0.83880160572276408,0.79840530468699833,0.69326096831011774,0.68733209936780471,0.67483701144894381,0.53195344020103763,0.45704166608023367,0.40566008559699424,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ390:BK390)","v":5440524.7646132093}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,451743766,1837772419,107624541,903178752,1535462259,1962007959,2139497367,373458477,1711673997,340832071,1692923799,829068740,null,null,1.0569029340267431,1.1770167670200624,1.0239532014387394,1.0148108466011134,1.0781107726346859,1.2309324745660204,1.5831634553138498,1.4664986662458246,1.5951043705269663,1.4693919810636678,1.5939942888189178,1.5664313174438214,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ391:BK391)","v":6304705.4300472476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,574376948,710463626,381276518,1276020045,48111631,1909872542,1041334580,1236410349,1929674509,432679574,929482238,1619386695,null,null,1.0747671324333881,1.0446497853397894,0.97007913837586746,1.0004761109083828,0.8414080825044794,0.94851672306321066,0.95355166728373264,0.97866853372371476,1.1080952877614993,1.0360179877824391,1.0291754034463185,1.1051556856774252,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ392:BK392)","v":6035688.1541707935}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1735774138,1623331703,663945588,637628941,966717594,2131992819,111785851,2045922802,215035314,1597249479,1808757374,1010403545,null,null,1.2306281248864961,1.325431596751359,1.2794030858958609,1.2302468052424507,1.2272767954161459,1.5459697686524385,1.3456437019212357,1.579732784425681,1.4185526034690235,1.5185185738710387,1.6779464420828649,1.6815140229168697,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ393:BK393)","v":7468375.5661456399}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1331444046,313840130,271530520,1250982207,1752814311,1714034415,1535892357,261617106,1181176143,1871706215,284564275,1688413678,null,null,1.168996612103165,1.074504861033597,0.97820017846956275,1.0061117195152882,1.1016642382605883,1.1989269431564982,1.2734963346380528,1.1555891553020881,1.1789767418326702,1.3181198591437377,1.201744967400056,1.3029404048644828,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ394:BK394)","v":6245431.3443893315}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244957050,1027269292,957033279,1069444104,1391398128,2052778496,1482019366,1315479366,862770903,198707681,896712313,117279794,null,null,1.0192209980971085,1.0257332104793606,1.0231402767639095,1.0321488476269778,1.0779443228150019,1.2694863716065148,1.3396043320114606,1.3867943633368589,1.3675754456754046,1.2231146147509722,1.2107497954960029,1.0562360987820874,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ395:BK395)","v":6043217.622888701}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276800168,1918584902,285196345,1924437598,1627976763,480340542,1581567322,560518043,663892442,1156502049,519671891,446042682,null,null,1.0260474216419935,1.1618256912280898,1.0605925857666414,1.2000840473402703,1.2903172167098322,1.2149957669949649,1.2980659820161846,1.2354438056331343,1.1910476600425177,1.2119880626084134,1.1473641954229388,1.0750764506160591,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ396:BK396)","v":6547815.5758786127}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1925141541,1779527567,1342592225,827174779,1197232102,137366223,792549412,619985100,2001087248,1673003514,325369854,255258000,null,null,1.2749760091673519,1.4054269863125997,1.461083427069771,1.4360661571513262,1.4681248991250622,1.2899934981970882,1.2624071893411257,1.2105962042375202,1.3978412051036202,1.5119051681624234,1.3890499059919157,1.2589795829200958,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ397:BK397)","v":8209443.8943943726}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447468980,229306657,1507793809,390308438,658371225,1522932144,1878978994,2116141155,668106148,1430078859,1380311923,1445235161,null,null,1.0562394117061571,0.95420125625035601,1.0112017955307206,0.93977672647047161,0.9056992009095487,0.96057039362828567,1.0756133366496234,1.3224566817026766,1.2755773074417622,1.3377054905108234,1.3949913342781604,1.4658058654952395,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ398:BK398)","v":5846104.5203923583}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384612054,730923409,199190115,704575567,1774393669,797318920,1223188329,1042539803,1389943109,474769974,1209203311,1940183836,null,null,1.0460590885947216,1.0191607103080123,0.91273214560142402,0.88470957218772395,0.97212042010609823,0.9519222893299808,0.97567037964120196,0.98090962502343948,1.0239288847036472,0.96323489152011654,0.9857838087815699,1.1192419852810729,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ399:BK399)","v":5707368.4646002352}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,612330319,1395039276,821753546,868677118,1519019351,179665786,1608438541,307046815,112231318,1823417817,847499821,704618239,null,null,1.0799351867573954,1.1309670711107289,1.1116575574080332,1.0976131045207573,1.1637083988152672,1.0357253548710907,1.1104414661559479,1.0167147467761901,0.88503439931190164,0.98042750317037375,0.96532458520497177,0.93533498372614454,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ400:BK400)","v":6514910.5525042601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1979394788,1296172817,694975229,147471656,901448953,1108189420,813038973,1672158918,1564193444,1436688465,100384141,781013583,null,null,1.2930541207269877,1.3392861257973716,1.2975492285376293,1.1443679163757574,1.1336310311328042,1.1478504059036918,1.1258746066024776,1.2176169342884562,1.2978338154524467,1.3620930807224634,1.1800106840621825,1.153410269944716,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ401:BK401)","v":7491111.8178059431}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1523389224,621994062,1307229272,1843500618,1528754749,1741329697,940616758,1462774636,1804190451,1699481444,919762579,1231241908,null,null,1.1954008139896191,1.149647620810226,1.1905035838271067,1.3244751097784659,1.4059192891499295,1.5364506978954049,1.5281272027309023,1.6087327545128627,1.7760313333046585,1.9283322829059251,1.9135943971283007,1.9632547509779297,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ402:BK402)","v":7154108.0197739583}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1386191130,306498095,1752188911,190967092,539927118,1068376660,264776897,332140996,1025439783,1793467924,782532831,1668210343,null,null,1.1762016943759248,1.0796527580246378,1.183161060994331,1.0566696813885652,1.0032675188695435,1.0115751963233774,0.91858306761754716,0.84490607127664497,0.84787306452289024,0.93434235976780455,0.9133346672290088,0.98738074727842173,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ403:BK403)","v":6632834.0172684733}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1536563004,954699562,1267485786,1172685008,960372986,1937455802,1370411790,1812593061,1653185490,981897893,1552418118,1987155394,null,null,1.1973545836407335,1.1957305637708593,1.2328537937934696,1.2574155713717581,1.2535301021781879,1.4222463043479232,1.4814928525164932,1.6380288134781562,1.76671816287713,1.7647742792500816,1.8784260960693673,2.1600784468422392,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ404:BK404)","v":7193415.5885834936}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1642565998,1450976329,997272976,1156569895,434919417,16191492,61252902,753417810,424465270,81620066,333111913,325963225,null,null,1.214043160048023,1.2796691201767556,1.2819227262979269,1.3052192339854509,1.2210998581311761,0.98805122868740336,0.83861473074815562,0.81700628488558291,0.76289824506193671,0.65506752896403209,0.60267068360714415,0.55381913866572141,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ405:BK405)","v":7483239.7607454006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1059558571,2046713901,1370393344,653030486,195044935,2042946471,1801334170,595544565,221572143,1397197288,1435087334,2105636053,null,null,1.1353232736727248,1.3367931992417248,1.3940697989271069,1.3430179620763703,1.2003858639597005,1.4076462764643107,1.5534238155320335,1.4851281375458105,1.3356765426648634,1.3954391196568732,1.4643769981055987,1.7818276843404064,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ406:BK406)","v":7663285.1764930617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1481243789,1941534936,1318329683,1669619040,445748937,472547754,588853040,1315598373,1040352693,238871366,1720698235,756901853,null,null,1.189295225486712,1.3540771983282849,1.4039153728287279,1.5186163181044732,1.4230340691875825,1.3384828728814153,1.2786392981672294,1.3236991091931096,1.3304501039891787,1.201341320056202,1.3086064498893004,1.2756211794367542,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ407:BK407)","v":8033365.2658598628}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650911954,1499056929,709216542,1266891577,1108278634,1928818547,431542148,2010137646,2107242355,720007443,1599486666,1270059752,null,null,1.0850588629406532,1.1502918586630584,1.1163054419081779,1.1501409566728995,1.1647363744826114,1.318751685055336,1.2328604168607387,1.4278492741399875,1.7395416054593102,1.6881983673371073,1.8078448363780109,1.8625720811591084,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ408:BK408)","v":6632285.2329021366}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337692277,1515534094,1554882055,231497748,1752811397,1846566552,379650208,1600687665,985294403,603938005,341293895,691134236,null,null,1.0378300471107764,1.1024358859087453,1.1751399204828246,1.0599481058935434,1.1606130403378654,1.2914444470863886,1.197569772638102,1.2825608801116344,1.2815846549404804,1.2265164063940837,1.1300359235514408,1.0931968679394084,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ409:BK409)","v":6446502.8009246709}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1343022337,168332772,1158214255,1270378367,1250736434,10295563,1617230517,332658155,825797104,600931330,1250549408,582249811,null,null,1.1705032523393231,1.0410314892585424,1.0608247971895368,1.0933932584522084,1.1242569547928702,0.89658747431027708,0.96239349442704536,0.88528385804619292,0.86947443819131509,0.83180033403705755,0.85507311567922095,0.81624825500569975,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ410:BK410)","v":6440188.0118267052}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,794893691,1660600611,571037107,1038613372,2090637503,908399116,8750363,1006571386,460551570,1494610401,1652640045,1662138492,null,null,1.1033351684978907,1.1944348749627358,1.1397385111044991,1.1460233107251327,1.378372828322695,1.3662808421952382,1.0840322540872382,1.0857013508756213,1.019240001037317,1.0770798290463985,1.1617313885639959,1.2548402874058828,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ411:BK411)","v":6754812.4791147327}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1223037312,1877485659,1579582752,1900340597,463883842,2012623990,1481977561,1389860231,534121726,1625545706,2012577086,950611765,null,null,1.1552503030552173,1.2965367585072507,1.3864105643967655,1.560246583148259,1.4659183802274907,1.6994634741676056,1.7933215195438603,1.8720210452599264,1.7754632485545323,1.907753349086676,2.211464410234611,2.202086878883482,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ412:BK412)","v":7927756.4467444755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,761147875,5374895,1632135057,1576976182,324949913,1359914657,1711081814,406594674,2048653511,1959280240,1243295320,1697422866,null,null,1.0991457896668737,0.86165253501692751,0.92781603775047872,0.99115297515089418,0.91074620612385848,0.94764757679655487,1.030767062531291,0.9598915885524596,1.1281673499817557,1.2869317681679566,1.3219010522882668,1.4351004567055545,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ413:BK413)","v":5724796.235508603}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71357602,1753518905,58778958,364446113,436692735,160286551,1261696327,878458721,1079168778,1236651160,1530392658,1208097048,null,null,0.96256524106755859,1.0565741063543093,0.89633736553358245,0.82950928055637208,0.77625464964197899,0.68705386468642515,0.70713024694034321,0.69854962337625648,0.70500602960276215,0.7235846866367196,0.76806481328802578,0.78603888454938342,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ414:BK414)","v":5533281.2827359205}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2086520001,1043116750,493183931,2139768046,2043015880,1956006827,707171697,2016311376,1045257559,785208701,146537518,1134169723,null,null,1.3516405726575236,1.3625647156024969,1.2866989948642149,1.6574383836265811,1.9439342577126761,2.2159566917610958,2.1475147234661374,2.4924468077263637,2.5064614301136077,2.4506442719156709,2.1596244214729432,2.192804282156676,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ415:BK415)","v":8321287.1498698778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1423923971,239568041,1625306306,1222378707,1675505946,2139522115,1632416822,1112581562,499344224,1870320068,1848881807,1706085962,null,null,1.1813003393156525,1.0696585553826108,1.1507291424796837,1.1799162967336585,1.27703984040205,1.6427619210094093,1.7669510724621589,1.7896736034474234,1.6893665282768744,1.8882194569268136,2.1018161340592112,2.2847233874637434,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ416:BK416)","v":6751771.3921736423}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1872398259,2136951663,1140621075,1181880625,1965889699,88461641,774955391,1153535126,488582776,2007482548,100820024,625092899,null,null,1.2604533901692618,1.6114794993060497,1.6390490946515304,1.6733447050721624,1.912807046550733,1.648287882149742,1.6098514720265087,1.6376611005982376,1.5435603096610495,1.7860745952450856,1.5476062231425158,1.485291344152416,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ417:BK417)","v":9087284.3540495411}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1392108900,564224675,1734169539,509083173,306783146,934382475,854031868,190584083,713768942,137987280,485434402,1714087279,null,null,1.1769936205296812,1.1237062334612158,1.2279671413288573,1.1613892094455849,1.063616853805337,1.0572391702407005,1.0416982339804226,0.92971632683754601,0.90160155748266624,0.79224112070567321,0.74646623195859296,0.81239635032080726,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ418:BK418)","v":6912174.3939394951}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1577913623,1301675671,1185257009,298471262,1829494501,2124896431,1876212416,2011810392,112966814,1437203533,1209946525,309609346,null,null,1.2036453335924959,1.2474337631313022,1.2748225541168174,1.1659836752767325,1.2934773408197022,1.6089179376957117,1.8005911988616379,2.0865555842975718,1.8168414296448563,1.9069126653412816,1.9517082971559547,1.7881481584626249,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ419:BK419)","v":7213038.6321082441}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,518504037,2109770915,281758065,38500279,559042190,614189140,821687805,741431245,560098861,792525108,215960816,814041293,null,null,1.0668797238317349,1.3063771232159325,1.1917385577961708,0.99418806094383416,0.94631730379298751,0.9069660228632116,0.89045601437709176,0.86632366465436639,0.82445482635014089,0.80675678478383117,0.72467958901717899,0.71096410435508484,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ420:BK420)","v":6728430.8348737136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1933947889,634846284,729619164,873612954,246045288,1512230105,1816558712,1812650140,1860487248,705800610,758926598,2078965244,null,null,1.2776540215136025,1.2306958247246889,1.1971640601356766,1.1826754534913475,1.0699225152148715,1.133252578615811,1.2539579685738134,1.386466355253493,1.5466109717001311,1.4984815440569321,1.4608844663940879,1.7438641050239934,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ421:BK421)","v":7212818.6184154246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336931182,73332274,714854644,34526395,1267529138,1742753278,1053312648,1361194572,1961314315,2020669302,222277885,1820468814,null,null,1.0376911817500309,0.88943753648710266,0.86372534607486684,0.71768191757338484,0.7392858800911033,0.80810411120116032,0.81342574021561653,0.84637591560845904,0.96598643131491657,1.1228598863627801,1.010136455558899,1.1186349830306768,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ422:BK422)","v":5194431.0893091466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1111427591,769147998,981280528,176302973,942433721,1066578407,632005236,1813521400,639237723,1020630102,747486423,819285354,null,null,1.1415804854183067,1.117091787855844,1.1171554872725444,0.99377123541156032,0.98880002209186857,0.99679798307130729,0.95736784613125936,1.058698017668005,1.0176143663467818,1.0206895866868992,0.99378327033887659,0.97554220513210654,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ423:BK423)","v":6451322.2381523438}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1284775807,1845722122,345565209,1990600269,2072051990,1033331119,372057674,468113092,1599086837,1413307815,2044371386,1811963429,null,null,1.1630054925302391,1.2971120251215855,1.1973326221825238,1.3788211034011564,1.6396455663321048,1.6470937696181658,1.5254670449286643,1.4336997819929151,1.5350694005449701,1.6067180343838037,1.8851047179811133,2.0844264835600268,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ424:BK424)","v":7411226.2384892078}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232737984,51004326,1272717390,1257283531,970750265,323776380,190241793,464130198,368501059,521039969,535143015,425222596,null,null,1.0164472780046727,0.85876580196020913,0.88593162951758453,0.91183275466208347,0.91002308278334221,0.83590753142407415,0.7460303550472932,0.70074993547890008,0.64855559644578475,0.61403792792384027,0.58250588640042156,0.54410758380898205,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ425:BK425)","v":5420699.3663723096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1008268207,1013560884,128959314,297977034,992864275,1771139761,521515331,1479382154,307570888,1939353582,1955170949,271233490,null,null,1.1291635470190107,1.1347259106074008,0.99520266365083343,0.91015064266752321,0.91048722159813344,0.99977478297604916,0.94670147158347739,0.99860926676896666,0.91437798380369195,1.037756716920909,1.1826137514512991,1.0754447314566953,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ426:BK426)","v":6164065.3838494178}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1692728136,1624985610,1587437088,1951424255,1158868426,1215932514,1263232567,982242043,1199882937,1429616698,445560823,1651483678,null,null,1.2226943061534765,1.3171802732185622,1.4099198069259073,1.6059563341226155,1.6350983850029357,1.6747285893706891,1.7239533366908661,1.7221440119733402,1.7605161640240345,1.8461646675209067,1.7295350576283259,1.865372816171579,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ427:BK427)","v":8161027.3306386331}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74568153,692689988,664182594,2125004744,2083754390,1402827137,1848568739,1661699187,1915292337,1788116460,617762328,2028160451,null,null,0.96429904852283288,0.93532721526671203,0.9028715943202239,1.1236969572500408,1.3454226811272079,1.4067617370514289,1.565800928498801,1.6908888677129152,1.9081046442518883,2.1007935857762163,2.0141549068425353,2.3481607416166703,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ428:BK428)","v":5777121.4323901366}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296721091,518026958,974628911,1547598669,1069101504,1414372923,21100125,1219756580,1757912330,359416789,47412646,1848630785,null,null,1.0300650099275539,0.97742877955434793,0.97679162848073886,1.0395783726077685,1.0484093855997014,1.0976616032023767,0.8959895055567435,0.91794237546805446,1.0056123744495493,0.92931779594340513,0.78095456083434167,0.8693515875328518,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ429:BK429)","v":5930753.9205903783}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1455341818,379703950,1387908052,1769206757,419178527,395260709,616885197,1310723381,517253872,2034921353,1585751011,868638944,null,null,1.185641953372105,1.1022930964764823,1.1518038806357587,1.2648708641471267,1.1805334100211862,1.0975680929317284,1.0521881481381914,1.088682310976341,1.0301886763296897,1.2039277625363578,1.2869400462351739,1.2701909936132278,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ430:BK430)","v":6928233.5278467778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172352367,2063926952,662242633,249693251,575754783,1384964191,657095085,765116337,1716775290,1786616883,879938313,452258149,null,null,1.0010542724626303,1.1881549396800997,1.146659306537549,1.0384436381230584,0.99057907578774651,1.0336335403063137,0.99577812984849634,0.97141117151959078,1.057409554440377,1.1638973962508226,1.1500364492347548,1.0785653200827707,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ431:BK431)","v":6446592.0208924264}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269458979,1756548368,1820051948,1264692057,1673254366,293049004,303381845,506942221,1213569507,987779420,423252810,1781838624,null,null,1.0245206184109228,1.1251240264756963,1.2471657447170976,1.2846605422343615,1.389959572972586,1.2694514952365132,1.1615803484116796,1.0976648317620694,1.1237706844582878,1.1232376599673113,1.0487640414640373,1.1536793102501814,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ432:BK432)","v":6880172.3476016046}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1893409077,1249437227,24099491,1432650178,654053869,293689295,854051102,31792326,1154749531,520968479,1824457599,117189460,null,null,1.2659598212756045,1.3045661601227296,1.0709644377104379,1.1241074739883761,1.0827821608919921,0.98902831516378142,0.97449210106839212,0.8068603708466372,0.82087469196326623,0.77717828290456725,0.86117799477231105,0.75125008275778116,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ433:BK433)","v":7039915.6659480818}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993023194,1653642169,1517877034,40857897,1677215952,1136405098,657173183,1344044388,829069369,635943439,88397859,380497462,null,null,1.2983231288438164,1.4041563756345905,1.4898731039300934,1.2456414217290153,1.3485046910032203,1.3695135456206473,1.3193694050024143,1.3701816875427864,1.3461997989903018,1.2934678630853775,1.1144662864282093,1.0337141949484177,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ434:BK434)","v":8017856.0546110459}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102695621,993980809,1595239868,861558141,757727092,88206590,1925766756,738193631,1649749154,1494493751,3045200,1712839058,null,null,0.97744092282422168,0.98021367652116154,1.0502976372294066,1.0362225862780738,1.0103096800439801,0.87048904655251869,0.98479905189534023,0.95775394862427865,1.0325057093133665,1.0910829616893556,0.83944477752756108,0.91341598309238081,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ435:BK435)","v":5955765.0763269085}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,828064015,1367989965,1502537749,104716409,302982228,1507717536,562451187,148607330,2052814680,289700850,965961204,186275571,null,null,1.1074123305066292,1.156192603522133,1.2244757540282729,1.063269207843534,0.97306124815473249,1.0300900820459176,0.98070718812630353,0.86475910213678109,1.0182433821701911,0.92920343518426229,0.92667995926028979,0.82626510928510954,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ436:BK436)","v":6710609.9642738355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364946454,1268938912,2034471848,1736757448,891491718,812383426,1592982303,829045450,79494759,1883704733,1748334620,194057752,null,null,1.0426854156362699,1.0767586251956744,1.2596692600556008,1.376202439727128,1.36182153740086,1.3357677596238047,1.429215769288332,1.4042482061630701,1.2044162415755386,1.3498717205571849,1.4766959711683996,1.3193836377066508,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ437:BK437)","v":6982502.5808825213}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,521924693,274157771,1563397498,1552160822,1919400992,1508962226,2049283631,495155105,1885718147,1706069016,2048082214,38078578,null,null,1.0673734748659196,0.97361118180718353,1.0389414741061445,1.1063585389343991,1.2500660440025211,1.3235304327770847,1.5561452443984314,1.4681274974714746,1.6460846783056973,1.7889839406394707,2.102298721194189,1.7524271440512318,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ438:BK438)","v":6166612.959926731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1696192846,1075531127,2037786731,798078579,370818664,765272300,1430920240,139082345,111328448,1954576180,1419378702,1992520453,null,null,1.2233140400269258,1.2374438739026936,1.4495620238322924,1.4201418753069019,1.3152972748933514,1.2833308304959117,1.3460766558337389,1.1832543727416214,1.0296355446665568,1.1730814872824675,1.2287940707262905,1.4153430122548927,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ439:BK439)","v":7839117.221800603}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1963343744,1545865192,514841266,341943376,511532199,1592981253,286882932,609994973,931428614,1800237482,1511050354,1604688574,null,null,1.2872734356412179,1.3725617691211087,1.30000887652576,1.1984732533374562,1.1335666138922327,1.2129740139491167,1.1063857226615295,1.0596624337992044,1.0527746606782997,1.1614876763002757,1.2299543734606886,1.3181744095086465,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ440:BK440)","v":7611599.144745471}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1965040867,1844400723,1221988002,389392054,403804723,1998599081,1151454716,919057666,1272992802,1337717767,629567579,187008264,null,null,1.2878650931507383,1.4360103096056493,1.4733283881346917,1.3690605336569663,1.2747358568680733,1.4710120147739709,1.4961914624112267,1.4845439040275916,1.5296440230141559,1.5874128795563318,1.5241649820759386,1.3592727801339506,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ441:BK441)","v":8198775.1856748974}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135002967,690262607,1649512393,1566960090,1496203761,820881123,698844382,1115415760,538470084,288549214,815517212,1202143203,null,null,0.98950874577791548,0.9595049174879654,1.0356490934009017,1.1049263780743974,1.1682074965552374,1.1469389427999839,1.1104314666369746,1.1250494445168382,1.0676376313888183,0.97405963312036448,0.95567483155111665,0.97741526430473857,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ442:BK442)","v":6018607.4904227639}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1262835059,1457519292,1361542684,61489756,1229214974,1531917536,1244036446,524153376,1494845123,2127658199,308607295,1498926426,null,null,1.160229346250933,1.2238889482417683,1.2750572339671542,1.0829128614495367,1.1108961163927418,1.1795095443789172,1.2116560199528139,1.1476670610559674,1.2128021212180586,1.5150172982617711,1.3876401706855954,1.4674342830129989,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ443:BK443)","v":6994471.4965282222}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1987812894,54501118,1437366576,349611722,462843344,739479458,798063805,1902767589,70909486,783506154,1836161353,1658474722,null,null,1.2962658161889753,1.0979908889960959,1.1538575948104863,1.0651489578590336,1.000602700935955,0.97341636084081007,0.9531880054856352,1.0726721346720143,0.91571337938539032,0.89514973856104141,0.99402875200067442,1.0731452159138828,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ444:BK444)","v":6814836.6637560176}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999374667,155999403,72839173,1180934536,1638678483,2087220331,1776271269,618706429,1930349035,1291052417,252108032,190429149,null,null,1.3009089434401953,1.15278072001499,0.98640664967096614,1.0069445786015194,1.0842341848060568,1.3008858747336263,1.429540625679582,1.3706532783427237,1.5521689540780939,1.6025160398156471,1.4513185622553637,1.2954807960978822,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ445:BK445)","v":6579179.6711572623}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1751970930,1169515831,588989744,2085061288,236399295,869815049,1958335777,522955430,562825155,415785067,1864468770,975442219,null,null,1.2337575138198593,1.2605226571377686,1.2055628712032771,1.4450268741081742,1.304472792586908,1.2876284462804455,1.4685842609870927,1.390802020579232,1.3240544034064883,1.2347528429703511,1.3785971896262434,1.3763977893905275,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ446:BK446)","v":7570501.9723250838}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1482743170,648565865,587929991,1877349099,1649752434,1389447782,743634274,2058774692,317438808,2126287942,879834547,1992392874,null,null,1.1895088974666488,1.1477061932593109,1.0975177066461321,1.2291582746263847,1.3255246059303434,1.3838419808632005,1.3467677759333401,1.5902647992852215,1.458788755049685,1.8181823760310187,1.7965092270760974,2.0691644944665208,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ447:BK447)","v":6873224.9214999247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13088207,906263449,972200456,2003421723,63659913,1972105465,780880649,12425313,792879623,1211823564,1856815165,1888773606,null,null,0.90567118016262604,0.89974746744421785,0.8989280618328418,1.039370050122828,0.88372286564282043,1.0117859150243105,0.98885236037978486,0.79317592901464329,0.77616278265815397,0.79449118403781593,0.88571632259801536,0.99392757041208957,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ448:BK448)","v":5509240.6109486474}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420647879,2001057289,128073685,1686399229,2026045213,1847796799,1256835735,634346310,638724999,628197211,799854876,1572501841,null,null,1.0519975013218448,1.2179470400832813,1.0678548543812458,1.1578795913761191,1.3489708148517412,1.5013860219052724,1.5444433268064479,1.4836770536374564,1.4260125311317073,1.3688534523540274,1.3406768892952168,1.4308275148432503,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ449:BK449)","v":6623138.0377005665}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,635884824,1369438906,1786912569,1662059877,675708696,1413490031,157252788,1708891084,471706750,1238476541,186229983,1279380049,null,null,1.0830774768674196,1.1309704698680234,1.2464526527826074,1.3468506919594192,1.3007086100389027,1.3616749217948299,1.2039948730087775,1.3090836966645216,1.2309216190671846,1.2636083494976029,1.1265451694261377,1.1618272279226733,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ450:BK450)","v":7065562.2202540208}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,812572733,343809572,228452797,1450754394,1152833980,726853917,1542121050,739667200,2134903756,851345425,140963051,1767108500,null,null,1.1055127383812569,1.0216146166097619,0.92142770635478266,0.96919945007065877,0.98615322362949431,0.95796557434059659,1.0183394519687681,0.99054082718605907,1.2559447927233285,1.2370189687429387,1.0881417060801912,1.194094904592448,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ451:BK451)","v":5934045.1182186231}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2057065835,278225996,316436642,2071107751,705303869,377602821,1499548589,412296178,493953640,1047941183,1199241125,2043944660,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL452/(2^31-1),AZ$2,$AZ$1)","v":1.3299497814577463},{"$f":"AZ452*_xlfn.LOGNORM.INV(AM452/(2^31-1),BA$2,$AZ$1)","v":1.2141155136982382},{"$f":"BA452*_xlfn.LOGNORM.INV(AN452/(2^31-1),BB$2,$AZ$1)","v":1.1149217278627999},{"$f":"BB452*_xlfn.LOGNORM.INV(AO452/(2^31-1),BC$2,$AZ$1)","v":1.3255058970244196},{"$f":"BC452*_xlfn.LOGNORM.INV(AP452/(2^31-1),BD$2,$AZ$1)","v":1.2845715853602426},{"$f":"BD452*_xlfn.LOGNORM.INV(AQ452/(2^31-1),BE$2,$AZ$1)","v":1.1909018800357978},{"$f":"BE452*_xlfn.LOGNORM.INV(AR452/(2^31-1),BF$2,$AZ$1)","v":1.2593370503207046},{"$f":"BF452*_xlfn.LOGNORM.INV(AS452/(2^31-1),BG$2,$AZ$1)","v":1.1737847248604139},{"$f":"BG452*_xlfn.LOGNORM.INV(AT452/(2^31-1),BH$2,$AZ$1)","v":1.1071683437140769},{"$f":"BH452*_xlfn.LOGNORM.INV(AU452/(2^31-1),BI$2,$AZ$1)","v":1.1137354384739722},{"$f":"BI452*_xlfn.LOGNORM.INV(AV452/(2^31-1),BJ$2,$AZ$1)","v":1.1385910846824199},{"$f":"BJ452*_xlfn.LOGNORM.INV(AW452/(2^31-1),BK$2,$AZ$1)","v":1.3357755932663811},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ452:BK452)","v":7349879.4683478046}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1276051299,2031808225,1809448518,488546083,1664804608,1572060402,1626133837,1217851489,125223799,1191539508,999156343,1411488739,null,null,1.1618987197523682,1.3597958059903263,1.5044593878330197,1.41885105358346,1.533312083462494,1.6362822996757795,1.7584833544780498,1.8011995499303544,1.575648687565923,1.6093550165248232,1.6106711576442287,1.6858199508127139,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ453:BK453)","v":8005505.0641574273}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL453,2^31-1)","v":2146290775},{"$f":"MOD(48271*AM453,2^31-1)","v":1836670485},{"$f":"MOD(48271*AN453,2^31-1)","v":1434521594},{"$f":"MOD(48271*AO453,2^31-1)","v":1090044786},{"$f":"MOD(48271*AP453,2^31-1)","v":797678381},{"$f":"MOD(48271*AQ453,2^31-1)","v":1445514550},{"$f":"MOD(48271*AR453,2^31-1)","v":284180683},{"$f":"MOD(48271*AS453,2^31-1)","v":1691872541},{"$f":"MOD(48271*AT453,2^31-1)","v":1659018871},{"$f":"MOD(48271*AU453,2^31-1)","v":749073067},{"$f":"MOD(48271*AV453,2^31-1)","v":2088088627},{"$f":"MOD(48271*AW453,2^31-1)","v":759251900},null,null,1.5286260351803989,1.7020011253283216,1.7880076015300543,1.8076916842210784,1.7704437735206853,1.8603318242972278,1.6959562214475605,1.8393651778040836,1.9854882961777587,1.9333423370162695,2.3207940993600404,2.2629000433337363,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ454:BK454)","v":10041414.798825588}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400934157,1206098687,181666459,2055029859,351338541,394184726,1707695704,1723814848,687241764,1323852618,1981141972,892545198,null,null,1.0487854973484667,1.0757363508808517,0.95896527830798384,1.130989654395077,1.0440652377292343,0.97052458576419542,1.0551175273995339,1.1497935444439897,1.1115607111997081,1.1517666134500106,1.3219656446056869,1.3081562470527335,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ455:BK455)","v":6209366.3893625885}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370065783,1308050007,1045911688,1781701565,784352252,985796326,1019537689,1717657499,1667294835,1018839699,2109845855,1232326544,null,null,1.0435735070131316,1.082296919630058,1.0898151063910098,1.199267171820964,1.1728026700187182,1.1721949692186313,1.1756957336668823,1.2799963134134318,1.3832921404972938,1.3872087718703929,1.6943861255873869,1.7385609534545621,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ456:BK456)","v":6497029.966247824}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,676435447,567698803,2010034125,2091149059,1330859682,1431802120,221047420,849007206,744341666,888110482,2104791377,337583524,null,null,1.0883863344537477,1.03957778048182,1.2054121716133563,1.4507088945495732,1.5048056046740228,1.5786786770156862,1.41978355257416,1.3980499914344422,1.3605652914936932,1.3454465722532463,1.6357105619049142,1.5062304643252631,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ457:BK457)","v":7023197.3403627435}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1874093149,1497583893,898592768,1534883401,2101893464,2053923119,1481252524,1996405125,567661529,1912515208,785735950,388373568,null,null,1.2608855810215094,1.3364506612536373,1.3247218244757049,1.4076329089965178,1.7074656368666821,2.0119170578845056,2.1228469310356841,2.4476410685130761,2.3316330536809833,2.6295641021939598,2.57136696047914,2.3880886441097409,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ458:BK458)","v":7846510.6468573092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1601765504,1277573689,1096802022,23344524,487014582,2045346200,1072559139,143129750,1845814286,847104485,1551352783,1795746265,null,null,1.207394589759188,1.2480232740389483,1.2634871150659281,1.035430190953526,0.97603684157134851,1.1457219553890492,1.1556209809852647,1.0171963028604178,1.1314848143366312,1.1139159954068025,1.1854930976159381,1.3071537935116593,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ459:BK459)","v":7019858.3149898741}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,821416996,471650820,1816054471,1582086976,177404013,345749375,1966436793,561269851,204885476,344472908,447933656,1438030307,null,null,1.1065981710025063,1.0432990407707581,1.1556399562754534,1.2353443949297369,1.09894540989832,1.0133710835315726,1.1583039840461982,1.1025320428490826,0.98758321255380788,0.91032696961484394,0.85311642338174087,0.89566891016559436,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ460:BK460)","v":6682075.47990824}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1629239355,1582590373,335415454,106963882,1451810934,1572659788,945753856,403287069,864617561,85863347,1340150780,2047027216,null,null,1.2118365938670295,1.2981898709919182,1.1962040700345034,1.0396877513421787,1.0934301167460561,1.1669496416132883,1.1612671059890352,1.0808589181247779,1.0660948494833915,0.91735652072649765,0.95233691168463475,1.1187368917303195,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ461:BK461)","v":7010132.2111991569}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014268418,784120352,960165301,702860634,1531742563,313705098,1277015050,130847644,1757091233,66184327,1768402799,2033177772,null,null,1.3073491244881994,1.2814667051653497,1.2786553664088751,1.239149546575038,1.3158342759018351,1.2064478266226382,1.2437724166236326,1.0902479804101006,1.1942173140871675,1.0166568972349721,1.1157608857317036,1.3032906788782559,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ462:BK462)","v":7532284.488374128}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1281203706,874233017,1147175017,1839008508,883292363,951590561,1422875062,397217697,1684269878,1475465528,96542279,1374080665,null,null,1.1625518733882565,1.1509432944926021,1.1714497280356515,1.3021796279411182,1.2874262317656282,1.2820691971993876,1.3434996583182151,1.2492777939014408,1.3533729941946988,1.4268907002422981,1.2340619567624218,1.2861454599363751,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ463:BK463)","v":7046404.8409773968}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1750026020,2048300057,271924065,248173629,1265326835,1700244348,632635801,1361451471,1955372812,901349333,152835619,1067858973,null,null,1.2333771737591841,1.4532471153699558,1.3231028824710784,1.1978412290335292,1.2336038031317769,1.3397643278105886,1.2868670170993326,1.3390339481035045,1.5258675206831518,1.5110771775973644,1.3342846051117663,1.3452932368074981,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ464:BK464)","v":7681941.3951225951}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2089273028,1197459920,626491151,925462493,2009247958,2112384909,745289731,1329391147,1599755108,1014965023,921837304,570506742,null,null,1.3541094159000209,1.3876213551828487,1.3333521385712588,1.3246258942326636,1.5341118230194495,1.8787729478136506,1.8287857801014675,1.8961242464521146,2.0303680425582349,2.0352793454244513,2.0201752612585135,1.9255474382527944,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ465:BK465)","v":7962845.7192616276}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1171304174,917955668,489632867,1045174709,1604231157,113415485,1234550557,2081200830,414355795,684702575,2147335544,1748137601,null,null,1.1488690851732173,1.1427950455272253,1.0786310187674861,1.0853335278144547,1.1632387086711589,1.0132459120794737,1.0397956181657384,1.2426485494185602,1.1585562829829006,1.1197208268315995,1.5964295299667561,1.7465581962681986,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ466:BK466)","v":6573741.6177093051}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1074324938,1607961477,2010587722,795059168,1729352374,743060232,318732697,212774623,1853375934,1504670495,1440854675,1127712653,null,null,1.1371007506599335,1.2221855659351573,1.4174148104469015,1.3881782478162388,1.5144578393640316,1.473915236863405,1.3525175295149343,1.2139015370451904,1.3522435881613266,1.4307248124809109,1.5024162758187822,1.5244534832272822,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ467:BK467)","v":7591731.5900567807}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1303974442,1407002746,1851469791,620842991,584119170,988586678,973169779,1577026879,140976094,1905038958,943141536,1401988807,null,null,1.1654551296724547,1.2221996799703254,1.3626853492075255,1.3076293361368914,1.2486914953113963,1.2484153485631553,1.2459822806971681,1.3303024175090219,1.1700820330424653,1.3173934567840127,1.3106123680883932,1.3702672273216874,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ468:BK468)","v":7442879.7977504227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1404596212,1111732144,471344162,577724676,1703653607,833413751,1821107631,664157353,1828839778,738293431,1879251503,1749534786,null,null,1.1786738819410922,1.1968709630298993,1.1267536572426569,1.0753815090372869,1.1686725780318297,1.1489863692133577,1.2724024534669394,1.2267619668284655,1.3602960272937401,1.3229352684317728,1.4814609368174365,1.6211357479021895,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ469:BK469)","v":6756572.35959417}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,910046368,953468141,1812287584,125195254,1324485279,904015270,1590849703,1903704247,1167162962,671085836,1492568386,1999236731,null,null,1.1173631521892287,1.1157006342142584,1.2350129915349326,1.0809947647267562,1.1205129003257832,1.1101572466115943,1.1874910712132454,1.3366203051219385,1.3616347885476001,1.3138637233758115,1.3881934578267212,1.6023037695539275,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ470:BK470)","v":6705517.688882716}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2070230343,2138595354,1040123072,281123176,1493247772,853391130,38280440,734968160,889859657,1341058208,1839687403,1536113215,null,null,1.3387509282375496,1.7206188083504568,1.7315082723339785,1.5783381524064692,1.6681364521576969,1.6436427659403758,1.3702159322069418,1.3320922634626997,1.3175104072491961,1.3677763696578706,1.5198594795156468,1.6146147338921453,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ471:BK471)","v":9372253.4470599107}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1084857455,449937997,1760625299,147663303,274590657,1011919476,999182820,1218202920,447595753,473703200,806859469,1405637649,null,null,1.1383702669491731,1.0698840982561282,1.1740385118430829,1.0355015360151139,0.94240990038931916,0.94454203187227692,0.94531643626087092,0.96831615839280905,0.90732195810382277,0.85341023517202219,0.83649688426296598,0.87493715279974005,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ472:BK472)","v":6516879.5178909209}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,765478210,1454931076,478478004,357074720,496534763,1849474981,1218676247,1475929166,61620596,1868777591,1150006107,1789127914,null,null,1.0996860085878362,1.1596698077032814,1.0928408164188905,1.0101081615645986,0.95343293938017737,1.0614973718521221,1.087451349727466,1.1466033539503599,0.97331786594202119,1.0875494999411837,1.1059955843253555,1.2181262663017696,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ473:BK473)","v":6438117.5875175558}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,795044628,1820261755,425107599,650058298,164560606,816634767,701576666,1806782761,222938421,565019279,1639999694,1938672589,null,null,1.103353806589682,1.2248223333803518,1.1452435910137528,1.1029074328986406,0.97754148856017753,0.95929242540411086,0.92905543867820883,1.0261724888072992,0.92320277974995069,0.87916596403350944,0.94660931344356836,1.0743636909919161,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ474:BK474)","v":6747773.5350036426}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2066466298,1561758600,1162664244,2080536441,2110485620,567013525,2137614943,1604784267,419964974,1003299709,1735549713,769658300,null,null,1.3361108765270886,1.427498399593812,1.4553291156989248,1.7395237461178583,2.1265251035760673,2.0259512851290356,2.5887729910634154,2.773996692913181,2.5885052487295304,2.591552845593132,2.8293756771431591,2.7620525384305634,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ475:BK475)","v":8754696.5407928787}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1926751255,235952665,628091426,354307909,774632987,630784260,369158850,511237773,2031115921,229045995,1235643106,708706200,null,null,1.2754592682257178,1.1539849918412617,1.1090715537677154,1.0246285729607267,1.0009213728225757,0.96126751354759421,0.88985762070885877,0.8413880761264757,0.98180802777572329,0.88456258422590395,0.90784810397027049,0.88006434718530024,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ476:BK476)","v":6744658.2005681908}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,840562182,1565312174,427096100,237310631,323653913,1563867294,1995029191,1223952806,630718806,1033409889,1517557948,542483490,null,null,1.1089396466419097,1.185325450107126,1.1086472295412286,1.0012879482227905,0.91984384047203871,0.98058860852103547,1.130207092673891,1.15842126773593,1.1123077263576244,1.1171828654916716,1.1839815295625495,1.1244015830103917,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ477:BK477)","v":6501366.4900067691}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221060904,2119315106,512831900,543695903,154502498,1092989330,297412693,2003285809,551820907,1978599403,1225025091,1952437919,null,null,1.0137043281048492,1.2543779261262078,1.1877471269552724,1.1285890953522519,0.99728195533701414,1.00816553003284,0.92145144793957889,1.064768973136822,1.0122146354784693,1.160842075822365,1.1900382578831357,1.3553394752991892,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ478:BK478)","v":6751549.3118295949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2132138688,1780989587,864645931,347283726,1926858574,309708934,479923608,1568145476,1707328056,1784065535,76463869,1663455807,null,null,1.4201580731804133,1.5658444176943438,1.5463861488263968,1.4269280221886615,1.6150824753522108,1.4797231349943412,1.3931422413104604,1.48572637254013,1.6149707300780838,1.7768472956143619,1.5217006966321494,1.643964546978044,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ479:BK479)","v":8784586.5228792205}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165342326,2082997373,979055856,475389264,1725990337,1326286347,1486381579,1446682540,452670257,238227991,1610514953,114214720,null,null,0.99903483138361893,1.1984038368673426,1.1981880570871932,1.1279112931134443,1.2298819244521357,1.274924369511792,1.3460470430466542,1.414364805903342,1.3262616720395688,1.1973873899132914,1.2841207615420718,1.1189187784437782,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ480:BK480)","v":6659310.0186480358}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1190186094,1034355896,332605447,1652394349,1503988315,385771673,1696553639,939655194,199867422,1875907523,111791216,668227271,null,null,1.1511876588781751,1.1594142485027634,1.0677995587370754,1.1522499397493413,1.219392132455795,1.1319755460020984,1.2286168198722704,1.2217537989098446,1.0929945030274864,1.2230303585544255,1.0645537012275201,1.027052062667926,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ481:BK481)","v":6680477.1295931712}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990418930,398663066,609787165,890003705,1187782883,753724246,51829824,1093761287,1303785038,1136583331,1794866272,794220501,null,null,1.2972878864804687,1.2097638130152977,1.1600470662934779,1.1480508995549883,1.1724942732059378,1.1424976879542974,0.96338395535240573,0.97382809537574644,1.0067985444317631,1.0223321312287939,1.1269538170721503,1.1031838166169761,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ482:BK482)","v":7109230.4688641671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1093803250,263898119,1625375933,958485820,1949137687,355131192,58985549,1065623282,851810316,101757145,1909561144,939737527,null,null,1.13944979563252,1.0371722450759568,1.1157911467912902,1.1124204443501859,1.2660065177460544,1.1693029649710449,0.99097385955573747,0.99873534089857596,0.983713529248055,0.8526463556467696,0.96103600015829671,0.95584645455887141,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ483:BK483)","v":6493043.2281383574}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,943735608,1900591892,206618698,1681326252,1271746813,1323298678,1875603504,25648831,2013858174,624045606,2132885490,773090236,null,null,1.1214182220444338,1.2647162347112237,1.1347593808564651,1.229524094592233,1.2671170429675063,1.3130887024844244,1.4693370850666256,1.2073805924557244,1.4000644327862413,1.3432584497462874,1.6952007148107642,1.6555067317294427,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ484:BK484)","v":6998012.5337165771}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,490929957,822335245,777114490,1597522868,522877181,49405723,1493667711,1144140529,805668405,552330757,1854483316,1015448037,null,null,1.0628411532885451,1.0462502836448222,1.0232707732718962,1.0960493353892682,1.0382869034019138,0.87397524461319309,0.92354084150338034,0.93855651876948865,0.91973823181890246,0.87442024686808884,0.97438262902177475,0.97697760169182279,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ485:BK485)","v":6231167.1948587298}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197909702,856880247,1996684641,36081105,429100860,1156806763,1218113303,1970525460,1638214232,548493642,2055805088,377951252,null,null,1.0079613663525717,0.99600764267966635,1.1498868603686963,0.95699152925206821,0.89453156106292087,0.91044060093140833,0.9326447602484913,1.0671632590977791,1.1486283165934261,1.0914824014242197,1.2871069239696811,1.1933501888048512,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ486:BK486)","v":6059775.5093232486}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1291963386,1931361717,750744704,61781738,647837745,1349467479,1444994253,741303089,1448859391,10709119,548074978,1211304027,null,null,1.1639202589402524,1.321901809299848,1.2890061023642831,1.0949657062236144,1.0539187915677559,1.0953386008397514,1.1507806069794242,1.1195767162854124,1.1766575751112394,0.93937713706023396,0.89266521023522982,0.91386954366260931,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ487:BK487)","v":7184119.0829676883}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1439496726,53874096,411063659,1558972962,118921281,523214358,1048732003,2068882805,791731112,1543807969,1276215645,1319430448,null,null,1.1834406672080424,1.0019724141049433,0.93485579857610346,0.99637709791069284,0.86985971138742035,0.82394333219670735,0.82896675973832901,0.98382027763898083,0.96259405185343994,1.02339334894052,1.0549635307380043,1.0927979581387863,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ488:BK488)","v":6082489.7726814253}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1965578414,2101275146,1852468956,1061890528,225366720,1672586298,710506082,462360067,1033525340,1324437052,1489501953,157152682,null,null,1.2880534117478073,1.5652832006318727,1.7455396285074833,1.7595001968073642,1.5843586678974639,1.7138274155420259,1.6615405587440122,1.5602943415486552,1.567117075500233,1.6239058183779487,1.7151416254058376,1.5166539924299758,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ489:BK489)","v":9336298.8526868746}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313130440,704957462,1457397643,230506845,1672269065,617998146,1525241632,1932734533,1109083683,1312765902,1996271703,1004871618,null,null,1.0332493232731006,1.0036499159640526,1.0571971985396316,0.95335079939751111,1.0313488972831635,0.98892903478225991,1.0490506351720419,1.1886997794923835,1.2034957049369368,1.2455005772463734,1.4360977389009566,1.4383054362576246,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ490:BK490)","v":5970539.9046458481}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1129561654,2123261487,624833180,683139888,337229532,693165089,609464524,1896565822,1958626030,575399766,145167329,944737689,null,null,1.1437789880962581,1.4228175279545765,1.3668925739398945,1.3215874816472426,1.2170316538571755,1.1776088055939566,1.1278780398824908,1.2675512908573912,1.4456477733300128,1.3785336606133574,1.2142933337653954,1.2083837745085115,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ491:BK491)","v":7735587.7004365847}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460802904,1150702255,2062093312,1234133963,480694912,1976790859,1083557751,1900922152,1869534955,1716097935,132997998,1617741674,null,null,1.0582983680971114,1.0790931819886405,1.2777923922933592,1.311862133713251,1.2355124327051823,1.4164296982416915,1.430333281508966,1.6089794536543847,1.7980466953745635,1.9570706823774828,1.7169013396952215,1.8432473933827795,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ492:BK492)","v":6946010.4695351059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1928847005,884021450,1291741455,1684160193,63291317,383183991,304492189,1731930176,616514924,729221007,1117740575,1060489793,null,null,1.2760925726212218,1.2646958702568714,1.3074157099943562,1.4171776962558138,1.2046740080585354,1.1178449730427225,1.0230706201568731,1.1162571241456252,1.0699451528668718,1.0394726448684177,1.0534870121398059,1.0613499499457055,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ493:BK493)","v":7750794.4971694937}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1072779023,2099347060,1464083660,955735471,1413416873,397777950,764375151,463147986,2110999925,822770920,1076148597,1335104364,null,null,1.1369145414968711,1.3794680871731215,1.4542151675444854,1.4493957927176697,1.517524313516988,1.4114391116738185,1.3768765612864065,1.2931235578686471,1.5811082049331993,1.5523875334479178,1.5663968469608842,1.6253939953616268,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ494:BK494)","v":7966392.9699418191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1843039122,2123598624,1243012737,2063215787,1490411393,488136623,1236374814,1311666936,1978329525,412511702,1286988504,838508174,null,null,1.2532640329352374,1.5597680115288139,1.6039332725176667,1.8990964384912674,2.0064575600926888,1.8914061147109718,1.9413478966233659,2.0088906046463224,2.3036333755753184,2.147178621194644,2.2160205504182224,2.1799700544414473,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ495:BK495)","v":9264891.4248771947}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1536413793,244773206,774730547,1787641005,798693356,652353949,330612817,1214303155,1641686479,883992258,1815136168,2003772145,null,null,1.1973323252959573,1.0854221715722889,1.0612968061768471,1.1690484468307782,1.1450898262984757,1.1026171265014357,1.0139709671744468,1.0382060257821946,1.1179926364144586,1.105075272517984,1.2224711231115739,1.4130830310212044,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ496:BK496)","v":6654999.1073870631}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,882452758,2139884679,738005379,1031048601,2100556532,1224756218,1060308550,61450140,1553969862,690220028,1105167928,1421750415,null,null,1.1140297799689187,1.4386590849087213,1.4008128890800111,1.4074078033432491,1.7053225964524901,1.7483126671940845,1.7611308817503899,1.4948623931597611,1.5912785856777731,1.5389410358994924,1.5576112984160164,1.6322145592201653,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ497:BK497)","v":7883226.013655398}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1538943173,409919309,1798913273,1813499646,376479420,2130080815,1176258099,584791433,75418892,1549672030,1919777361,31891639,null,null,1.197710050291926,1.1188751347657164,1.235643424177304,1.3671869045479723,1.2674318877387349,1.5904421151816905,1.6219459469761512,1.5485264668489507,1.3252767907652709,1.4100220211361012,1.5929583668092326,1.3193210842344851,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ498:BK498)","v":7237119.4064201601}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,571586859,300641281,1841334538,1565509405,1031461906,1761486152,1834553796,1942206175,560554067,920684179,1358657487,1843014917,null,null,1.0743816136051372,0.98510162740971086,1.0962243028655476,1.1693370421659774,1.174575257609149,1.2877391700189427,1.4295573638482924,1.6236197669795491,1.5452427992204467,1.533460249167053,1.5952303013489297,1.7739076851991396,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ499:BK499)","v":6366257.7102318648}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199374133,1708272372,858818115,902434472,289308831,1230523874,2110619024,1688179993,211415957,171929844,1752459244,368014238,null,null,1.0083378741787796,1.0991381877775377,1.0847883099111495,1.0750162962640117,0.98123412245842456,1.0065953601899205,1.2304274805002513,1.3337552293732122,1.1966232465267757,1.062542857215786,1.1631313318630656,1.0766413334815654,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ500:BK500)","v":6286072.8022530535}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1181521925,584536956,2097002162,770333599,955132589,1690244022,1413950680,1553148856,105273670,789263743,733261445,378257947,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL516/(2^31-1),AZ$2,$AZ$1)","v":1.150122373561699},{"$f":"AZ516*_xlfn.LOGNORM.INV(AM516/(2^31-1),BA$2,$AZ$1)","v":1.1009198982924915},{"$f":"BA516*_xlfn.LOGNORM.INV(AN516/(2^31-1),BB$2,$AZ$1)","v":1.3314665820283829},{"$f":"BB516*_xlfn.LOGNORM.INV(AO516/(2^31-1),BC$2,$AZ$1)","v":1.3003806659044423},{"$f":"BC516*_xlfn.LOGNORM.INV(AP516/(2^31-1),BD$2,$AZ$1)","v":1.2956362825765733},{"$f":"BD516*_xlfn.LOGNORM.INV(AQ516/(2^31-1),BE$2,$AZ$1)","v":1.4050764505785271},{"$f":"BE516*_xlfn.LOGNORM.INV(AR516/(2^31-1),BF$2,$AZ$1)","v":1.4708850815484096},{"$f":"BF516*_xlfn.LOGNORM.INV(AS516/(2^31-1),BG$2,$AZ$1)","v":1.5656496048757458},{"$f":"BG516*_xlfn.LOGNORM.INV(AT516/(2^31-1),BH$2,$AZ$1)","v":1.3590316867785475},{"$f":"BH516*_xlfn.LOGNORM.INV(AU516/(2^31-1),BI$2,$AZ$1)","v":1.3293721007975301},{"$f":"BI516*_xlfn.LOGNORM.INV(AV516/(2^31-1),BJ$2,$AZ$1)","v":1.2922177776595114},{"$f":"BJ516*_xlfn.LOGNORM.INV(AW516/(2^31-1),BK$2,$AZ$1)","v":1.1981487664263721},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ516:BK516)","v":7182111.0731709972}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,948588241,1797165545,1482820769,2101107982,976097604,52220757,1108732123,2117862274,753990213,1815620200,873021534,404913242,null,null,1.1220013474512676,1.2404883815710674,1.3106277579074341,1.5892001435617273,1.5869510751410756,1.3386632472899935,1.3554148155021379,1.6698307749646324,1.6268512454826758,1.7996854772435456,1.7769147198559381,1.6545942818941317,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ520:BK520)","v":7723194.5005509611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725401926,1501069753,1824881760,1944495496,1165961241,1054772089,1229810010,752794704,2132778566,1517629229,33316628,1262203857,null,null,1.0946529931882596,1.160746111945119,1.2877719766793316,1.4642436620092414,1.4919408254110655,1.5021282886760623,1.5407005481716451,1.500894937172973,1.893493326716073,2.0065635657800098,1.6643105840080485,1.7132292587246996,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ539:BK539)","v":7352893.3794857608}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1339727433,923558505,107997795,353370679,509354372,959038499,1347704187,402363756,635545248,1732860772,956266982,778765118,null,null,1.1700736179130162,1.1645897364933171,1.0132967013851322,0.93599636518864038,0.88504142288204279,0.88206113917963369,0.91646671780597155,0.85288531576396998,0.81941873627253148,0.89417116974029753,0.89081950281279287,0.87051770442843268,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ564:BK564)","v":6334455.8149836333}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7028201,589008758,1058049814,1919969612,458606632,44564028,41473579,1124423405,735826162,69122522,1913042045,296989245,null,null,0.88837074967148932,0.85084938390820342,0.85786259022479827,0.96968235846614681,0.91036247450798646,0.76329744382734011,0.63821241056783506,0.64723221605304193,0.62926332203325175,0.53664205293081191,0.60533424783681056,0.55328540385627778,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ593:BK593)","v":5251824.5191260893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2044110051,857907168,196479523,1373901590,889275118,2051688308,708945091,136522816,1553287162,1221117689,1855526065,1527434855,null,null,1.3222970175582358,1.3067623535799155,1.1694890698109985,1.2192878450336364,1.2062566965329862,1.4199003681625826,1.3763302808187901,1.2088063866091308,1.2866614719036393,1.3183605711550452,1.4693699509944591,1.5592967520174772,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ601:BK601)","v":7406830.8861103756}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1953686122,856690294,1152758829,777586147,1748697990,913778158,1347925485,1038829439,2113909290,469668185,1475466103,1813297658,null,null,1.283986918924001,1.2687333415408297,1.2921055908859425,1.2629725796846623,1.3820179056097879,1.3706891734761228,1.4241893281673867,1.431273952836349,1.7553235165869501,1.6500732982403616,1.7398499191902634,1.9242666698262669,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ626:BK626)","v":7530176.4549081353}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,702342864,1926143641,169094031,297152933,1160184417,1292946294,1609011114,460804481,2116298360,60390346,216917110,974141242,null,null,1.0917196298911978,1.2383647918804606,1.1000614348758591,1.0058894491399077,1.0242860584773801,1.057906750829569,1.1343092181729533,1.0649502364420618,1.3095343776301958,1.1107616021523812,0.99798429153586432,0.99625387804509002,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ645:BK645)","v":6548233.136490739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,507976139,2123681225,2095998952,1235785541,710466015,766506633,1131245226,822573392,269027636,436173210,1070041361,2049725326,null,null,1.0653503011507086,1.3260557855349622,1.6025342005224692,1.6455556172309502,1.5956989550860941,1.5571355636627762,1.5803913491177548,1.5516717091608556,1.4101195349312465,1.3190874934207548,1.330130562003853,1.5643848696741489,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ652:BK652)","v":8266911.7309506014}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1859940403,1985443199,1992200355,1869004729,2113376217,1316907477,1316770342,706910714,641408622,86239209,1330012958,1302581524,null,null,1.2573363390743793,1.4486753708383762,1.6701629997078933,1.8673348905065166,2.2895505526333726,2.3709409907352046,2.4549746367492609,2.3789198009664623,2.2872089965348006,1.9684668255729574,2.0412264533537394,2.1105093802905186,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ669:BK669)","v":9156348.6579715163}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382375054,604802021,552384887,171702212,252985862,804667257,705581235,835475437,1240920757,1085969532,980255082,441379663,null,null,1.0456803770844008,1.0035098530781585,0.95523918205881941,0.84863771128668064,0.7688836576889363,0.75352620277299531,0.73011711095555321,0.71787158407758522,0.7371124406550108,0.74447812056453488,0.74358928322568041,0.69625983900448507,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ688:BK688)","v":5694388.9241124634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,858688411,738799451,1834815161,318746187,1154397178,502157922,235282470,1721802972,2135192333,2051726282,1556894679,992159178,null,null,1.1111472379382454,1.0835566924401476,1.2043223648413197,1.1056775748850221,1.1252058343223461,1.0627550887896551,0.95892929993030951,1.0446548263112869,1.3255389038109733,1.5600745719739875,1.6614837176077211,1.6617897074086674,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ713:BK713)","v":6637910.945353671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1653717255,1161141518,244736375,1946685578,1693468234,106899614,1302961984,816084525,595071338,1546859335,71384304,879576692,null,null,1.2159175108206863,1.2411876698075153,1.1235689927078507,1.2782441090144898,1.3870549187293149,1.205044860073204,1.2458590767222093,1.222339080264254,1.1684869644803639,1.2427665409563389,1.0613170705238077,1.0487529720494999,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ743:BK743)","v":7160714.6445385041}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,716399373,444793328,900622923,1987469235,1085742921,1767024602,1222537537,1830079925,1556908674,1960174415,1685821014,1892365455,null,null,1.0935112910434237,1.0269451722942033,1.0181561755544559,1.1713762466937307,1.1834113766996199,1.298590791373379,1.3308942224684053,1.4761517140786449,1.5719453960109755,1.7935881309837713,1.943674767068633,2.182800112650201,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ750:BK750)","v":6347946.5877413582}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,924040842,1076727491,205817183,607258469,792981734,872880313,1872637834,50552772,473620488,461464881,1407384650,1842057002,null,null,1.1190492484231376,1.1321182531843146,1.0155846456494626,0.97290827623040166,0.95236062254702014,0.94037713984130533,1.0516430069770299,0.88586213733308317,0.83319705335368677,0.78231372561258683,0.81833718195697935,0.90983297370387073,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ775:BK775)","v":6262307.643257618}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311582572,584734807,753929718,1614356412,149067002,1435010124,1206386886,455373004,1810328139,871547546,140483141,1134374023,null,null,1.0329534253407531,0.988788364719973,0.96453257245352264,1.0354385484559279,0.91341648805271114,0.95861514960451488,0.98075887915824689,0.92006252279386547,1.0168340414196626,1.0037255448632769,0.88278518901544267,0.89636750031228263,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ794:BK794)","v":5928606.6401963849}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,577287241,109080909,1862545493,1071937789,424900711,1041513918,57044730,742654095,1487379947,24972332,1109884409,1063468343,null,null,1.0751684022709742,0.93723706183776079,1.0472202023880273,1.0567199179545159,0.98712268254585323,0.99246749936608392,0.84000169307827366,0.81735128798120094,0.86296259262926156,0.70844275204853968,0.71739614137138452,0.72297870481297133,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ802:BK802)","v":6066456.6270334376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,517726785,652669285,205998031,164559451,1637257048,364946283,1510920879,173228304,1133300762,357352211,1696351137,226911932,null,null,1.0667673179156913,1.0297893461321155,0.92383036777373917,0.81904157150609347,0.88173690810614269,0.8157337895574257,0.86380486994787276,0.76730949928410819,0.7788590557124826,0.719516864940417,0.78092229151066528,0.70336319758635601,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ837:BK837)","v":5679091.2622156925}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,573775953,388565384,624368524,547435585,1746143991,2126263925,983862680,50984923,1079334909,1707173557,1405050051,1289391807,null,null,1.0746841587132734,1.0005681817204335,0.96118499936844304,0.91376185708257929,0.99948875489474576,1.2458876725740693,1.2448776853502781,1.0489788272942073,1.0586927389898753,1.150788458129159,1.2034569255109278,1.2425061613019599,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ856:BK856)","v":5834828.1256064102}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1296973336,65569559,1831895558,447130198,490787068,1665596629,596028951,881430663,1314903423,1063243217,1242596752,1426887442,null,null,1.1645595092731189,0.99366400123205356,1.103816632982809,1.0348332785263867,0.97598944638911533,1.0546989187899964,1.0084580774547773,0.99654298809416941,1.0315448066652433,1.0393472327627533,1.0675084203266489,1.1193032218019605,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ862:BK862)","v":6340244.9149457794}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1300406108,1581113354,1193205859,1417503726,1372102181,390225211,1453347827,2050094008,1596045776,843214930,82333332,939507536,null,null,1.1649983086760185,1.2477754117505377,1.2762558337739152,1.3372378127556095,1.3935186177723209,1.2945452137238254,1.3614048150400617,1.6011427620717735,1.7136668915419868,1.6863375813867378,1.4486287855353213,1.4407707227254682,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ893:BK893)","v":7396587.2697245413}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1379821561,227579925,1696657198,857723565,1828512893,40806811,1265544041,391195658,267866,379785872,37401534,1611595632,null,null,1.1753523412782783,1.0613852019310779,1.1533350331742844,1.1374020579070412,1.2615442886560349,1.0542641261421433,1.085524324371121,1.0084280492456745,0.72948523086701833,0.67641963105598302,0.56341318415129726,0.60437830135842874,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ905:BK905)","v":6674271.9914399916}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,877560327,2051366758,1597284799,905208696,1387303793,2093484005,973949739,268404115,928435749,1394762124,1846777978,865756410,null,null,1.1134373233278159,1.3137062073603563,1.4080120471229498,1.3957467620181683,1.4569960286335844,1.7556716978710738,1.7523958133004287,1.5923869239297108,1.5815277568613064,1.6518314669664653,1.8379517477073275,1.8134609541891153,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ924:BK924)","v":7689267.7820762154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1611170039,802561164,1192708516,1597095936,179252068,748220212,1668422181,1640294246,382854482,1227590912,1493172355,1541532869,null,null,1.2088995883610998,1.1874160364857587,1.2144541433565907,1.3007574143042373,1.1577271497524946,1.1273998841381527,1.2187010195187398,1.3121559259942999,1.2172840180324649,1.2481429819023346,1.3188507990993175,1.4020223094030326,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ943:BK943)","v":7232940.0910565462}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1807974157,357708458,948071522,837563680,1818739957,1823926710,2059307452,914944896,1692392521,892406499,449784259,1083175214,null,null,1.2453160589301804,1.1535528755884505,1.1495338892523768,1.1311470955098037,1.2523939025818687,1.3877424140689734,1.6391747745294618,1.6256935551744569,1.763230429820694,1.7444497008568418,1.6352626980502496,1.6514320130050693,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ952:BK952)","v":6905891.6707271878}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,710607056,376525143,764271968,1148067308,795297858,1484706206,1678831476,1403002379,2096535027,2023173128,1838829565,1806007012,null,null,1.0927743576471851,1.0154266452640424,0.99168279835995432,1.0087918231366548,0.98774240446582928,1.042725035512782,1.1288420254014364,1.1801498826463113,1.4250059055909907,1.6579250944799573,1.8419748102065512,2.0346092892067098,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ986:BK986)","v":6062744.3783313995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,692098334,2122422217,258016327,1027112834,1064265642,693364542,559581049,952837787,698951182,953459289,1950183913,1675172375,null,null,1.0904065515798078,1.3548236437668051,1.2299439810308737,1.2352186278856734,1.2450735268826858,1.2047706232851232,1.1465856694976053,1.1417921960395074,1.1053485880030345,1.1007851435403286,1.2528224654228264,1.3557327304572686,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1005:BK1005)","v":7231307.0477482323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124075297,132415669,421063815,260397669,1703987504,1641497019,1080388220,866389967,496620476,2095973709,1022552752,1252759070,null,null,0.98569413908993875,0.86677749568819018,0.80996241640634858,0.73519555686228155,0.79901445048413333,0.86055991470356707,0.86871536115997328,0.85704621224737987,0.80870550680156217,0.97610437961441698,0.97933360598060293,1.0070869180467927,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1011:BK1011)","v":5026851.7894639242}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,531035841,603724355,347237664,1605926181,1387860348,1767131755,593526094,1774208490,58763916,989854123,33580019,1607899508,null,null,1.068681259690047,1.025444725578768,0.94683669812378846,1.0153033211806566,1.0599247087953163,1.1631056530644126,1.1117606991963422,1.221214633370769,1.0347084500821726,1.034446128637361,0.85824825126706039,0.920198413952108,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1043:BK1043)","v":5984626.9567669854}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383214486,1048095362,768737718,1652395922,1679821802,816378676,2063635635,463811579,1320925317,36837470,1733141344,1720443810,null,null,1.0458226352782776,1.0548316141983241,1.0306877422224565,1.112203258400134,1.2044972332425661,1.1819776931263704,1.399093480297108,1.314114908384989,1.3611759679078106,1.133046272144663,1.2365638172005928,1.3470715340312682,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1054:BK1054)","v":6251229.6355033386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,789424146,479776876,367665817,1613375177,1336270005,1909682217,1748018041,63508600,1992845683,2071145916,1446429852,1052325776,null,null,1.1026592057057492,1.0407871459312641,0.96433285209150754,1.0350886199303166,1.0743324118159954,1.2110400227530425,1.3247534544563098,1.1259374818251531,1.2967225983391539,1.5407920669712145,1.6190548032558847,1.6297285601539977,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1073:BK1073)","v":6113199.2690995168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1973790339,102190689,1056346581,1853944023,876140936,375240393,1284064579,1136421370,49597516,3727719,1962310686,1094879726,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL1092/(2^31-1),AZ$2,$AZ$1)","v":1.290987218521807},{"$f":"AZ1092*_xlfn.LOGNORM.INV(AM1092/(2^31-1),BA$2,$AZ$1)","v":1.1221534990648434},{"$f":"BA1092*_xlfn.LOGNORM.INV(AN1092/(2^31-1),BB$2,$AZ$1)","v":1.1311987882992942},{"$f":"BB1092*_xlfn.LOGNORM.INV(AO1092/(2^31-1),BC$2,$AZ$1)","v":1.261005518694539},{"$f":"BC1092*_xlfn.LOGNORM.INV(AP1092/(2^31-1),BD$2,$AZ$1)","v":1.2457494945441459},{"$f":"BD1092*_xlfn.LOGNORM.INV(AQ1092/(2^31-1),BE$2,$AZ$1)","v":1.1544638753733565},{"$f":"BE1092*_xlfn.LOGNORM.INV(AR1092/(2^31-1),BF$2,$AZ$1)","v":1.1910962117774875},{"$f":"BF1092*_xlfn.LOGNORM.INV(AS1092/(2^31-1),BG$2,$AZ$1)","v":1.2094695706708309},{"$f":"BG1092*_xlfn.LOGNORM.INV(AT1092/(2^31-1),BH$2,$AZ$1)","v":1.0180258452614792},{"$f":"BH1092*_xlfn.LOGNORM.INV(AU1092/(2^31-1),BI$2,$AZ$1)","v":0.78762220819233963},{"$f":"BI1092*_xlfn.LOGNORM.INV(AV1092/(2^31-1),BJ$2,$AZ$1)","v":0.89926307351965984},{"$f":"BJ1092*_xlfn.LOGNORM.INV(AW1092/(2^31-1),BK$2,$AZ$1)","v":0.9092818536390207},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1092:BK1092)","v":7085102.8545095194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1620685338,1507223856,223077919,1157017258,452076151,1100024695,116388208,1672800084,1526694406,1057211054,1739365150,446594583,null,null,1.2104385815971699,1.28448373771147,1.1570728489221416,1.1781565460890564,1.1050305566752854,1.1179232059648221,0.97481374148502054,1.0543430044712163,1.1185270794076076,1.1262673782662096,1.2303519074815128,1.1529295403563031,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1102:BK1102)","v":7125147.8502764683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801772612,1006769104,1708066658,1828833679,2123895480,302699731,517331974,1277037546,1471049120,791490196,632014867,943783886,null,null,1.1041837588773948,1.1088227682816094,1.2069154957754484,1.33908611468774,1.663394378185642,1.5219840227984096,1.4403731429867845,1.484839818170169,1.5646405178108578,1.5308758477424533,1.4703221409653375,1.4630170272394116,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1135:BK1135)","v":6996641.1381255612}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1771839010,1593376800,1018480831,436611198,732974147,1132557501,1903266399,1394118808,467253356,1443377159,1010680577,778559174,null,null,1.2377186981577901,1.3277791123353453,1.3331181638897802,1.2478547648436498,1.21320742700546,1.2316050559696503,1.386233067075423,1.4477696127201285,1.3604587450402543,1.4289344750357169,1.4318557569829713,1.3991912563929036,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1154:BK1154)","v":7585544.2328666188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1116092991,1342640593,948723361,1128285568,1501002795,2028900452,2041932821,1263111398,1040847394,2039913296,86623195,148781178,null,null,1.142145460814201,1.1890734136556158,1.1850133881018876,1.2029270822515075,1.2725606025633822,1.4839660378932298,1.739303511560939,1.7902837933696829,1.7995087918439818,2.1072147064981404,1.8140436633938146,1.5999443817477552,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1160:BK1160)","v":6952303.3454959802}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,446912705,175000428,349659878,1416859150,698859513,522032430,408736299,1120938415,617032983,234872716,1318027436,1922329001,null,null,1.0561528246161029,0.94111297946964478,0.86933196802663504,0.91080262234488119,0.88200910304992075,0.83531818531122393,0.77819309714587837,0.78889945214110746,0.75621768938403922,0.6822210210112678,0.70649969645768584,0.79872177056702864,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1193:BK1193)","v":5579704.5463442476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1963079335,517441609,200161587,189377910,1686173700,1733202013,1500002500,2040089669,1857040738,1869383160,264582246,385116275,null,null,1.2871816488021597,1.2213098269049507,1.0940412779064566,0.97666874389326153,1.0586845184596443,1.1555183787694385,1.2219874940035154,1.4310640877319394,1.595286349834536,1.7827302324796042,1.6187832117697907,1.5026135584356242,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1203:BK1203)","v":6774365.6533332281}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL1221,2^31-1)","v":1777059896},{"$f":"MOD(48271*AM1221,2^31-1)","v":235650511},{"$f":"MOD(48271*AN1221,2^31-1)","v":371894730},{"$f":"MOD(48271*AO1221,2^31-1)","v":859496310},{"$f":"MOD(48271*AP1221,2^31-1)","v":1037122578},{"$f":"MOD(48271*AQ1221,2^31-1)","v":457920266},{"$f":"MOD(48271*AR1221,2^31-1)","v":1099967348},{"$f":"MOD(48271*AS1221,2^31-1)","v":35837355},{"$f":"MOD(48271*AT1221,2^31-1)","v":924322596},{"$f":"MOD(48271*AU1221,2^31-1)","v":241935738},{"$f":"MOD(48271*AV1221,2^31-1)","v":1396410501},{"$f":"MOD(48271*AW1221,2^31-1)","v":1836044146},null,null,1.2387836341378842,1.120726120126496,1.0391273347708267,1.0249708768339463,1.0301806336371906,0.96693222744249741,0.97812286631095091,0.81338424561792722,0.80748020395387687,0.72961725553432277,0.76225626951806813,0.84653135222283526,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1222:BK1222)","v":6537224.6216231072}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1021631452,447978151,1577362338,1378448795,1563564199,859796628,261789239,1537844136,442360503,1732563937,625086246,2032057264,null,null,1.130767005151136,1.0624320676699039,1.1357526568774456,1.184723788086804,1.2630832459752646,1.2454100819596523,1.1302190145091133,1.2007272737579209,1.1242232383112232,1.2267256737214272,1.1771994686636691,1.3744571665572947,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1241:BK1241)","v":6648023.0532998387}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2051485093,611351753,720462885,433599240,1637222987,881608098,1024510295,1041249192,935164401,806944935,393256153,1805659779,null,null,1.3265462425025727,1.2740905116583721,1.2380646229342431,1.1583579175463932,1.2470211630836956,1.2324999383367496,1.2368333714349349,1.2433049142604453,1.2357190984757669,1.2111419699193928,1.1255697378238991,1.2432070165276559,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1252:BK1252)","v":7378428.3076678505}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52041752,83130926,847176257,384840102,1342273279,736032650,1305863907,1077971980,75214949,1243008346,1864123599,591730522,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL1284/(2^31-1),AZ$2,$AZ$1)","v":0.95059173884302184},{"$f":"AZ1284*_xlfn.LOGNORM.INV(AM1284/(2^31-1),BA$2,$AZ$1)","v":0.81902298894982739},{"$f":"BA1284*_xlfn.LOGNORM.INV(AN1284/(2^31-1),BB$2,$AZ$1)","v":0.80729946891745841},{"$f":"BB1284*_xlfn.LOGNORM.INV(AO1284/(2^31-1),BC$2,$AZ$1)","v":0.74961738020234081},{"$f":"BC1284*_xlfn.LOGNORM.INV(AP1284/(2^31-1),BD$2,$AZ$1)","v":0.77855813749577663},{"$f":"BD1284*_xlfn.LOGNORM.INV(AQ1284/(2^31-1),BE$2,$AZ$1)","v":0.75710486224037554},{"$f":"BE1284*_xlfn.LOGNORM.INV(AR1284/(2^31-1),BF$2,$AZ$1)","v":0.78299737744045927},{"$f":"BF1284*_xlfn.LOGNORM.INV(AS1284/(2^31-1),BG$2,$AZ$1)","v":0.79016297504052901},{"$f":"BG1284*_xlfn.LOGNORM.INV(AT1284/(2^31-1),BH$2,$AZ$1)","v":0.67617058354732462},{"$f":"BH1284*_xlfn.LOGNORM.INV(AU1284/(2^31-1),BI$2,$AZ$1)","v":0.69446587927257875},{"$f":"BI1284*_xlfn.LOGNORM.INV(AV1284/(2^31-1),BJ$2,$AZ$1)","v":0.77531576005296732},{"$f":"BJ1284*_xlfn.LOGNORM.INV(AW1284/(2^31-1),BK$2,$AZ$1)","v":0.74100427222356202},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1284:BK1284)","v":4917594.0835041199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133825780,826015816,1904675041,296277209,47162293,934496295,1191735659,1978421414,1103230785,1139981375,322571657,1504953657,null,null,0.98910898760558796,0.97406574688329106,1.0979537721338921,1.0037937838122983,0.84355764604756456,0.83850973283657793,0.85653414121247007,0.98226596819087852,0.99387549965159727,1.0095740985748531,0.9270689933205879,0.98109653566533328,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1290:BK1290)","v":5988188.5703219529}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1602398343,84516002,449659235,1480020712,1242121069,1713387207,812648264,1333776007,782623828,114764028,784993377,1766159123,null,null,1.2074953728945581,1.0410904949697353,0.97702506745705042,1.0312514222364559,1.0593735446923584,1.1527905593566306,1.1306710848760728,1.1728747297182096,1.1463967300397571,0.9989344407953108,0.97674466212291866,1.0716856204466292,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1309:BK1309)","v":6288377.5137561895}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,451970376,777824382,1617765041,1289649647,734964722,1265572943,1980523784,1709055219,413742715,1660852043,1032348824,458677316,null,null,1.056938016255468,1.0352790936004053,1.1126152041346595,1.1491877314118306,1.1175359823666942,1.150775687360331,1.3205897816814118,1.4358905494147414,1.3385945733446649,1.4453391718160991,1.451628652088466,1.3626892485650461,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1328:BK1328)","v":6409987.5932254987}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,439765157,1956363162,1075890481,1100293194,1594746117,1888041054,1916415224,1590528033,939368148,586808268,1210143766,520567938,null,null,1.0550351894216652,1.2057692055290119,1.2180078527508911,1.2327549354334513,1.319594214607313,1.4805485284628839,1.6713432479735946,1.7875756369678317,1.7774706326461778,1.6974224186524896,1.7373336451307237,1.6450800958687988,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1351:BK1351)","v":6932756.734564391}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1713860856,1076106676,546852987,1992743189,1626747216,1214787538,1509152323,1789104692,1882395585,1585570727,113376165,156584162,null,null,1.2265238787450188,1.2407664383173751,1.1802253110636043,1.3600128788729433,1.4620277454224755,1.4972790547147916,1.5851710478233541,1.74556466267458,1.9557987069683325,2.090434439621752,1.8207005540456558,1.6097181192246623,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1371:BK1371)","v":7373556.4100398598}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109350480,289163483,1988799716,1455204105,1057556116,856210066,727418954,1426858976,1793807088,34812972,810945448,1720498341,null,null,0.98013789680611152,0.89670695304034431,1.0327343955601562,1.0868457642123406,1.0947384059278591,1.0789971859558058,1.0481332478374181,1.0987885071282473,1.2108899877893755,1.005870685286981,0.9863842632598151,1.0745431174817286,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1390:BK1390)","v":5880486.0500635542}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021583478,569441453,1119962688,419903467,517589486,1629102732,1121522529,1187455376,1733726032,1858364875,1452045501,1938040496,null,null,1.31073255971353,1.252234585250648,1.2708676208797243,1.1865835919581194,1.1232462929184321,1.2077225086896366,1.22449553774937,1.2501616661289581,1.36436075724365,1.5213546964965401,1.5996844607483374,1.8152960873275465,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1415:BK1415)","v":7408582.0894354461}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,727277578,1839702827,1609523943,790826827,89448677,847678468,1214434550,1175761483,31111951,630887424,1561806233,624405371,null,null,1.0948903175851841,1.2197603504925831,1.3094370189438997,1.2818198711072331,1.1052286997464007,1.0883182065517114,1.1144200017823187,1.1363589700228081,0.94011965642583595,0.90273498394302065,0.96201474778996476,0.92320064958159109,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1424:BK1424)","v":7216835.0640928317}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2056327494,1530430090,350725633,576273066,616731357,1253218861,751836422,1043107056,562323307,69589766,420474226,194828680,null,null,1.3294894000089614,1.4148477292305544,1.307172780943169,1.2473427458852104,1.1960133138321856,1.2299375431049948,1.1981094508513623,1.2046156049912775,1.1467287845478651,0.97820882911728024,0.91296380537477484,0.81586877267213309,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1439:BK1439)","v":7819078.8348335009}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142037277,874468087,204384669,1096887804,369588255,244833029,1495493449,1875800887,1801020060,1363050530,1634166546,1145697809,null,null,0.99184581309822706,0.98196694479190894,0.88057478697384373,0.89091478397797352,0.82497331441020461,0.74602367603685416,0.78850670293877079,0.88231032642432283,0.97353035389239195,1.0131629734385965,1.0900162493738537,1.1081194897400777,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1458:BK1458)","v":5530088.9932094933}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474995332,1670636306,1879419619,287270974,1128213296,1133372021,1646817697,1644103743,1547960080,1944244854,2140604118,1075486583,null,null,1.0604564933432907,1.1496430568318039,1.288919379826311,1.1763271804890869,1.1937767658929674,1.2119845660482378,1.3061834100800618,1.4070833231787607,1.4967037744535692,1.7007232525990077,2.1972571404446568,2.2171766887195159,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1477:BK1477)","v":6880754.7794418894}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2066543022,1114415762,116863007,486366478,1463372037,1154467385,367831866,1428268091,322757193,2071089087,693690605,497821978,null,null,1.3361636279274509,1.3571783254879122,1.185010404784955,1.1172381888640863,1.176593100298837,1.1972204341376707,1.1080381226616842,1.1617783713419683,1.0667599250215234,1.2675068707775694,1.2264194303576343,1.1576860624928016,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1501:BK1501)","v":7382899.2666438706}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,791627329,1946114232,2045671719,735085573,988223683,1061108488,481287119,2073773131,1687532019,247186142,233303636,1848998727,null,null,1.1029316238591149,1.2571881470300748,1.477516886708474,1.4372315752638536,1.4370530685540293,1.4478374651936197,1.3633849888326866,1.62235787698777,1.7583693302755634,1.590645042047262,1.4346061763550535,1.597102762671895,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1520:BK1520)","v":7747610.6609455831}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109928260,362902649,334030632,881776492,1589535367,851796955,696413470,1216498334,701935425,229187500,2079216910,1464406290,null,null,0.9803661575961552,0.9089210804333806,0.83731131185231111,0.82791281982128395,0.88563052860943703,0.87247411470896374,0.84446182190654406,0.86484931259190534,0.83753815351215644,0.75460678602160958,0.90081137466609473,0.9486796285759761,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1545:BK1545)","v":5251689.4864069866}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,663460756,2146067960,1009366428,527618471,226025996,1496251844,1335106259,1134654374,294772701,1682572303,1180015031,267770613,null,null,1.0867005602627693,1.471016873075033,1.4755030185273081,1.3990143805689812,1.2599487096476751,1.3319353464640584,1.3819474745893581,1.4030014854780717,1.2815455529360162,1.3880206609912902,1.4160836582743772,1.2868447960910279,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1564:BK1564)","v":7986177.0338658718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,401636785,189047010,802360639,1815349807,848913802,1369320592,1462802060,539353009,1212074600,1887186114,1160080165,1973810155,null,null,1.0489014560141476,0.93823281246656687,0.92022790241236507,1.0185270840510889,1.0032152012509206,1.0449682376433833,1.1001648059788991,1.0441833645140353,1.0688457134938478,1.1987996852080771,1.2204403883929957,1.3980025646486192,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1574:BK1574)","v":5789419.3836040543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1830734656,411587205,452455412,1550083694,1242462163,1900097872,158881044,888437471,870124881,775840924,1449277833,696215088,null,null,1.2504027394436823,1.1684017468657606,1.0969516434333249,1.1678271821753419,1.1997179210250799,1.3495251306017821,1.1938406157045787,1.1806331367865603,1.1652062232865141,1.1380568209865416,1.1962626873469187,1.157957044888259,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1588:BK1588)","v":6911158.4552385937}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14507005,1783625036,646477513,530795513,1733959302,801312266,990326346,763093381,1326331057,1540488498,288082063,613096222,null,null,0.90868454934247811,1.0023425964516015,0.96549725279958831,0.9158366861308459,0.99985725185127583,0.97951972390792186,0.97939953199699703,0.95521415069387372,0.99001442078450963,1.0521084892449799,0.95988206151703559,0.91986475843073978,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1607:BK1607)","v":5590641.2122399947}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,549822536,384425418,1504007114,1909307136,796837169,339693528,2025590794,883092114,1603918039,691598373,1078549471,1031802216,null,null,1.0713455807264864,0.99679490660569714,1.0558528170417105,1.1905932107561727,1.1659510864696792,1.0740267909208898,1.2507901767634175,1.2362350646521492,1.3244861978310756,1.2811317214282041,1.2930219566410928,1.2987175328668172,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1626:BK1626)","v":6350333.0557526937}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1233544483,1815087248,177709558,314657270,938948037,687258122,1648819928,1537777372,1169053055,1280361786,1197451958,827958714,null,null,1.1565583005596043,1.2826991616059356,1.1422194817624243,1.0478756569386427,1.0422441466277435,1.0077806332506198,1.0864089471195564,1.154174522570087,1.1760114739496603,1.2127393718260557,1.239567037979237,1.2179833392849757,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1651:BK1651)","v":6834806.6167628495}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390736564,1239380281,386835407,562091591,1934389124,1335152629,1340467728,2124207868,1518431060,2086612568,557737472,1291638382,null,null,1.0470895971675038,1.0778490083859733,1.0018087023332058,0.9542078038095414,1.0819760414880975,1.1227057389721491,1.1655567186124276,1.4480851845543969,1.5346746326903233,1.8402938613092572,1.7509968004836538,1.8082569851713621,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1669:BK1669)","v":6023788.8688376555}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,751503645,135467898,1198892605,681162840,637013642,993844989,958373184,411418988,2029865553,512242332,1615208573,1826563292,null,null,1.097939647042709,0.96649629802345927,0.98915841102203261,0.95614903712927224,0.91909431258892904,0.91940546148368385,0.91616482563278834,0.85380972010939837,0.99582598120952959,0.94170024103686056,1.0105448133843189,1.1203194714617428,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1694:BK1694)","v":5919825.5970292045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288174880,228425135,1166387496,354311111,1140751059,1669788823,1633807835,1441624612,16809718,309401612,1184461133,1123601651,null,null,1.0283629621171382,0.92882952579360645,0.9473138114431654,0.87518729034994291,0.88935324241541236,0.96164607674461289,1.0345402175887879,1.0864042319288103,0.87998198966945906,0.80605009658545412,0.82273737812484804,0.83444100441397606,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1713:BK1713)","v":5581635.4612213429}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1675124681,808972318,1808852510,1633650638,185923578,1988653325,1503186776,1528119656,1622954394,618703124,1558124099,1823105934,null,null,1.2195919915682689,1.1987745556984291,1.3261689925461244,1.4273680541676008,1.2727195235735238,1.4641744989257206,1.5489972504694525,1.6436436693907974,1.7654553533117785,1.6927059689960593,1.8030174007062172,1.9976267737007964,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1724:BK1724)","v":7606478.1621008497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1211952363,2037206441,1880833278,1028850516,1425228915,118337860,835617943,1957681602,1916455808,364245336,1154112378,1857235991,null,null,1.1538750637109341,1.3532777778241951,1.5176655830756034,1.524455138490292,1.5982902063379485,1.3948460984027693,1.3715643885889455,1.5639419049479928,1.7653179276823037,1.6327091189921552,1.6611272184238015,1.8522184823983985,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1756:BK1756)","v":8150884.6176819494}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98339280,24317309,343197982,514129569,1487818278,1088985506,725859004,1687858996,945267319,115566189,526281797,966620450,null,null,0.97560298906191001,0.80229740319032039,0.74027725469635963,0.70062334319700947,0.74000046382711138,0.74775896523710939,0.72623893179110455,0.78718972771986984,0.78323497911940376,0.68269881687912282,0.64687339208903483,0.64523370746695441,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1775:BK1775)","v":4764997.2077698149}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103055507,289537102,1309112739,1714322812,1130199917,1289985794,1988714017,458255532,1747473491,1082637813,785975579,221891239,null,null,0.97759009690451693,0.89444115981722805,0.92641970959877551,1.0086643717187564,1.0238427610621594,1.057106181222089,1.2160432793776133,1.141264543331731,1.2481905024427349,1.2602182740403123,1.2323604762090317,1.1086666972406019,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1794:BK1794)","v":5608994.2073991578}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1400850809,1566615693,1491783062,2144913838,1569997086,922311275,2014307304,581978212,512260204,52715793,1226284832,1459359398,null,null,1.1781685770195847,1.2595325308321743,1.3321834695552801,1.7711572293214812,1.8898564289741568,1.8760885455386396,2.1760517946557596,2.0768053525509567,1.9638863938797024,1.6569522502426077,1.6988563675663468,1.7880641143337324,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1801:BK1801)","v":8125229.0685983505}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1815956351,1986241248,1315859996,663307033,1427601197,1896175318,1672392639,1885225418,1038463009,678222620,574814729,1122157481,null,null,1.2470711621146244,1.4371895170811986,1.4896804161804551,1.4369039995073114,1.5069129137314163,1.6936418702461993,1.8318315210336324,2.0537383162451261,2.0637990579514836,1.9930870374708345,1.9005699485424423,1.9273106154591826,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1818:BK1818)","v":8256664.8131246949}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1756002023,1930949481,731525858,1248458817,499183367,2100907099,394739855,1496697169,1393446704,1421372525,973424531,1565788276,null,null,1.2345499229622945,1.4019797542379104,1.3640810521362241,1.4026200361546908,1.3244077172301911,1.6049927955251768,1.4919444960884964,1.5770295275849138,1.646849424192693,1.7253195186268291,1.722005088193949,1.8362187981361184,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1843:BK1843)","v":7954122.9948323779}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL1861,2^31-1)","v":22103651},{"$f":"MOD(48271*AM1861,2^31-1)","v":1806823873},{"$f":"MOD(48271*AN1861,2^31-1)","v":1708682467},{"$f":"MOD(48271*AO1861,2^31-1)","v":659078417},{"$f":"MOD(48271*AP1861,2^31-1)","v":1132432795},{"$f":"MOD(48271*AQ1861,2^31-1)","v":673703088},{"$f":"MOD(48271*AR1861,2^31-1)","v":1232553707},{"$f":"MOD(48271*AS1861,2^31-1)","v":762992325},{"$f":"MOD(48271*AT1861,2^31-1)","v":284580883},{"$f":"MOD(48271*AU1861,2^31-1)","v":51503393},{"$f":"MOD(48271*AV1861,2^31-1)","v":1212329561},{"$f":"MOD(48271*AW1861,2^31-1)","v":2089408902},null,null,0.92151759042845371,1.0205374989659959,1.1109219239905519,1.0710198597373934,1.0873943464342419,1.0497478523165968,1.0770220982376641,1.0504139697696637,0.95757826409501601,0.80719320088597635,0.82636643944638655,0.99296370705024084,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1862:BK1862)","v":6066794.0631069671}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,857683796,1435228411,419307754,1839544137,1742948561,407861241,1095512448,669279817,1340446561,1527397997,1681405202,1744910226,null,null,1.1110251017835022,1.168926801182993,1.0920132102632805,1.2139996641548965,1.3272283289922442,1.2364016778326239,1.2501206214290543,1.2060187391486972,1.2519177223171725,1.3282746482551178,1.4385074581416486,1.5729856767890298,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1874:BK1874)","v":6754673.2649079338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1696473381,541142520,1347098249,1431030935,408654530,277624608,599139666,1941758747,277316770,2002715890,906424335,1041397563,null,null,1.2233643551859175,1.1644513402537033,1.2111736433440148,1.2710348208354914,1.1843605252655991,1.0783987735866434,1.0315228651138173,1.1714217223654531,1.0663494021258464,1.2319582506267586,1.2207853729380418,1.2274109810713469,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1905:BK1905)","v":7174345.4497816153}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1463482438,1683954551,556791842,1498204473,1790121232,2090749575,1604603133,1388072839,871477986,350881457,106944469,2142579886,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL1924/(2^31-1),AZ$2,$AZ$1)","v":1.1867825772745084},{"$f":"AZ1924*_xlfn.LOGNORM.INV(AM1924/(2^31-1),BA$2,$AZ$1)","v":1.2890484055238032},{"$f":"BA1924*_xlfn.LOGNORM.INV(AN1924/(2^31-1),BB$2,$AZ$1)","v":1.2277500475842733},{"$f":"BB1924*_xlfn.LOGNORM.INV(AO1924/(2^31-1),BC$2,$AZ$1)","v":1.2987318928390865},{"$f":"BC1924*_xlfn.LOGNORM.INV(AP1924/(2^31-1),BD$2,$AZ$1)","v":1.4308015834571948},{"$f":"BD1924*_xlfn.LOGNORM.INV(AQ1924/(2^31-1),BE$2,$AZ$1)","v":1.7207879179402201},{"$f":"BE1924*_xlfn.LOGNORM.INV(AR1924/(2^31-1),BF$2,$AZ$1)","v":1.8439866264070075},{"$f":"BF1924*_xlfn.LOGNORM.INV(AS1924/(2^31-1),BG$2,$AZ$1)","v":1.9245183369904055},{"$f":"BG1924*_xlfn.LOGNORM.INV(AT1924/(2^31-1),BH$2,$AZ$1)","v":1.8996515242246561},{"$f":"BH1924*_xlfn.LOGNORM.INV(AU1924/(2^31-1),BI$2,$AZ$1)","v":1.7529817295659726},{"$f":"BI1924*_xlfn.LOGNORM.INV(AV1924/(2^31-1),BJ$2,$AZ$1)","v":1.522851710935804},{"$f":"BJ1924*_xlfn.LOGNORM.INV(AW1924/(2^31-1),BK$2,$AZ$1)","v":1.9873985095750164},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1924:BK1924)","v":7367480.7394059654}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1580379251,1170248095,995764187,1358098651,84563320,1777143302,365997945,232150697,678446818,1108932050,1981456990,1492113755,null,null,1.2040285801167807,1.2302448211497734,1.232213612289589,1.2824002742850376,1.1031098189818653,1.2124849290019943,1.1218230002169172,1.0114416406408373,0.97679074010801592,0.98895523727061274,1.1351995302601803,1.199489023352307,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1930:BK1930)","v":7289560.2837445773}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1527665392,174897659,749354261,2007621246,1057680214,1291957132,617243354,1043849314,197227715,1947448499,330252131,307330181,null,null,1.1960324988405109,1.0657257605260517,1.0390400448953356,1.2030331521201476,1.2117854768995877,1.2514249771869976,1.19973696270429,1.2063468694165196,1.0784847658038013,1.2264863888822461,1.127809965678384,1.0328560779982756,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1951:BK1951)","v":6638925.1550316401}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1055549509,1196740832,1743879772,1611120570,647349972,133458494,740188722,334116787,1108393026,1668065387,12601242,982064342,null,null,1.134841103889404,1.1628370033306692,1.2726505487684501,1.3656182253502094,1.3143476273007264,1.1533351807470917,1.1219931229583082,1.0323626865383033,1.0451361246137369,1.1296271361216683,0.90656151172047605,0.90575432060184546,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1967:BK1967)","v":7257513.4450895181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,496988502,1806930507,1312762729,405638939,2107902646,293206702,434036297,220795686,1319937757,301578733,1530585357,1391105129,null,null,1.0637377474257113,1.178061596148229,1.2206711396886873,1.1372046753208453,1.3867519534517938,1.2665605588718709,1.1845124051456213,1.0651563740696182,1.1031812850752691,1.0090134516119942,1.0710650216768516,1.1184262051899145,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ1992:BK1992)","v":6774333.5870939223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1739052139,1471762269,1594886008,567966018,1354602813,1023263637,1843302034,2120122779,575468322,1344347201,267377049,1914490218,null,null,1.2312546234609136,1.3010052316920622,1.3939607298143519,1.3287371989650036,1.3819387245454946,1.386734399677328,1.5419697227713987,1.9049976628687757,1.8165335786871242,1.8865299584847104,1.714026655777972,1.9342775260879495,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2011:BK2011)","v":7737428.1445027068}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28071468,1614271278,1402611152,2043797486,1110724604,885846161,1062623585,413368174,247197519,1458288374,996164124,199148908,null,null,0.92919603740248291,0.99956303984571049,1.0462128095276708,1.2277912835248672,1.2436945997629349,1.2297781004225357,1.2390984255822697,1.1551124549224256,1.0449097875319959,1.0994279064867054,1.0999769071745995,0.98408313281765902,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2024:BK2024)","v":6173499.659471374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL2053,2^31-1)","v":1365479381},{"$f":"MOD(48271*AM2053,2^31-1)","v":1043955817},{"$f":"MOD(48271*AN2053,2^31-1)","v":1543219059},{"$f":"MOD(48271*AO2053,2^31-1)","v":784623754},{"$f":"MOD(48271*AP2053,2^31-1)","v":72423122},{"$f":"MOD(48271*AQ2053,2^31-1)","v":904116922},{"$f":"MOD(48271*AR2053,2^31-1)","v":1393673355},{"$f":"MOD(48271*AS2053,2^31-1)","v":783963734},{"$f":"MOD(48271*AT2053,2^31-1)","v":1246921595},{"$f":"MOD(48271*AU2053,2^31-1)","v":1924818420},{"$f":"MOD(48271*AV2053,2^31-1)","v":556951281},{"$f":"MOD(48271*AW2053,2^31-1)","v":1113085134},null,null,1.17345101370612,1.1830402245408715,1.2592104739084398,1.2317946275596958,1.0528004396459902,1.0430820350067702,1.0894027469270369,1.065008523974009,1.0942630295516089,1.2375828752923315,1.1774105893278768,1.1928280390213035,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2054:BK2054)","v":7139820.6109722611}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3585160,152556683,1633423721,1977774070,18225319,1404544707,1606830044,1400815768,1401795514,861931526,1121359178,513369487,null,null,0.87115989347618483,0.77114550597379772,0.83050486072423757,0.95277192617146189,0.77406666443052941,0.8095163173700467,0.86772884725025734,0.90694167287672778,0.94799816291946082,0.93479548450020866,0.94776234768370138,0.89655916932270352,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2073:BK2073)","v":5042452.3803282743}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391616284,835021515,2001559959,133451546,1294009945,2127244573,880250124,864386863,424555725,1066822940,1310123772,1828756441,null,null,1.0472368684116042,1.0323356119580922,1.1936764796283481,1.047870243659901,1.0825379759677045,1.3515768235168093,1.3355250610694331,1.3172972900594477,1.2300732923892459,1.2398474749927426,1.2828518673149707,1.4227752234755189,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2079:BK2079)","v":6365981.8257668018}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1421217752,699918811,1089871041,1340281892,2054977100,2096237636,1919220756,1323243595,487544872,249537581,437625724,131862201,null,null,1.1809306369773194,1.1464238917181637,1.1597767391698575,1.2046119331510241,1.4202820617396827,1.7149012875065521,1.9371426005746621,2.0071034561768029,1.8914992270771311,1.7119489463645801,1.6019098114795609,1.4049271939326997,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2098:BK2098)","v":6913982.0190040357}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1504003467,1567871272,187145800,1977084738,373577189,103777785,1025837414,2137389072,448557018,2120262049,1599659870,571409672,null,null,1.1925660846601744,1.275128878747785,1.1383938682776764,1.3057305187047568,1.2098829872168599,1.0497569649358243,1.0535962348470722,1.345254119044158,1.2606949854116805,1.5577593215964829,1.6681992954837708,1.5902434696377754,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2123:BK2123)","v":7235659.7160343695}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2967128,1858093643,1684893429,1449324588,477232530,577463800,709149243,858716982,997281713,990042612,1147791534,275813623,null,null,0.86656821936080541,0.96879229761288932,1.050919466057266,1.1052191251734855,1.0403856606136686,0.99251440289424242,0.96208170391395043,0.94836288996701446,0.94885084714044987,0.94862932579514492,0.9644919864640964,0.87790368698908772,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2141:BK2141)","v":5865486.3961247411}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364741683,850825507,1417473501,351696190,272857829,1103027811,892756842,1081611030,156414545,2111207709,351237522,894435146,null,null,1.0426497427695089,1.0296013728150044,1.0794950835555712,0.99685956071786608,0.90692349303873343,0.91779688011782723,0.90812877843594275,0.91679289291930921,0.81033911107319234,0.99103461038762808,0.91464818661962444,0.90527902360488444,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2160:BK2160)","v":6117389.10595831}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148916679,1632488759,94661140,2098260717,280140888,566813320,556183348,1283076903,2030414716,349948790,1918720183,680737352,null,null,0.99405127389622971,1.0719574887873067,0.9273688268993886,1.1219294245399039,1.0222058858401126,0.97383554206694001,0.92639331979673534,0.95562214649134236,1.1148068882470177,1.0285694730694734,1.1617331417930565,1.1224796177749927,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2179:BK2179)","v":6060692.954113788}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1504734558,840369536,501515612,726798849,1141927307,2005658543,1287560242,1315350335,197307465,248002621,631234324,119146982,null,null,1.19267215287467,1.1763942466554229,1.1121782726373954,1.0808209781920044,1.0984526538132393,1.2704801373999262,1.3112947282701892,1.3574681715790418,1.2136133553657973,1.0980461415864065,1.0545120254511799,0.92058949717161787,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2200:BK2200)","v":6733978.2607469764}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1526658489,597940168,1143500993,202413668,372627917,151239601,1399930188,1659627569,1608955849,1968985398,282514758,609268180,null,null,1.1958835430799568,1.1466673445447895,1.1666418326251786,1.0449854502167424,0.96812660556369667,0.85450584792256357,0.89309000969685726,0.96415643266041462,1.0336741961467897,1.1822431508681437,1.0774280696661562,1.0320180540885222,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2222:BK2222)","v":6723147.4013979677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,934142487,72285046,956151245,1068225350,1185013823,869260048,2006560665,1890082649,1879682718,1880782504,2110039841,97034466,null,null,1.1202648231523757,0.95964958213512419,0.9571334150115246,0.96543614711787629,0.9856997121911073,0.97291272109670113,1.125517002599244,1.2631494656820788,1.4144897445974687,1.584356641084006,1.9355570309123922,1.6745404417914238,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2228:BK2228)","v":5910556.2121759858}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,594163756,1282272402,1260130944,1533438449,432228208,1600048142,1896094642,1958564668,2119901599,1042028811,1541051066,1740570669,null,null,1.0774786025013607,1.1143067802799502,1.1479845938728588,1.2196149491207273,1.140551795662464,1.221580586026473,1.3728097260840098,1.5657272334933288,1.9337301478352078,1.9439812645726993,2.0662218069053457,2.2578475119567276,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2247:BK2247)","v":6710289.0141548757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1428330187,1080045713,1182302104,1275093139,1526646020,1729089368,880938104,1589508726,1351146147,1051417614,1904220014,215719563,null,null,1.1819036827147762,1.1961271458598017,1.2220036639204233,1.2601672763338911,1.3373080479434267,1.4587033968686296,1.4414871725831049,1.5415294707970013,1.6021095637795399,1.6122062480055783,1.8150004605033054,1.630434016819263,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2273:BK2273)","v":7158292.822131658}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444363948,1611270408,1716734194,1898828860,1117434301,1323210319,1181511847,1659671802,102715650,1323790691,392862379,548396493,null,null,1.0557553722480575,1.1352524276620759,1.2372887049910122,1.391969955823108,1.4110035602272555,1.4621811990843998,1.491980880548988,1.6107132158259687,1.3966455338884625,1.4471532272200054,1.3448214076608376,1.2781441241783991,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2290:BK2290)","v":7079910.755471508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,427549693,1971764812,1765737457,2079124474,746319776,413559117,296192832,391656407,631928380,320097242,1014622874,203557443,null,null,1.0531025637875808,1.2085894328722879,1.3273434450590054,1.5852095143331426,1.5435580218092448,1.4391986715864242,1.3151033418959424,1.2217918268454009,1.1733297843986281,1.0768706046573719,1.0795240420781156,0.96686079911104506,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2309:BK2309)","v":7587826.5540145654}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,706009512,1078045690,123588483,1629146232,1275947010,815893248,856647513,756864446,95604713,1304049368,1195691462,198330633,null,null,1.0921880782179743,1.1050976949819205,0.9673427683885627,1.0405231207627064,1.0728280306314504,1.0527134848453843,1.0375362397817087,1.0111991370392395,0.87408868332721623,0.90372878790956601,0.92354661023991891,0.82606922688072804,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2334:BK2334)","v":6205357.9782781666}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1402013505,28818646,272093371,393778329,1425182043,1519073120,1473310512,1610717255,1598527950,30469895,695880108,1076731309,null,null,1.1783253165016898,0.97478489178982741,0.88751947735923775,0.82528761282345009,0.86525468314224541,0.91723964976833805,0.96689525679046828,1.0368910491079513,1.1101227619126655,0.91775086496783842,0.8882298603657075,0.89640043044205631,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2350:BK2350)","v":5724834.6524985656}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1946178299,1209540670,1217900575,1723376650,598892166,19704531,83855874,129125556,590578833,1010901568,2109664505,161726205,null,null,1.2815206396559897,1.3149374778398699,1.3485164891609238,1.4702441809108591,1.4066044456951408,1.1456149484980636,0.98488181596098467,0.86278972249570796,0.82430982871840008,0.82594724553094501,1.0086630343311151,0.89316208823937882,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2371:BK2371)","v":7968615.3254821058}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1010346518,1517950639,383948271,1093413769,680879832,2124576364,1299978095,546697089,165729631,1659366455,1252747549,1985934533,null,null,1.1294128905258183,1.200075732951994,1.1148930131400248,1.1275692628929541,1.0896089651103222,1.3546780756252916,1.4001013214034324,1.3301485188607132,1.1789725994800659,1.2727231671513277,1.3086438869795625,1.5043139986420941,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2377:BK2377)","v":6741485.794274684}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1645206402,1411477342,1384759900,327456764,933245555,626212177,1110522323,2081344767,1507100419,1305758135,1737828884,1713134539,null,null,1.2144846157174809,1.2742711103022728,1.3310304470042991,1.2239342644213063,1.216611749567599,1.1677562333339466,1.1825935852879599,1.4134283923658166,1.4958697638372578,1.5468849336019916,1.6894372902596766,1.8383905935458276,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2396:BK2396)","v":7432950.6581633566}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1744914823,1760696776,1259806992,40644612,1168632186,718279542,2037326554,197408663,627202560,351710506,1034256596,1049945012,null,null,1.232383672921292,1.354299527884518,1.395181622904657,1.1662454561594369,1.1886440849347926,1.1535225358718806,1.3494616615781774,1.2065306747310196,1.1580015024673393,1.0687452963911264,1.0736132091853707,1.0804184703393684,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2423:BK2423)","v":7592497.2912320914}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,885845751,1867343337,1828379291,348199842,271565981,56929012,1583140369,1887919727,151016159,1836167574,2018576990,730083894,null,null,1.1144403847249766,1.2481777544072996,1.3856521831759023,1.2788126283253483,1.1631333831571227,0.98445639512212457,1.0519787117042427,1.1800804060618748,1.0413139383680015,1.156245672365654,1.3431225408652867,1.3052507943415412,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2439:BK2439)","v":7395966.7577910386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1890065107,1535021977,656978228,71664249,2049388916,1114065024,1114153223,1236790995,1476794075,1735495663,209075258,1329030732,null,null,1.2650609339780485,1.3470508758579196,1.2991829794284016,1.1102202539388368,1.3056959035366396,1.3228974919448655,1.340221989474387,1.3755803729627578,1.4505019572081765,1.5834702623580168,1.4199976367202922,1.472487504050001,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2458:BK2458)","v":7413970.5218631048}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,569931100,991247375,1895513377,1232949394,1503043161,608523336,1515869041,2055340873,838223951,1906705410,1074203435,902392800,null,null,1.0741524453321329,1.0768862550524847,1.2114354419616784,1.2435770711215259,1.315889726263364,1.2602806116009273,1.3353575495141317,1.5742462833862989,1.5482552597533761,1.7438206544835435,1.7591949811778638,1.7426747383183028,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2483:BK2483)","v":6774899.8685868401}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165806072,464322437,34646977,556203800,292657632,1094526242,789322505,1041883554,2006159315,1238009149,1697507759,904905913,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL2500/(2^31-1),AZ$2,$AZ$1)","v":0.99917028451120138},{"$f":"AZ2500*_xlfn.LOGNORM.INV(AM2500/(2^31-1),BA$2,$AZ$1)","v":0.94102594348513657},{"$f":"BA2500*_xlfn.LOGNORM.INV(AN2500/(2^31-1),BB$2,$AZ$1)","v":0.78251934053759042},{"$f":"BB2500*_xlfn.LOGNORM.INV(AO2500/(2^31-1),BC$2,$AZ$1)","v":0.74476681966318814},{"$f":"BC2500*_xlfn.LOGNORM.INV(AP2500/(2^31-1),BD$2,$AZ$1)","v":0.6802370771743419},{"$f":"BD2500*_xlfn.LOGNORM.INV(AQ2500/(2^31-1),BE$2,$AZ$1)","v":0.68777266872816933},{"$f":"BE2500*_xlfn.LOGNORM.INV(AR2500/(2^31-1),BF$2,$AZ$1)","v":0.67282132387494897},{"$f":"BF2500*_xlfn.LOGNORM.INV(AS2500/(2^31-1),BG$2,$AZ$1)","v":0.67638724515403548},{"$f":"BG2500*_xlfn.LOGNORM.INV(AT2500/(2^31-1),BH$2,$AZ$1)","v":0.78229628091768799},{"$f":"BH2500*_xlfn.LOGNORM.INV(AU2500/(2^31-1),BI$2,$AZ$1)","v":0.80302939698353171},{"$f":"BI2500*_xlfn.LOGNORM.INV(AV2500/(2^31-1),BJ$2,$AZ$1)","v":0.87170991940087483},{"$f":"BJ2500*_xlfn.LOGNORM.INV(AW2500/(2^31-1),BK$2,$AZ$1)","v":0.86375843794605855},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2500:BK2500)","v":5132425.2169326283}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,528230489,1481581594,1419579648,454487289,1188596816,1277739196,831919981,421935776,1768454242,1920566785,1273474769,2001314696,null,null,1.0682797118086182,1.1301220161355547,1.1851749424315476,1.1123067424450863,1.1360879201943559,1.1714298208638909,1.1514074942614361,1.0747781104104466,1.179435340604392,1.3325900582630152,1.3732883396862525,1.5861537396236887,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2520:BK2520)","v":6623041.842533499}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997310747,1090511224,1113011451,318544657,1761857602,1165388636,802247006,160557061,1396114679,480381030,768963941,78876952,null,null,1.3000589143478074,1.3171639672965263,1.3357778814150705,1.226320582857912,1.3447327571556134,1.3698999102922849,1.3420591658625842,1.1877550855231342,1.2407180629725862,1.1681031701542437,1.1400927245632253,0.97774487380769781,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2526:BK2526)","v":7639406.9548662594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1917500281,1965063590,1674738348,1530659762,406711838,258023834,675191655,1445086816,1897315750,1656831710,2079420951,179646400,null,null,1.2727183859174598,1.4579360686054033,1.5792250513564812,1.6771846268477082,1.5623411834214236,1.4168385120643434,1.36791030079663,1.4370689934058445,1.6152336345585296,1.7430569369165796,2.0810248093268409,1.8521931133255318,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2545:BK2545)","v":8794811.7147870809}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225491900,698392972,1461040424,201327940,1515097650,2006657567,656071387,2049707621,1616969217,669017878,202476124,1796712765,null,null,1.014756360083356,0.98492885892804372,1.0379237770633596,0.92943566566756242,0.98492945859983072,1.1395539761842033,1.0976839328362629,1.2907610303350014,1.3853067538270041,1.3363750166420629,1.1964482186709657,1.3194515128098805,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2577:BK2577)","v":5852408.9802367538}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1555911388,2144303408,800138887,82944,849654245,1340208634,972176914,2027490376,29388918,1818614212,679493609,1826127675,null,null,1.200266989321521,1.5897012192595943,1.5588078094621107,1.0989887784356192,1.082555235562124,1.1239388147977458,1.1216295329509658,1.3070661225735243,1.079154043426986,1.194439016634266,1.1537819141474448,1.2790150982434652,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2588:BK2588)","v":8038553.51739881}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25911095,260515272,1202518545,1945757514,1185865981,7758090,987007768,1288764701,216527195,757640416,55945103,743658310,null,null,0.92658911130952615,0.84282275684401253,0.86292010161753652,0.98148313925925579,1.0021747598683268,0.79229784729851915,0.79192078758226514,0.81741489041157434,0.73427686226193656,0.71569084913949843,0.60528336745273847,0.58913483217118789,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2607:BK2607)","v":5322667.4959679628}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1154498235,1735233761,444988059,1420465601,1732399917,281449282,1457026295,1935362129,440077285,1496393275,1082476195,1596408909,null,null,1.1468143104482231,1.2552109359340207,1.1771587057365946,1.2338274421544573,1.3466970186491769,1.2271479076712337,1.2910860539838798,1.4638850223228583,1.3701491588886761,1.4482145140814131,1.4622636307609118,1.5654383790363231,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2632:BK2632)","v":7090546.8290120391}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488751552,1218503840,1098229419,816363804,411990062,1151178251,86091486,345476423,398934708,1150237575,247557085,1025537207,null,null,1.0625174449212478,1.0912733921051552,1.1049621368294278,1.0847427895789392,1.0112955126924543,1.0286649166248192,0.88531900177658995,0.81621607441735045,0.75915185869719393,0.77198416474285514,0.6984606169962273,0.70107113200910109,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2650:BK2650)","v":6400807.0326687032}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145023832,1112716778,1480187607,1435286161,668049027,1693626582,708055369,427357425,96442982,1802973344,2059457182,784433370,null,null,0.99281258283366614,1.0082454956774143,1.0649175387154923,1.1181034853065357,1.0788116808320041,1.1705140958300135,1.1344786922108798,1.0598490114932606,0.91648627284156314,1.0116042438330812,1.194974429081552,1.1684861248448906,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2669:BK2669)","v":6157693.4787495071}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL2693,2^31-1)","v":1881137452},{"$f":"MOD(48271*AM2693,2^31-1)","v":618525664},{"$f":"MOD(48271*AN2693,2^31-1)","v":1803720740},{"$f":"MOD(48271*AO2693,2^31-1)","v":1647746509},{"$f":"MOD(48271*AP2693,2^31-1)","v":1627151705},{"$f":"MOD(48271*AQ2693,2^31-1)","v":1785135877},{"$f":"MOD(48271*AR2693,2^31-1)","v":1587886976},{"$f":"MOD(48271*AS2693,2^31-1)","v":289065188},{"$f":"MOD(48271*AT2693,2^31-1)","v":2027781396},{"$f":"MOD(48271*AU2693,2^31-1)","v":1864371086},{"$f":"MOD(48271*AV2693,2^31-1)","v":1508208714},{"$f":"MOD(48271*AW2693,2^31-1)","v":770052724},null,null,1.2627037442593014,1.213853664404597,1.3416485846570301,1.4468246095482915,1.5554363147171113,1.7119389795387252,1.8304861586579704,1.6702366080328666,1.9465148661024836,2.173058232176504,2.3003560811073371,2.2457208229874532,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2694:BK2694)","v":7745353.6896386836}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1906510766,2082803154,486562618,1019039604,323265548,1377402631,469977610,887375167,1586889887,348409905,881828967,2058734871,null,null,1.269571114598524,1.5227454436605083,1.4366303492062786,1.4415557734417073,1.3242076026129068,1.380579428814523,1.2979611671491502,1.2834538603687002,1.3720103397381247,1.2655418074426117,1.2507273945344581,1.4770953488479859,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2713:BK2713)","v":8349001.7180181667}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,442471754,1614388180,533327192,1576930789,1726034123,320892033,1777578490,259519315,1904410465,1606817965,1178154808,932214726,null,null,1.0554595280482899,1.1354060449294554,1.078070814079062,1.1516580883575767,1.2557839825630179,1.1529057544099166,1.2671995999148493,1.1493698416211677,1.2938654195100552,1.3867936539450216,1.4145509262530054,1.4057769186097069,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2727:BK2727)","v":6510965.1751455814}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1178965648,927038269,2128467223,1763911287,461523499,283560789,1901829410,246634991,1181455644,683827807,1239276905,601192674,null,null,1.149808526542869,1.1448480276949444,1.4338883702305991,1.5732913077117938,1.4776705138937221,1.3470581022980972,1.5157041389653598,1.3709816127647696,1.3987702021747137,1.3517426371223511,1.3878704929634349,1.3280334388648631,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2737:BK2737)","v":7779463.2848155517}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1174792815,1727148391,1616406345,717917323,1042107017,581670063,1259686479,1022994665,1846492715,1011639442,154740605,529943124,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL2756/(2^31-1),AZ$2,$AZ$1)","v":1.149296638903226},{"$f":"AZ2756*_xlfn.LOGNORM.INV(AM2756/(2^31-1),BA$2,$AZ$1)","v":1.2563641440030962},{"$f":"BA2756*_xlfn.LOGNORM.INV(AN2756/(2^31-1),BB$2,$AZ$1)","v":1.3499699243164591},{"$f":"BB2756*_xlfn.LOGNORM.INV(AO2756/(2^31-1),BC$2,$AZ$1)","v":1.3105593693011013},{"$f":"BC2756*_xlfn.LOGNORM.INV(AP2756/(2^31-1),BD$2,$AZ$1)","v":1.3179170098488711},{"$f":"BD2756*_xlfn.LOGNORM.INV(AQ2756/(2^31-1),BE$2,$AZ$1)","v":1.2579520041597425},{"$f":"BE2756*_xlfn.LOGNORM.INV(AR2756/(2^31-1),BF$2,$AZ$1)","v":1.2944281960436812},{"$f":"BF2756*_xlfn.LOGNORM.INV(AS2756/(2^31-1),BG$2,$AZ$1)","v":1.2986841845114756},{"$f":"BG2756*_xlfn.LOGNORM.INV(AT2756/(2^31-1),BH$2,$AZ$1)","v":1.4447854805235869},{"$f":"BH2756*_xlfn.LOGNORM.INV(AU2756/(2^31-1),BI$2,$AZ$1)","v":1.447768883936537},{"$f":"BI2756*_xlfn.LOGNORM.INV(AV2756/(2^31-1),BJ$2,$AZ$1)","v":1.2791367179036548},{"$f":"BJ2756*_xlfn.LOGNORM.INV(AW2756/(2^31-1),BK$2,$AZ$1)","v":1.2127426988020771},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2756:BK2756)","v":7454775.3226572461}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46361,2110887890,1247605485,859318844,1718758694,210881896,1683861773,388421150,2023109278,682893180,1905870765,140213276,null,null,0.78445444674913156,0.96161206688192202,0.9893314958713133,0.97583448488366442,1.0628881606522982,0.95366249131831349,1.0331712682277148,0.95936666103946977,1.1161254877853284,1.0784812103590651,1.2145821386457127,1.0682582956883124,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2781:BK2781)","v":5456930.6330981497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1937458554,1830526032,1278868081,1611270343,1025843205,775156579,2077524660,1845419038,1771188482,809126260,18899284,627451826,null,null,1.2787457208548567,1.4221670536297712,1.4681390722347325,1.5754186695466663,1.5815330155367255,1.5448223192770227,1.8423011770350104,2.0492169776059583,2.2497660206258927,2.2055561650662203,1.7936537923648044,1.7219318518423323,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2800:BK2800)","v":8446318.1293783169}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,610333233,2091464712,444598012,1740761002,1857230283,2076140275,106270551,249779229,1843840725,1346488854,1019613401,1299076292,null,null,1.0796665906229412,1.302357296788923,1.2213029561775115,1.3351181777293333,1.4888692439130335,1.7743132405824782,1.5409536316635573,1.3947713869885279,1.550904196804997,1.611050094947251,1.6158757017886833,1.6700784472969237,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2818:BK2818)","v":7263959.0269139279}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1302929176,894444082,924987547,1128020905,1385913052,92432948,748525872,2028374287,64869421,2098736049,1618992904,1575905405,null,null,1.1653212400997961,1.1562201758589816,1.1493409968069521,1.1666826581293328,1.2176875564671634,1.0512574389091498,1.0236661739124813,1.1933035439278883,1.0150384617330968,1.2277430864094527,1.318166881572453,1.4074195334431276,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2843:BK2843)","v":6836147.7454554895}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359226816,1599978297,912074111,849163816,1396576756,955107727,945832319,300925625,1518798185,705752312,277142324,1647190903,null,null,1.0416845910781527,1.1184493458986045,1.11024954084302,1.0938852417441414,1.1430945370747105,1.1387665372232418,1.1332307670775772,1.0363842053314303,1.0984052150499939,1.064217621814483,0.96882766938703058,1.0442982532246914,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2862:BK2862)","v":6429891.2408407554}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1634030484,182229705,9031703,1074030898,393983426,1726799139,1668569625,306911964,349501148,62529331,435836884,1168916647,null,null,1.2126258102778602,1.0827012223534895,0.86085493800514368,0.86885670539029813,0.80774084786483324,0.88075534538911959,0.95210214730124543,0.87171803673605697,0.80420527432213607,0.68307901465654564,0.63900180428594433,0.65122206802794114,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2868:BK2868)","v":5961829.7015912998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130197173,838611247,212283061,1394842224,1509065365,550425515,1393728103,2085333812,1652253807,1588050908,1599441015,1172108936,null,null,0.98786028013242155,0.97418912738007901,0.87530081589303954,0.91474384718492285,0.96864542666026321,0.92084162862453045,0.9617399458050464,1.1523281775635288,1.2426981584823429,1.3286729586313129,1.4228304962860325,1.4505343095776766,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2899:BK2899)","v":5538110.9042550186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83302575,202602229,866863188,438424951,1627198487,746653515,1816514994,2104129978,1393410572,831000106,397007398,1342887116,null,null,0.96873828619322289,0.86956108581285851,0.85896321271481701,0.80424350511330756,0.86462274737511213,0.84182269646730623,0.93147995598088662,1.1317069152366843,1.1818061579809755,1.1613949521888796,1.0799809785201364,1.1216289536497517,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2905:BK2905)","v":5173000.6165867969}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1069579606,1977013188,1068487161,618307412,1323673497,1600580834,1365785622,2062415887,1128602329,993892233,439220219,1460495173,null,null,1.1365292590269174,1.3062703983473307,1.3184946431056797,1.2648270614450043,1.3109477792266764,1.4041805825342912,1.4619124760648836,1.7292849804347323,1.7544387782625854,1.7547479365408347,1.6423482459784162,1.7288207144808789,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2930:BK2930)","v":7399882.4493251145}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,670202518,806981499,2006501792,1731976317,1054637456,1821141828,1737953938,1082063802,701465429,1985813712,1809976465,142352775,null,null,1.0875779382560482,1.0687769468358537,1.237807886798548,1.3513196725859709,1.3607120331535199,1.5070101700539784,1.645918633554337,1.6617014294983772,1.6091377862420395,1.8493158004782893,2.0439111151815639,1.7989463762362483,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2949:BK2949)","v":6973096.0113110365}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177203960,1055330892,223079548,329009003,1067775313,1590498290,1221557323,2053842314,288495297,688376796,2079715078,464843491,null,null,1.0024181271979062,1.011828755112735,0.91146348736151017,0.83835904961194219,0.84536196519694773,0.90428705296398026,0.92668417808851555,1.0917099672636452,0.99598925783301451,0.9630213858722394,1.1499463168497466,1.0804537632754712,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2958:BK2958)","v":5562131.498582134}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1691782773,2129102812,1231758340,882687835,159765771,746367865,2104241256,2145992271,1344077811,870406608,1336477246,1227761249,null,null,1.2225257436700911,1.5351040154495064,1.5766548945293841,1.5591119520104384,1.3799231754759107,1.3434907837703571,1.6325477539467985,2.2010969818030706,2.2857918699527371,2.2560440296284243,2.3411136003324868,2.4009682452954078,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ2992:BK2992)","v":8663370.3538801037}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241262032,2023986008,2032165547,485288044,1266871814,934172548,537037611,534747137,1593199634,152047060,545350132,1203193552,null,null,1.0183920886589815,1.1883436191405528,1.3889585664081865,1.3093239208564698,1.3486413546488196,1.3405243868647785,1.2720056186502176,1.2065409441941726,1.2908522492105805,1.1394529585903281,1.0824033748664041,1.107151328396597,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3011:BK3011)","v":7205890.9958295655}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1718875323,79481196,1983340955,722326886,710275587,1023173165,1917050286,863851457,101147297,253939496,224383882,733745046,null,null,1.2274506006148327,1.0555845280035794,1.2137365874840855,1.1789058545603712,1.1431622580095036,1.1471183050333593,1.2951326683340481,1.2773814860783388,1.106872567201634,1.002750533247992,0.90252958261462279,0.87745126378627836,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3017:BK3017)","v":6891927.5695491359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177739898,58410383,1363101282,652347703,1089963437,1938361945,253030596,895057583,746583078,698550347,453283344,957994757,null,null,1.0025671667987213,0.85152148915461068,0.88727724646913397,0.85471399098090439,0.86388184146158198,0.98037193012741142,0.88804866753794354,0.87885458912904213,0.85551005338962616,0.82818354396092875,0.77674480816983249,0.77406222279737935,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3049:BK3049)","v":5310162.6749008633}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1581804309,599308742,588183836,1687029157,1680343936,308216186,367116460,120104026,738889689,1055387450,929048645,1063169948,null,null,1.2042505277442905,1.1548888398857151,1.1044218440569218,1.1976385813076289,1.2971195026420375,1.1880778588430776,1.0994457669064572,0.95999113096461075,0.93366784781717382,0.93994726292442521,0.93369568703003014,0.94093168238998293,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3054:BK3054)","v":6872464.3779813023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1614487087,2107580088,1698136114,2131583487,106783095,571254509,1607185495,771981203,888204357,1044810413,195756436,572191356,null,null,1.2094341939199025,1.4778482611506889,1.6062257992096136,2.0224161737286428,1.7571877369361775,1.6749979945716336,1.7955321173070822,1.7529566552328675,1.7334565050019448,1.7431598447668648,1.5579725311899364,1.4853171016410245,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3079:BK3079)","v":9251174.7821418904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045369099,485963094,1925384785,506170621,1246867193,1137495538,354876030,79937293,500763189,1533430992,1775937688,1748136816,null,null,1.3230038892308837,1.249857419447397,1.4154750727037484,1.3381964251009513,1.3753943300340923,1.3969839178819026,1.2901078094817073,1.1068143170649221,1.0449848764258509,1.1095503171758854,1.2192161304407141,1.3338713810126943,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3098:BK3098)","v":7846860.4036996989}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171188998,800349797,1358321368,669598178,856538282,133127966,116558621,1475415799,620640157,242428060,361022480,1444703713,null,null,1.0007232116711866,0.98269659493966122,1.0234109599268357,0.98789744129195289,0.97385953086330657,0.85446055137822408,0.74512668740163401,0.78560978835654649,0.75340077253786863,0.68082654659128772,0.62939446113559805,0.66130351629720951,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3108:BK3108)","v":5888474.6654011821}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1751251920,1180855785,1476489873,1066745031,2123170228,605579843,596807450,358271868,755076361,96589371,491130102,1068337636,null,null,1.2336167577503807,1.2619046183790976,1.3322455136687317,1.3435914593427885,1.6672462913795818,1.5962016622722783,1.5263696558252613,1.4103131114102792,1.3741833240084271,1.1884057254354785,1.1206346313072701,1.1299378226153667,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3141:BK3141)","v":7613785.9225735273}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1017989789,462356486,1906783789,1473639087,1779875240,1833016800,261575619,1072902966,892495592,1285863235,2120447972,268060859,null,null,1.1303299835495115,1.0642510597893031,1.200168803746309,1.2658149877788241,1.3921420107916838,1.5451538477147779,1.4021761308629745,1.4142484804732929,1.3991670618952636,1.4437315112883005,1.7845001551143076,1.6217345311603548,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3160:BK3160)","v":6857501.4017806528}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1711215137,712362426,1841194380,359167907,332354104,1171784314,1038128084,1744251232,434650941,1389193864,2100414599,384945956,null,null,1.2260377905394086,1.1919451947284814,1.3263656360842815,1.2263881572767974,1.1283914625317819,1.1502936326865785,1.1560065944402591,1.2637193629342245,1.1818425064375404,1.2335964438957061,1.4942167798324038,1.3869483159762719,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3166:BK3166)","v":7324161.169432966}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,620093103,1429762967,1643543460,1508684383,1431011428,1463069045,1744653143,383413586,1426589391,1935346862,628355179,955810735,null,null,1.0809759325563797,1.1365889856992233,1.2257753753663985,1.2982961195691425,1.3620908892910826,1.4342079945287771,1.5680456767888764,1.4548572229320433,1.5250656864460574,1.7291496176853032,1.6600070865506285,1.6538877397897913,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3199:BK3199)","v":6972510.7112309029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,403567472,1503112081,299591791,404291545,2144670010,868756751,902343088,593759541,919266096,1986660939,1222792096,1670418031,null,null,1.0492195094664756,1.1128454480940877,1.0187145055810449,0.94885727509010953,1.2580414192240785,1.2416533145918751,1.2298490972763341,1.1755143519620523,1.1663467799289424,1.340773139062049,1.3741645471901247,1.4860361225436558,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3209:BK3209)","v":6096508.6773489192}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1336829305,1550913053,66262115,2000110374,1708141908,1198294211,1265070138,1807915428,1230673233,770045002,738081712,1671402935,null,null,1.169696303792052,1.2479866471136287,1.0637827374583368,1.2286679396661833,1.336146984452369,1.365945217034862,1.4063747079680271,1.5536951081146586,1.5935756591308328,1.5554263907899131,1.5127925815478303,1.6361788075317478,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3228:BK3228)","v":6943172.137861656}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1354642846,1040799340,927500370,1870666368,1948303972,1715395201,1147096208,1873882385,1095791485,325694394,1925827423,1331353824,null,null,1.1720242567799346,1.1812064923293055,1.1744959793951395,1.3135893177457614,1.4946320514397149,1.6269213893671484,1.6540026860435875,1.8500478729275731,1.8704384783319401,1.7184099400195656,1.9440955810271845,2.0164782600315712,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3247:BK3247)","v":7126782.6481910665}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1211159351,1234923567,1084924187,125316881,728812687,770609913,59648339,446544599,1093905034,1241221892,1087623083,1258433749,null,null,1.153776857238326,1.1870992979012567,1.2002966344809383,1.0506542309173117,1.020992267507518,0.99678074399643912,0.84513539214097233,0.79180658078820654,0.80037358980218054,0.82187084307122915,0.83029644202979169,0.85435152226933164,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3258:BK3258)","v":6775576.3622995922}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1699528926,262048070,863148520,691145857,1131127361,1483594042,843346808,230694589,1980631591,940479768,2140429458,1356672591,null,null,1.2239137111822389,1.1136254372901544,1.0996068840814965,1.0641673020684217,1.0802872695538928,1.1402692363023561,1.1221910749125739,1.011437499487073,1.1606070288546997,1.1542096492858001,1.4900655109456258,1.5499146148231888,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3290:BK3290)","v":6646521.3138298336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,674776442,650820809,856589759,539010854,416057689,1666347119,1699557475,1072612048,199027799,215740443,374578698,1642601955,null,null,1.0881714202192987,1.0502167326474212,1.036252817884816,0.98402960766834957,0.91797774237052132,0.99211393789346669,1.0772900639330505,1.0865317474756733,0.9718158672947329,0.87282887855956648,0.80871259404421336,0.87115916042892561,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3309:BK3309)","v":6137666.5091605606}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,680104603,1629887197,2004459592,1948033567,199631051,1688809689,1370784582,1381240286,1673722278,872653084,1620465425,97231135,null,null,1.0888610049979865,1.1737828636893513,1.3585080291111253,1.5460542981460479,1.3834842747205185,1.5000320922557151,1.5625846588324708,1.6295626343964986,1.762676099988796,1.7401622212429388,1.8686951914092,1.6168363449385865,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3315:BK3315)","v":7581097.1802260913}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1972853684,231414480,1716115414,1835372984,1780898477,426791597,1954659723,1544679403,678849410,1511778889,1181100900,1249360903,null,null,1.2906470348288732,1.1665264965180893,1.2712551849407032,1.4121684764610103,1.5533659253029422,1.4512783793068484,1.653635666433982,1.7582994150111206,1.6981431940738625,1.7982582766444695,1.8348281691543435,1.8861312787236617,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3349:BK3349)","v":7566699.421424482}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117986785,1216497109,2072101740,847222113,1383737324,458875653,1146927069,1487758987,647036645,1536970769,1350553824,582519425,null,null,0.98345977460795986,1.0098583254204596,1.2020268778656757,1.1840574604479479,1.235516790528312,1.1598226149709203,1.1791075055099007,1.245008402613945,1.1978307022422776,1.2724003322699666,1.3224535442982808,1.2624505401281609,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3358:BK3358)","v":6437385.207863044}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1551746666,1973517029,1301726761,1621785566,959418845,1396453118,1153059722,1516918950,1974839694,526688958,798765154,1527469448,null,null,1.1996356298666151,1.3774345186777091,1.4255228226056631,1.5318418414682098,1.5269526540664644,1.5954049445795404,1.6229907374748227,1.7197822093505943,1.9701438573054177,1.8667085679475128,1.8280615560296056,1.9399489181244889,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3377:BK3377)","v":8134238.1983794207}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57692979,1473367586,612363847,91307742,104744154,550928034,227666706,2146717870,1136504736,991752887,1151049073,959209012,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL3396/(2^31-1),AZ$2,$AZ$1)","v":0.95441659572682003},{"$f":"AZ3396*_xlfn.LOGNORM.INV(AM3396/(2^31-1),BA$2,$AZ$1)","v":1.0086771358216768},{"$f":"BA3396*_xlfn.LOGNORM.INV(AN3396/(2^31-1),BB$2,$AZ$1)","v":0.96753482630729848},{"$f":"BB3396*_xlfn.LOGNORM.INV(AO3396/(2^31-1),BC$2,$AZ$1)","v":0.83519806001071961},{"$f":"BC3396*_xlfn.LOGNORM.INV(AP3396/(2^31-1),BD$2,$AZ$1)","v":0.72505313895244028},{"$f":"BD3396*_xlfn.LOGNORM.INV(AQ3396/(2^31-1),BE$2,$AZ$1)","v":0.68931636529411022},{"$f":"BE3396*_xlfn.LOGNORM.INV(AR3396/(2^31-1),BF$2,$AZ$1)","v":0.62089421018318025},{"$f":"BF3396*_xlfn.LOGNORM.INV(AS3396/(2^31-1),BG$2,$AZ$1)","v":0.85149546670152487},{"$f":"BG3396*_xlfn.LOGNORM.INV(AT3396/(2^31-1),BH$2,$AZ$1)","v":0.86460635908222494},{"$f":"BH3396*_xlfn.LOGNORM.INV(AU3396/(2^31-1),BI$2,$AZ$1)","v":0.8645618718614988},{"$f":"BI3396*_xlfn.LOGNORM.INV(AV3396/(2^31-1),BJ$2,$AZ$1)","v":0.87932337374670677},{"$f":"BJ3396*_xlfn.LOGNORM.INV(AW3396/(2^31-1),BK$2,$AZ$1)","v":0.87640027853383928},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3396:BK3396)","v":5560344.0254611736}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,786171745,1933183617,693718125,2134568708,2043281382,1030776951,118231679,605299859,1152590223,541467746,1085630482,1017472841,null,null,1.1022567180537399,1.2524170484235895,1.2132078170977385,1.5378968577285217,1.8039302319106072,1.8116338634558851,1.5808327209647317,1.5131855354850452,1.5391143286697422,1.4611859339480313,1.4758540097935069,1.4801026644371518,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3408:BK3408)","v":7497105.4275743458}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2086755818,412197667,595813281,134467856,1411817043,1609068770,777639183,1986659315,1337373194,1890938775,1913600724,2051320876,null,null,1.3518481955414474,1.2633138542418918,1.2092754716896796,1.0619352134724547,1.1116465888020353,1.1920426804615765,1.1645979783264178,1.3387810919567174,1.3892574236194191,1.5594016009511142,1.7592331394916372,2.0705268734675246,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3439:BK3439)","v":7224071.9415419875}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1176247,1069702987,1993805298,1871504790,1871889395,1221014923,1082109356,2127563910,439358080,1415192703,2014020399,702104318,null,null,0.84544662814162597,0.85468405646655221,0.98584408491156672,1.1027817225245611,1.2333513514075407,1.2639345495039773,1.2761454121385047,1.5939124481248004,1.4916909332658443,1.5616538343057038,1.8111647233064039,1.7543811923116961,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3458:BK3458)","v":5564134.2547421595}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53775767,1129300516,93539150,1260154118,475663801,301286235,1783857976,1360713066,2029828389,1980456889,2017972874,1888999665,null,null,0.95179923870445138,0.96829688772730305,0.83726221746943186,0.86200882242122001,0.81126156466215948,0.74209508370088306,0.8165163811528845,0.84954580901789134,0.99083880856831341,1.1369381279906869,1.3204120169949656,1.481802245892599,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3464:BK3464)","v":5344369.332508903}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,987633826,550915860,696273939,548994356,191673949,1279970286,848548861,1277605684,2055888489,1558199609,1171716330,1917625421,null,null,1.1266881865443619,1.0738132600686507,1.0405083203805452,0.98937434877344244,0.88352491592847726,0.9112317163556225,0.89729736654986669,0.92505570460838571,1.0907810674611582,1.1617824776510415,1.1842223578742908,1.3373499234656467,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3499:BK3499)","v":6246091.9691687971}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440301221,998901249,424923599,1621812154,1071359412,983265660,997210897,58294407,1715203584,1828379987,1965941881,2057849311,null,null,1.0551193425981145,1.0586664056404083,0.98985542035108964,1.0636850903799979,1.0729775111927708,1.0721324964910219,1.0727865030442079,0.90869467624904865,0.98890680145284471,1.0964826640881631,1.2531338514884356,1.4793140358741124,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3507:BK3507)","v":6143876.4041863736}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL3525,2^31-1)","v":385905172},{"$f":"MOD(48271*AM3525,2^31-1)","v":256953151},{"$f":"MOD(48271*AN3525,2^31-1)","v":1379672536},{"$f":"MOD(48271*AO3525,2^31-1)","v":1202809390},{"$f":"MOD(48271*AP3525,2^31-1)","v":673259004},{"$f":"MOD(48271*AQ3525,2^31-1)","v":1975750007},{"$f":"MOD(48271*AR3525,2^31-1)","v":1423098893},{"$f":"MOD(48271*AS3525,2^31-1)","v":836028907},{"$f":"MOD(48271*AT3525,2^31-1)","v":1889947336},{"$f":"MOD(48271*AU3525,2^31-1)","v":1609101301},{"$f":"MOD(48271*AV3525,2^31-1)","v":691038949},{"$f":"MOD(48271*AW3525,2^31-1)","v":920249501},null,null,1.0462774365880436,0.95097696747595784,0.99276320426784903,1.0158074130247503,0.98072039802992905,1.1239947273745035,1.1778815367003521,1.1581967541644109,1.2997407616536558,1.3935129848117267,1.3479197783060468,1.3378365548981581,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3526:BK3526)","v":5905943.2130308887}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243273548,733453002,1513950680,1652815046,1542467856,1098284575,1552127181,466114167,50823524,2066948208,873895356,1768109028,null,null,1.0188443659762834,0.99293514797554105,1.0530415887028335,1.1363912548543953,1.208331127755508,1.2222035818822026,1.3008650063863938,1.2222580213946468,1.0297553781409765,1.2208659172534657,1.2055334926085621,1.3231327756637725,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3545:BK3545)","v":6183362.1888764966}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,963214655,70875795,827219433,1569148656,98581996,428673401,1903570356,1921271073,1792078720,2109320942,1823461157,1307164950,null,null,1.1237579073666104,0.96186975573545586,0.94601932434953095,1.0095835185803452,0.8741313846146076,0.81691589059157077,0.91954104688975724,1.0391315753811459,1.144809887948796,1.397485392884104,1.548250859317432,1.601608332520019,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3558:BK3558)","v":5965146.6853817543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1662419420,147798826,756698083,1507125440,1407179064,689549864,710795265,2119463033,2018955252,1737962963,87802965,1068512278,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL3588/(2^31-1),AZ$2,$AZ$1)","v":1.2173987582735391},{"$f":"AZ3588*_xlfn.LOGNORM.INV(AM3588/(2^31-1),BA$2,$AZ$1)","v":1.0760200886103479},{"$f":"BA3588*_xlfn.LOGNORM.INV(AN3588/(2^31-1),BB$2,$AZ$1)","v":1.0499554443725576},{"$f":"BB3588*_xlfn.LOGNORM.INV(AO3588/(2^31-1),BC$2,$AZ$1)","v":1.111862716886594},{"$f":"BC3588*_xlfn.LOGNORM.INV(AP3588/(2^31-1),BD$2,$AZ$1)","v":1.1632913350739649},{"$f":"BD3588*_xlfn.LOGNORM.INV(AQ3588/(2^31-1),BE$2,$AZ$1)","v":1.1251296658555514},{"$f":"BE3588*_xlfn.LOGNORM.INV(AR3588/(2^31-1),BF$2,$AZ$1)","v":1.0908400562870415},{"$f":"BF3588*_xlfn.LOGNORM.INV(AS3588/(2^31-1),BG$2,$AZ$1)","v":1.3465279245124411},{"$f":"BG3588*_xlfn.LOGNORM.INV(AT3588/(2^31-1),BH$2,$AZ$1)","v":1.5642068065136963},{"$f":"BH3588*_xlfn.LOGNORM.INV(AU3588/(2^31-1),BI$2,$AZ$1)","v":1.7082521093595755},{"$f":"BI3588*_xlfn.LOGNORM.INV(AV3588/(2^31-1),BJ$2,$AZ$1)","v":1.4714283648701461},{"$f":"BJ3588*_xlfn.LOGNORM.INV(AW3588/(2^31-1),BK$2,$AZ$1)","v":1.4836711964194953},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3588:BK3588)","v":6575073.4607481277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,667261605,238798439,404194269,1906013001,287640837,1067209300,1984841558,1624210497,315097370,928619178,826140404,1997329995,null,null,1.0871955925958425,0.98427865693860084,0.91736467744404238,1.0336748404009353,0.94319187465719379,0.95088448455721042,1.0925849080307537,1.1737987326861974,1.0762917235933505,1.0689970325108349,1.0500556163859114,1.2112812560920792,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3613:BK3613)","v":5934554.494344349}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410289986,987750781,2058875247,989981941,7941154,605040248,1133408071,835008544,951212181,1010249973,658998307,35135972,null,null,1.0503204308558647,1.0526017099323302,1.2444772861851614,1.2448930607264468,0.98501637983235879,0.94297922273601731,0.95728242558803578,0.94117843820678904,0.93704643201071225,0.93884280381147089,0.9046669435875756,0.75189224812326072,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3632:BK3632)","v":6751596.9116126429}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367675384,898912834,408120420,2128145296,464308269,1359278535,1197366153,1360481418,762514754,1404993331,476766620,325331671,null,null,1.0431597154471071,1.0355135633430579,0.965708482475512,1.2080547541723474,1.1350885705214642,1.1809954565646332,1.2071089033817193,1.2559057702670755,1.224767140985636,1.2807089254586201,1.2052341880463329,1.1074139198005866,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3651:BK3651)","v":6258499.7930135615}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1496974699,801298832,746093817,1312787603,1296315464,327380360,762413035,1619743871,1504091879,804815065,777743563,944544063,null,null,1.1915495769689926,1.1702094837344974,1.1404823295917077,1.180968376199764,1.2203479068539667,1.1216857313249278,1.0939749189199557,1.1745860674844457,1.2426411553034493,1.217637336686024,1.1896182545290763,1.183804218342053,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3657:BK3657)","v":6904754.4100109879}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1232226029,2092506613,1248226782,905000056,926949327,1121629201,530171580,1266182815,894278137,213715965,1655378175,1939226975,null,null,1.1563939261871843,1.3959328783605047,1.4362685713231345,1.4237250492003393,1.4142501065259898,1.4340320234267776,1.3594877183233784,1.3998023518241403,1.3851424791170104,1.2434485549142384,1.3416871152405632,1.522968916629371,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3675:BK3675)","v":7958977.0379254492}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399342220,1737981314,1647573641,1991847715,172274855,2041056381,908960506,1347970146,1157174179,1124623668,1876061087,240921977,null,null,1.0485223522044935,1.1481175362881695,1.2388971162894167,1.4272297273667449,1.2678182492194421,1.4855541154795318,1.4724833852586448,1.5298627276705838,1.556836536602324,1.5788504068829599,1.7668885119520708,1.5964616091109891,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3694:BK3694)","v":7139885.3199393637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,622540299,1048207297,1150311295,267524779,959338999,1515620568,75293855,1080817961,1220850064,1859741151,192454648,1254768815,null,null,1.081302954667529,1.0906305085566361,1.1104326463253724,1.0094231323128835,1.0061927635869112,1.0661932614872034,0.91251280820695768,0.92114135208592707,0.94378695434737558,1.0526693705018129,0.94003182809198316,0.96688186747603089,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3719:BK3719)","v":6330957.4084157273}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,660493464,1293313812,1928297375,626958200,1549692080,1151638401,1686631993,1784624992,724614944,521413237,1056075460,1803025409,null,null,1.0863133871903061,1.1248010346361041,1.2747239023084749,1.2241448904634122,1.3028210884359908,1.3252624286990931,1.4363272755132312,1.5804680405650207,1.5346043364774855,1.453002333071445,1.4630001698699391,1.6151636018978981,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3730:BK3730)","v":6929993.4211373338}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195799730,1413449704,1282987856,1459175154,1228095067,1195981759,215101472,1895424565,320283962,2074786487,322127212,79131851,null,null,1.0074154945319784,1.0572483047330388,1.0919150796521082,1.1496657000162718,1.1792316515780863,1.2052320283091928,1.08239082931083,1.2161327064868093,1.1161676546298387,1.3289157090120411,1.2202148898242624,1.0465978030577805,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3762:BK3762)","v":6337127.2707816074}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,940161323,960981672,1271432243,1673749396,233855085,47476068,2071499292,2132900322,886382489,816804877,411089509,1564305107,null,null,1.1209885811068969,1.1202203073892394,1.1554951950917189,1.2506341428465553,1.1283405682524865,0.94833364087116279,1.1271355325362511,1.4224036328914225,1.4063025418902422,1.3798443999528136,1.2859515172219016,1.3709841874002013,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3781:BK3781)","v":6840725.9990576999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1298866781,761002654,1799646578,282408111,1674817973,1428591945,1716796792,567861079,673896939,121338729,333731732,518979633,null,null,1.1648014615133544,1.138762487481392,1.2577650765092598,1.1467950047282087,1.2410703092007009,1.3015108945279394,1.4168832486592007,1.3498129692591796,1.3028642631680323,1.138116392474851,1.0471969343179455,0.99137698581159173,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3800:BK3800)","v":6938677.3877295246}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62771564,2012805998,1537010145,1532884068,2096319698,591397987,1907560738,366482350,1214323922,2083507752,1583852721,494584205,null,null,0.95760723284294458,1.1129957415785545,1.183737508116915,1.2575120909048161,1.5186664727656773,1.4513606565996917,1.6351291249764408,1.5128861876833695,1.5489927604123868,1.8537891917866531,1.9811220900446183,1.8692518182886126,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3807:BK3807)","v":6628589.9466449898}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183396909,89889590,1847156105,1888909665,1600366710,2130957375,211832911,1080239906,134484272,1139759778,85542472,1091026838,null,null,1.0041214177176152,0.86800084848052839,0.96697630767019893,1.0855606968861848,1.1628891829315529,1.4617526615958374,1.311728591831298,1.3240509553326789,1.1620395860729846,1.1803666005689855,1.0156078913414688,1.0265037040579239,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3824:BK3824)","v":5777215.527750859}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,629291518,46005445,2060833676,359589434,1045194629,761310875,1316750138,558186573,780207624,1528631466,1977381394,1829790997,null,null,1.0822025337348391,0.91072542324025763,1.0777569075922178,0.99658968215021426,1.0025127248874841,0.97770847650131498,1.0123592982775611,0.96322799533242742,0.9412268250523913,0.99878657816669747,1.1451348241479817,1.2702772336392405,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3843:BK3843)","v":5997472.4948752355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1166783253,49718523,511478213,1579838117,1892136102,712329043,1875403341,1506768050,975957307,1477950823,1603563397,1128016549,null,null,1.1483155521604462,0.9692259333558747,0.91757254592497994,0.98057225501429857,1.1012775780722344,1.0679983353129159,1.1950340129237178,1.2647320114216598,1.2625124786345847,1.3314895391506605,1.4266217186968728,1.4475938798900219,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3868:BK3868)","v":5931986.195890747}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1090560170,1159423188,252893458,289825476,1206960056,737605314,1771099066,1131416917,661954234,1619394876,200605460,69282532,null,null,1.1390582962386686,1.162518379824153,1.0542155694442759,0.96260575889602229,0.98512121375425998,0.95814925495197989,1.0520125652078791,1.0676728854961033,1.0290662463964413,1.1048271314724836,0.98867809096875137,0.84339577327216853,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3880:BK3880)","v":6380303.7776967101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1532489385,749102699,1370914994,2137001473,1308789447,2029796885,501602785,997371100,1567957678,1697311134,728689661,2000018594,null,null,1.1967479824294254,1.1684099015332139,1.2185435927158472,1.5549025671236119,1.6089548037333765,1.8768830825177039,1.7724235461172457,1.7734171401374339,1.8911587280806672,2.052677247745891,1.9942559842350804,2.3024171872650103,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3911:BK3911)","v":7548672.5280787498}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1288382724,2096628934,2026559624,522890664,1571595190,1074768550,576284339,2063951335,345949186,1589720415,546242649,339627625,null,null,1.1634642057569073,1.4087136054488716,1.6430278483338452,1.5568641240461603,1.6615421463840154,1.6764355570474674,1.5989173480407928,1.8927937778378632,1.7451321316825974,1.8662731409868893,1.7730421012418944,1.6332764661492103,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3930:BK3930)","v":8476214.667421896}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79406008,1483434831,1237582986,1696259727,124595774,712743446,205418494,1843409686,508952452,288198052,663159940,991439173,null,null,0.96680484193092298,1.0230000066586984,1.0513499108046973,1.1416218291883742,0.99876186243266363,0.96862725876644651,0.86784372120925246,0.96494829009868122,0.9120702925000832,0.83207062104703355,0.80218254503453379,0.80226880269790102,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3949:BK3949)","v":6153015.5837063221}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550676761,142767273,1085076307,1910114582,396485409,285984340,1504745369,1917297931,180913045,333070686,1781253654,496053136,null,null,1.0714657361293003,0.94549581542190897,0.95602258189706468,1.0782180995022528,1.0027740885048606,0.9145748195470802,0.96774150655941293,1.0925999695108628,0.97258537406566392,0.89471194216622685,0.98401101727642204,0.9286352922942861,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3957:BK3957)","v":5970911.1429612953}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241870462,1538246712,2117231671,1727530922,1650115331,1435714188,28044273,1414213163,178511283,2104513404,832247168,1123778552,null,null,1.0185291524104467,1.0849769715816318,1.3372743377516565,1.4589116011669006,1.5733697978574939,1.6513603976362128,1.3612968689126501,1.4250034294308542,1.2676396810015889,1.5406177029673922,1.5143409545182462,1.5359116315183843,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3973:BK3973)","v":7186402.4866197761}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,712580736,1349174847,876657806,1707301982,463330438,1682008201,1381577570,1193021193,241924597,1386499465,1316270684,1752613206,null,null,1.0930256722378557,1.1387656686919769,1.1260882184435748,1.2247728589790168,1.1506345834569045,1.2463404367976347,1.2998990851021384,1.3279357924635873,1.1998570279309093,1.2520163338328476,1.29632121465451,1.4192332470420397,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ3998:BK3998)","v":6746350.1910130614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1927199051,201119646,880228643,1697301582,1695804474,496562899,1609400336,544730956,175792124,1399934235,1773779827,731331613,null,null,1.2755941906457486,1.1445740616324742,1.1322716653710088,1.2296796825969321,1.3348125475189858,1.2597528598125733,1.3508025631892551,1.282980209294694,1.1404384139875663,1.191838024105468,1.3091712300369034,1.2724398597167068,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4017:BK4017)","v":7052491.1390896998}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93240539,2103561199,1293072630,2104698894,530679238,1749104945,870753737,1953647693,1270734710,1039347738,378154727,782427204,null,null,0.97337142612378003,1.1851403901045252,1.2253515854046266,1.4903198042245147,1.413259734822317,1.5463605630371766,1.5264166038016795,1.7386772574520963,1.7910575588452513,1.8000406226159611,1.6687904114957326,1.6314311948360096,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4030:BK4030)","v":7148379.7376645952}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1337737101,1621693347,1967021855,1792868248,1633706502,782246538,239628643,1904147442,685651619,2122445522,315314703,1609597909,null,null,1.1698144335831759,1.2596552085821415,1.4416893737335863,1.5894681684574976,1.7103087532766295,1.6719441840406872,1.5100726437580332,1.6998784453506153,1.6430452959188055,2.0361429406218159,1.8672695993517237,2.0025044913903809,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4060:BK4060)","v":8016290.1793795405}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1584998910,1122321742,242649921,414799631,1386942489,1648295516,743805785,1341636661,313684040,1777959832,467562230,1115167571,null,null,1.2047492648114158,1.2247238520513397,1.1081569869581704,1.033853107969275,1.0791771646778561,1.1633923905662376,1.1322464456537438,1.1755365623117835,1.0776045649551684,1.1844127841376404,1.1131490287202843,1.1279741047530443,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4079:BK4079)","v":6753163.8809556374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1720385448,753571620,1893228290,614900040,1887925324,1717920700,1880316319,2077615608,1316288510,1199955812,1709116771,909992508,null,null,1.2277310999501618,1.1992708132963026,1.3484515974176161,1.2930180158924198,1.4508922082304914,1.579911259991823,1.7696162730688929,2.1103538275493197,2.1848102491192587,2.233558777312012,2.4287563730633623,2.4079241474220296,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4098:BK4098)","v":7463402.3212994169}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,494307741,13684045,98639060,1399380523,1265638955,1685127579,562462238,1672842184,1697352902,521244785,1224950369,1861402948,null,null,1.0633416914922458,0.85782442882303733,0.7434360694951776,0.7773396457913605,0.8005749393834023,0.86755429587533717,0.82596461159563039,0.89335551214633779,0.96963872285133657,0.91805765724481847,0.94114003297766535,1.0502611439514649,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4107:BK4107)","v":5095816.3149163248}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1926377594,648840664,1361921916,298768359,1264240884,1270275137,27076939,1072088034,2015416530,593450445,354272552,2122001840,null,null,1.2753468459838597,1.2305685297603455,1.2820706973020581,1.172679461013854,1.2075483227366026,1.2441013197564241,1.0243075199977629,1.0330373366809893,1.1985448751963423,1.1455322112767887,1.0577855427772913,1.3103116449639878,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4122:BK4122)","v":7318295.8801356461}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,678727875,1996847680,1100828098,632760590,97114667,36123686,1881326807,1210015018,2005983616,808949784,679796380,672343222,null,null,1.0886830045601503,1.2587350037261418,1.2748754407270726,1.2251631992723293,1.060100643901243,0.88194637116154584,0.98805041294661589,1.0112003799244589,1.1694668111415838,1.1464632554718868,1.1074789957269207,1.0689906054005256,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4147:BK4147)","v":7135863.5473128045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL4165,2^31-1)","v":21770016},{"$f":"MOD(48271*AM4165,2^31-1)","v":437834888},{"$f":"MOD(48271*AN4165,2^31-1)","v":1872467847},{"$f":"MOD(48271*AO4165,2^31-1)","v":565947815},{"$f":"MOD(48271*AP4165,2^31-1)","v":1541450871},{"$f":"MOD(48271*AQ4165,2^31-1)","v":1391825310},{"$f":"MOD(48271*AR4165,2^31-1)","v":1526168667},{"$f":"MOD(48271*AS4165,2^31-1)","v":803177526},{"$f":"MOD(48271*AT4165,2^31-1)","v":274988488},{"$f":"MOD(48271*AU4165,2^31-1)","v":748035457},{"$f":"MOD(48271*AV4165,2^31-1)","v":1887558511},{"$f":"MOD(48271*AW4165,2^31-1)","v":180586267},null,null,0.92103914373936102,0.86407850795253638,0.96738872224129524,0.92188397161303004,0.98011961381903356,1.023517583569072,1.0858663548291805,1.0638378519174938,0.9679616539221001,0.94242780014170147,1.0571800386463086,0.94117403715430736,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4166:BK4166)","v":5413886.8313426096}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2135046518,2044463284,439211587,1075522169,1668482145,254010564,65415163,1471799947,1956449389,927776126,1190237517,1711941290,null,null,1.4298241384494272,1.6819366728894025,1.5759981891250194,1.5908986275879256,1.7201326778180366,1.5586064650879268,1.326351482781118,1.397810382732132,1.5932942507442538,1.582352112816803,1.6161082541101319,1.7582819579127964,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4180:BK4180)","v":9246662.2500278801}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332141446,1432711054,1761263545,304015077,2139651520,1221418447,159955530,1265938024,620598463,2057064411,142702047,999201965,null,null,1.0368129252221956,1.0905274640761351,1.196814558277099,1.095787033020166,1.4104945959104245,1.445533108837852,1.2791864021275974,1.3170847149916276,1.2630793811880632,1.4902155177563905,1.3116163445099649,1.3128411303436895,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4209:BK4209)","v":6508911.6232978906}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,921562353,1782310476,54399844,487141919,1010415080,690446905,1723061636,1140577343,1988313454,1800701389,2138014381,1304491618,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL4228/(2^31-1),AZ$2,$AZ$1)","v":1.1187508190926658},{"$f":"AZ4228*_xlfn.LOGNORM.INV(AM4228/(2^31-1),BA$2,$AZ$1)","v":1.2337892092988043},{"$f":"BA4228*_xlfn.LOGNORM.INV(AN4228/(2^31-1),BB$2,$AZ$1)","v":1.0435085737209828},{"$f":"BB4228*_xlfn.LOGNORM.INV(AO4228/(2^31-1),BC$2,$AZ$1)","v":0.98393608908055852},{"$f":"BC4228*_xlfn.LOGNORM.INV(AP4228/(2^31-1),BD$2,$AZ$1)","v":0.98613831694162346},{"$f":"BD4228*_xlfn.LOGNORM.INV(AQ4228/(2^31-1),BE$2,$AZ$1)","v":0.95388908542980377},{"$f":"BE4228*_xlfn.LOGNORM.INV(AR4228/(2^31-1),BF$2,$AZ$1)","v":1.0394317901591623},{"$f":"BF4228*_xlfn.LOGNORM.INV(AS4228/(2^31-1),BG$2,$AZ$1)","v":1.0559317674135555},{"$f":"BG4228*_xlfn.LOGNORM.INV(AT4228/(2^31-1),BH$2,$AZ$1)","v":1.2144205336449398},{"$f":"BH4228*_xlfn.LOGNORM.INV(AU4228/(2^31-1),BI$2,$AZ$1)","v":1.3399329129767652},{"$f":"BI4228*_xlfn.LOGNORM.INV(AV4228/(2^31-1),BJ$2,$AZ$1)","v":1.714372262834543},{"$f":"BJ4228*_xlfn.LOGNORM.INV(AW4228/(2^31-1),BK$2,$AZ$1)","v":1.7729333544966799},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4228:BK4228)","v":6470129.6372189354}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,996900155,1107988759,2138341281,992360844,2093767605,1863113510,1235615692,2026887084,876801007,1302649842,199926603,789534195,null,null,1.127799789312349,1.144756978198066,1.4679220872263532,1.4687843530058067,1.7704786760867861,1.9763738752656781,2.0283930771005458,2.3632089847458619,2.3340265088202536,2.4128015315718878,2.1587753177281908,2.1121324078672621,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4234:BK4234)","v":7647992.2286787853}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1462359158,805713357,1934814806,1979608478,643785672,1364966994,1724424740,317240970,1014065500,1902002979,1262001241,1408714052,null,null,1.1866247867774675,1.1659468292497486,1.3234212888053403,1.5190582184236676,1.4613941851389212,1.5214701890489879,1.6582563160574411,1.5211595001815381,1.5246592922038795,1.7154671212003896,1.7656545129455996,1.8474451902518778,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4257:BK4257)","v":7631282.2136484999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,824911319,1935365938,305270185,579269752,1907129211,262783739,1147944305,762516160,13192889,367028529,144556622,980841508,null,null,1.1070263406435552,1.2585011464688849,1.1532876726508481,1.1009234084483164,1.2404770892797636,1.1260735869601626,1.1449211503132743,1.1165752100467905,0.89731173563271849,0.83029210383204743,0.73122535458386029,0.73047909193530358,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4271:BK4271)","v":6812762.8465179335}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,473413164,1307715903,766846259,931922350,184841223,1258060393,1502039382,180271006,1650577666,2012357579,90364317,1869068140,null,null,1.0602175442726387,1.0995181225330857,1.0741213429429464,1.0678328203247771,0.9518615866989768,0.97937441047663609,1.0359672264052839,0.92204493890835348,0.9941238400180995,1.1522064176276234,0.99368138658471605,1.1105811139409705,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4296:BK4296)","v":6341078.1600235635}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1549328454,1035254618,968621260,1581013635,144741874,994049746,260623658,1836370345,1951399522,1826779675,728564222,1916025762,null,null,1.1992701787875735,1.2079554960654559,1.2063945271527261,1.2894204116156101,1.1358924122450655,1.1363017110021132,1.0309508435419859,1.1447980344675566,1.3031860720550135,1.4445290282889176,1.403395954556204,1.5842845007994322,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4315:BK4315)","v":7221220.3782256152}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,858586303,1179081802,394057740,573989618,691693164,1595657552,453971521,28563050,1723015941,582518346,1528738383,1571132332,null,null,1.1111348252528432,1.1363988300393428,1.0574496270281151,1.0087538893435468,0.97604081361479156,1.0447794059555615,0.97998565092917622,0.80831928739991954,0.88071080796747303,0.84058893782827626,0.8920786422643403,0.95189709913233855,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4330:BK4330)","v":6367643.5098073045}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL4357,2^31-1)","v":1027717821},{"$f":"MOD(48271*AM4357,2^31-1)","v":1828795281},{"$f":"MOD(48271*AN4357,2^31-1)","v":1686055703},{"$f":"MOD(48271*AO4357,2^31-1)","v":11602265},{"$f":"MOD(48271*AP4357,2^31-1)","v":510715801},{"$f":"MOD(48271*AQ4357,2^31-1)","v":253252441},{"$f":"MOD(48271*AR4357,2^31-1)","v":685772781},{"$f":"MOD(48271*AS4357,2^31-1)","v":569966455},{"$f":"MOD(48271*AT4357,2^31-1)","v":869988266},{"$f":"MOD(48271*AU4357,2^31-1)","v":1391205725},{"$f":"MOD(48271*AV4357,2^31-1)","v":804026221},{"$f":"MOD(48271*AW4357,2^31-1)","v":1868014704},null,null,1.1314975344381342,1.2580055451229573,1.3648794604217767,1.0930241866580688,1.0337131728482982,0.9364923425714915,0.90528815588973821,0.8626693472694309,0.85138447149121232,0.88887082676505558,0.87097963214005714,0.9732393827766701,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4358:BK4358)","v":7145855.5777116977}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1802554903,268760239,1453787124,2112791195,901039094,677427525,885158483,1290372896,432894429,1905024788,267789311,661452933,null,null,1.2441412662342453,1.1336038539718711,1.1935765478791445,1.4629450946810729,1.4491549703088036,1.3996044045730092,1.3837199880173934,1.428517103941116,1.3356108354733274,1.5037573651544742,1.3663704884939225,1.317166592672629,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4377:BK4377)","v":7404224.7837235769}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,546170233,884493241,1794174783,1494707472,316489902,1387404991,1439513919,457408588,991832692,771034305,646595642,2006960054,null,null,1.0708308968918958,1.0613217533357169,1.171132512312322,1.2383170277004516,1.136110498019345,1.1858190182715398,1.2450427105788733,1.1683368593533499,1.1682605177399192,1.140420636290491,1.0972612114182454,1.2696797926738712,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4383:BK4383)","v":6680568.7101873886}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2061325302,532131953,517592749,100532521,1119477386,555182345,467492684,1788317423,180143783,1285770142,786585092,1849335262,null,null,1.3326700761255255,1.2669736835350365,1.2004506941050672,1.0405556002732714,1.0550126476351807,1.0035715573694302,0.94317853037638766,1.0384748203688912,0.92421077504383531,0.95363783079140663,0.93262100392491643,1.0383248698337431,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4402:BK4402)","v":7157130.5210818946}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,634170068,1514124432,1656132477,843235048,1375151639,810612186,264391843,1764405061,1834021920,456527623,1144368521,100343015,null,null,1.0828502618233071,1.1500599284535988,1.2424694809768213,1.2233594552239031,1.2752865199617194,1.2506419643648456,1.1355822068980317,1.2453859571238421,1.3822616714586795,1.2969172821215891,1.3181241104459536,1.1420259050337145,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4429:BK4429)","v":6914546.9546298999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,806001804,608195182,1076992984,2109288446,1318722936,2126246844,1950757049,1832302280,1045208294,788619192,365465780,765585425,null,null,1.1047046450492544,1.0606036315933631,1.0714939780559845,1.3086975912644701,1.3556756351974022,1.6898372713809937,1.9235142023115919,2.1343220442707689,2.1463117815322748,2.0993187293198194,1.942174030006266,1.8950869805396433,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4445:BK4445)","v":6685944.7045862367}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1461937043,1554183167,867970358,1829113765,6609038,1007161283,310836954,2040189935,1213307993,1887631046,1733643501,12106782,null,null,1.1865655245591096,1.2665075374683095,1.2512229888281399,1.3883167841924193,1.0924426169863051,1.0943608530834679,1.0027662294860464,1.1743833075841226,1.2022800035116852,1.3485833262487423,1.4719068728603488,1.1798765952170767,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4464:BK4464)","v":7493309.3311886182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2102760791,1380703797,1575979708,2025160529,2031468954,1575389282,756064521,778265615,985136092,99527553,2102925279,320494297,null,null,1.3679261553338318,1.4302344594224687,1.5286655155264723,1.7808483922669553,2.0790142252150905,2.2195805250412897,2.1631848083570064,2.1133900957224792,2.1117458753405316,1.8286224920925029,2.2195547502970769,2.0376247563308252,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4483:BK4483)","v":8972380.7996171247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,715990102,238826488,2120682058,1961510421,1350889063,352929620,439474550,2094435766,400065927,52868552,1953045610,1806297547,null,null,1.0934592825185609,0.98995560110387293,1.225390344933728,1.3994712658120634,1.4549000400377383,1.3432640358079599,1.2572684611301823,1.5158146997001722,1.4100910227552692,1.1898423830412446,1.3551790407283848,1.4969800914316473,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4506:BK4506)","v":6913743.2125147022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801222994,173880501,1131142532,1156834128,899220439,50610593,1652956079,952379500,2101516375,230644519,87252837,1824918714,null,null,1.104116019590162,0.98354225947015472,0.99936228936358995,1.0175524160007077,1.0077624215272856,0.8490662343449773,0.91583695074632621,0.91196343218833986,1.1055115306077776,0.9963786265740141,0.85801752642423057,0.95093952704740581,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4526:BK4526)","v":6055944.9843509123}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103860178,788895886,578999459,2003426573,1468619911,1800781193,2010992857,1722122016,526473320,1764106276,281015341,747980688,null,null,0.97792221554450187,0.95907592826066679,0.91609306467144591,1.0592184592752349,1.1161854701945306,1.2317681312825408,1.4270919000597422,1.554745118941395,1.4730431835749456,1.6153763030938235,1.4717224635652717,1.4331666023613536,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4551:BK4551)","v":5762317.6712640217}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2056737581,662543675,212262710,1067595984,295216989,1508741335,1547537288,814492063,1322693366,1361730129,139593857,907214480,null,null,1.3297447098022557,1.2851785635185065,1.154716526384832,1.1646555529438369,1.0642699756784542,1.1267850504640298,1.1986123451527375,1.1757763899943048,1.218121465748,1.2675233444662064,1.1144680375097857,1.1045775874600055,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4570:BK4570)","v":7287806.9246491222}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1628307941,80747826,331119385,866685742,1189220597,88518332,600092190,156843238,1979148626,1274606977,1426547192,381800520,null,null,1.2116836881965602,1.0427106655526082,0.96006408813339172,0.94772889282589523,0.96805594055669664,0.83420760434489993,0.79804177512533991,0.70549483129202484,0.80919543020174645,0.83394388226834038,0.87427471480018948,0.81109816984245731,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4579:BK4579)","v":6155315.0591192376}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,973227960,273297853,743029257,284077362,1940145944,1297834155,1100920990,17826321,1612545141,606815343,1867530889,518674460,null,null,1.124959750711668,1.0259601542133467,0.99954661773853404,0.91165959230950899,1.035187369964454,1.0697389439541805,1.0822287821882171,0.87834023378318993,0.94212015218577549,0.90196302397491657,1.0076512860270141,0.95389985110497133,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4594:BK4594)","v":6003132.2363320794}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,854211172,1551529790,279644956,1384961415,393332662,283810941,284175343,1039483282,2105558349,968317255,382108932,2087768314,null,null,1.1106027289091318,1.185029940667844,1.0805853984632674,1.12801018195488,1.0485566634938559,0.95592119465585468,0.87145678402654514,0.87585255758106029,1.0654190362474487,1.0627065112986172,0.98585344208430759,1.1833036149429039,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4613:BK4613)","v":6640755.6646065498}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,607667191,1873924483,1760437767,1717704455,1519331334,286481699,65268686,1588583388,838415992,817729300,628190643,1897869766,null,null,1.0793074722953688,1.2104284581589739,1.3282249295922013,1.4468770166450138,1.5340628862352155,1.399270620478358,1.1906519209959947,1.2731322214393352,1.2521391125600334,1.2287074105040541,1.1795519155108209,1.3262335382187045,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4638:BK4638)","v":7437959.8050142778}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65640550,2076309990,1037699905,67388103,1300011145,2000067389,1933613264,968896118,756713342,1709360070,2116036295,161654138,null,null,0.95932028037462613,1.1461895506563677,1.1531472604726847,0.98297006055978242,1.016159290439691,1.173169585155085,1.3297114769529106,1.3264267885665382,1.2926869570968076,1.4055955528302717,1.7280761230886235,1.5301631123399129,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4656:BK4656)","v":6250878.7442202903}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1364649411,291459104,794224806,278810712,1750060826,1416719465,671662545,1949031451,485582590,956808630,2093218043,1854158817,null,null,1.1733414449222517,1.0739440345070914,1.0523774189332804,0.95884135611263266,1.0494460019904617,1.0990440655231872,1.0606440901591103,1.2067004259482441,1.1368842661373193,1.1325963195303137,1.3643939838930434,1.5204429314159182,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4675:BK4675)","v":6292582.3699378567}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1655227203,654929623,1341141651,538251392,1541167623,1589826068,276591654,253580121,1517244439,763054415,919571293,1583161914,null,null,1.2161733410483311,1.1743369045420351,1.2206445881272709,1.1590118624468437,1.2321832843035649,1.3179558044055044,1.1996886622879532,1.0867674949376249,1.1515837865026965,1.123125618667405,1.1145188203616656,1.1910983850235992,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4700:BK4700)","v":7034449.465509899}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,506173270,342137410,1926343232,1516315644,1859496612,1250981749,1413281954,808409810,1998722339,1814183902,463115578,1611958796,null,null,1.0650868764559922,0.98397052104171756,1.1146071068199972,1.1816536470309609,1.318314409403248,1.3553792386431538,1.4187510089665785,1.3907800817913016,1.6046823596452615,1.7747089968082346,1.6668607192148526,1.7881426870860193,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4719:BK4719)","v":6394218.074187086}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1881818554,1007120382,1956676626,1637741197,1285274624,37304390,688537464,1446150037,421375647,1075819522,1589519212,382552384,null,null,1.2628814532473303,1.268234538376257,1.4474860424239568,1.5588126938118383,1.6088457713372031,1.340050249948906,1.2958227338949759,1.3615064126323895,1.2707392810194387,1.2820579288657465,1.3711294818747053,1.2722045436003326,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4729:BK4729)","v":8138027.5792418551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1666420990,151381099,1274307165,1581901980,1830325651,351421780,782176546,1168482798,645760619,1978040755,1561979632,441840725,null,null,1.2180855357324438,1.0778464092573881,1.1121350840734092,1.1888105243783194,1.3190007747048782,1.2174786323727618,1.1900563234489949,1.2125427419785033,1.1664146200314753,1.3374689226876495,1.4253277303462859,1.3346970102030267,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4743:BK4743)","v":6777228.8091604821}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1509410798,854457167,1994427490,1923663527,1667511065,462041800,1623201463,1871345808,1858715551,1264093683,20554897,105277082,null,null,1.1933521172055326,1.1788869407276645,1.360061490769553,1.5386610676832433,1.6634230465317323,1.5622295153863326,1.6782361497419018,1.8761923356580505,2.0921779003918211,2.1537005038992283,1.7564444173573008,1.5249770293654472,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4762:BK4762)","v":7741765.8756251261}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1032907184,450372375,1584775469,1847461471,1829212046,849033572,939077947,862717367,1442428828,637260559,851458121,2110335228,null,null,1.1321205492013382,1.0640782244888527,1.1386036117384024,1.267684814164203,1.4062263180809906,1.3849163959832438,1.3771865081866292,1.3581424046609309,1.4263113897432229,1.3706620276112444,1.3501340102199713,1.6500777083502391,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4787:BK4787)","v":6773250.2458988931}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL4805,2^31-1)","v":304741333},{"$f":"MOD(48271*AM4805,2^31-1)","v":836030784},{"$f":"MOD(48271*AN4805,2^31-1)","v":698066960},{"$f":"MOD(48271*AO4805,2^31-1)","v":712989527},{"$f":"MOD(48271*AP4805,2^31-1)","v":1628795461},{"$f":"MOD(48271*AQ4805,2^31-1)","v":1152429882},{"$f":"MOD(48271*AR4805,2^31-1)","v":518210053},{"$f":"MOD(48271*AS4805,2^31-1)","v":66864716},{"$f":"MOD(48271*AT4805,2^31-1)","v":723706664},{"$f":"MOD(48271*AU4805,2^31-1)","v":1189544592},{"$f":"MOD(48271*AV4805,2^31-1)","v":1009472517},{"$f":"MOD(48271*AW4805,2^31-1)","v":479051009},null,null,1.0316346502674052,1.0170685409614924,0.98573118497001599,0.95640600382568763,1.0284312699042655,1.0462342825234618,0.99025166760177863,0.84337650883289339,0.81881645166166173,0.83615421025494652,0.83775610584257687,0.788728459876194,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4806:BK4806)","v":5888681.069766216}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1234982425,1563458338,636288925,285645371,2002632516,252732612,659943130,1484760389,1201416470,1156459074,424193057,1529718514,null,null,1.1567376534890561,1.2361237511721712,1.189208098930854,1.0849798596283333,1.2538279961096561,1.1357789650079593,1.0945577851895942,1.1553168372388156,1.1812531863923212,1.2020158893595216,1.1224796856701345,1.191513372823316,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4824:BK4824)","v":6885675.4172679195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199612872,1890155794,1865935918,1447806362,2140616567,2103583086,1484196184,1281221434,1736583457,1917082403,1907380961,1569936282,null,null,1.0083990736024027,1.1347111432138026,1.2687180599097883,1.3340333793034289,1.7239859747763848,2.0939008539253394,2.2101307489983566,2.2794012116819462,2.488718906699702,2.8096362228318621,3.1652628321413885,3.3769923707640981,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4849:BK4849)","v":6970308.7273607869}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1936088433,1437333010,1121763488,1348028630,1988058045,1016013938,777132884,447709949,1124983010,175305477,138777458,1294528683,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL4868/(2^31-1),AZ$2,$AZ$1)","v":1.2783179700024734},{"$f":"AZ4868*_xlfn.LOGNORM.INV(AM4868/(2^31-1),BA$2,$AZ$1)","v":1.3452681302525953},{"$f":"BA4868*_xlfn.LOGNORM.INV(AN4868/(2^31-1),BB$2,$AZ$1)","v":1.3655463686380584},{"$f":"BB4868*_xlfn.LOGNORM.INV(AO4868/(2^31-1),BC$2,$AZ$1)","v":1.4195623974835252},{"$f":"BC4868*_xlfn.LOGNORM.INV(AP4868/(2^31-1),BD$2,$AZ$1)","v":1.6330354515088958},{"$f":"BD4868*_xlfn.LOGNORM.INV(AQ4868/(2^31-1),BE$2,$AZ$1)","v":1.6374419066779677},{"$f":"BE4868*_xlfn.LOGNORM.INV(AR4868/(2^31-1),BF$2,$AZ$1)","v":1.5996513430608787},{"$f":"BF4868*_xlfn.LOGNORM.INV(AS4868/(2^31-1),BG$2,$AZ$1)","v":1.4989693243491564},{"$f":"BG4868*_xlfn.LOGNORM.INV(AT4868/(2^31-1),BH$2,$AZ$1)","v":1.520188892505778},{"$f":"BH4868*_xlfn.LOGNORM.INV(AU4868/(2^31-1),BI$2,$AZ$1)","v":1.3511390465056925},{"$f":"BI4868*_xlfn.LOGNORM.INV(AV4868/(2^31-1),BJ$2,$AZ$1)","v":1.1876630629367846},{"$f":"BJ4868*_xlfn.LOGNORM.INV(AW4868/(2^31-1),BK$2,$AZ$1)","v":1.2268898073450196},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4868:BK4868)","v":7962627.0138743604}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142948196,696124355,970668602,586367551,1958468234,226528044,1078976112,845594810,1001841517,1024279509,1814434401,733424461,null,null,0.99214223796456302,0.96272285171735117,0.96168889461120854,0.91885515600703471,1.0482554861605975,0.94403802001968429,0.95284202530041473,0.93790477711383724,0.93884246521675396,0.94204442607415484,1.0419912203812252,1.0130003310147835,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4879:BK4879)","v":5658737.7820011266}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,939259864,659060495,580414993,1894784044,1928543878,1666676477,1487099307,1303648741,78832839,550543808,777809405,1321353514,null,null,1.1208802041884438,1.0828607032850264,1.0345173634874525,1.1628351274823339,1.3166916733083733,1.4230943619979701,1.5026124320180627,1.5535191588608979,1.3319828964383162,1.2660557852540444,1.2369317262608788,1.2815645557477202,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4892:BK4892)","v":6485645.8677894063}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1076581574,1884041177,1072673073,273037530,1536416723,773428513,750959659,1532542079,1514905693,954252653,1541204863,1318232400,null,null,1.1373726232012551,1.2781995861090245,1.2907333905256131,1.1746453939301806,1.2480635127813762,1.2188555068811218,1.1871954075517903,1.260426082171447,1.3352164641335389,1.329816877357606,1.4134649975643558,1.4639626524973208,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4911:BK4911)","v":7192165.1443301011}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019141238,1787207350,602947210,1582046592,1720649660,982377947,435928923,833446660,1552637907,976841313,383878409,1906010665,null,null,1.3095852430907087,1.4454332286044713,1.38484640612425,1.4803514646425977,1.6128742905691091,1.6114516732163648,1.507488756932166,1.4818736059302899,1.5771867367974273,1.574602516945208,1.4611488195124862,1.6457748539986434,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4936:BK4936)","v":8274256.9377654772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233234602,1091141246,992104222,1262909076,129973789,664358123,907602735,2130739583,1066960544,2088029671,303613751,1603261973,null,null,1.0165618712885298,1.0300056722268962,1.0312523464559715,1.0620502140887054,0.93093948726829956,0.89770621312288512,0.88967727506616201,1.1176708541145997,1.1265430929402975,1.3521452013202038,1.2373022533518312,1.325799381725105,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4956:BK4956)","v":6099294.0854568565}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,511145065,298758398,741447953,416672227,1743267978,1516352296,149712646,1803797489,2128600888,60867293,530304490,764374884,null,null,1.065812240091069,0.97689428231490849,0.95157145282269417,0.88802290608204726,0.97089657532464313,1.0288846678522499,0.90761849148961127,1.0019735754232106,1.2536759785430398,1.0637132666190252,1.0084376893293394,0.98385356707525207,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4973:BK4973)","v":5735581.0797840022}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL4997,2^31-1)","v":775764658},{"$f":"MOD(48271*AM4997,2^31-1)","v":239715993},{"$f":"MOD(48271*AN4997,2^31-1)","v":264060664},{"$f":"MOD(48271*AO4997,2^31-1)","v":1679110293},{"$f":"MOD(48271*AP4997,2^31-1)","v":739080742},{"$f":"MOD(48271*AQ4997,2^31-1)","v":1988873704},{"$f":"MOD(48271*AR4997,2^31-1)","v":985632801},{"$f":"MOD(48271*AS4997,2^31-1)","v":1809326186},{"$f":"MOD(48271*AT4997,2^31-1)","v":734232402},{"$f":"MOD(48271*AU4997,2^31-1)","v":1186829844},{"$f":"MOD(48271*AV4997,2^31-1)","v":1941729817},{"$f":"MOD(48271*AW4997,2^31-1)","v":1070907353},null,null,1.1009660552399445,0.99694927888657092,0.90620245864257443,0.98156769783079367,0.95498432757877083,1.0987155553190977,1.0980318790620185,1.2133527961446726,1.1794505945294387,1.2040750225002903,1.3674580617765149,1.3791857215254275,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ4998:BK4998)","v":5885366.3350317199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,973328675,2021481037,1463761528,939761880,441071437,571530005,1052773288,1902697896,1733070151,2062962186,732093272,1639078724,null,null,1.124971836785301,1.3115135397670648,1.3825257219706137,1.3755886000256252,1.2881158353092697,1.2279097653547872,1.2359253095958247,1.3908299158081578,1.5177250477634618,1.7957660077242732,1.7453416704879023,1.8792033427714789,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5017:BK5017)","v":7638456.5173572497}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042639325,1682464556,243435236,1275643670,2090267013,1788927876,1442721650,1027404885,143605292,922008092,145684109,42688210,null,null,1.3214804439358794,1.4350449575536235,1.2986847225647036,1.3393234573397823,1.6104532148276207,1.7736236225732853,1.8629023579766129,1.8699022878444171,1.6461137113855513,1.6337948370180455,1.4393825300674776,1.2049381273955047,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5033:BK5033)","v":7953854.4140941938}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,838036630,246949898,1950420725,2141911990,1555176377,1093523280,1113928504,631582911,1726611290,1271557222,875145486,1410209595,null,null,1.1086313728646422,1.0054897140446615,1.1457426998419671,1.4902632601139769,1.5871410052581576,1.6045526352813799,1.62552691169498,1.5610417044925773,1.7017779668989337,1.753242806485096,1.7314601424338558,1.8119781014929888,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5041:BK5041)","v":6972308.249094029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,468688492,1363403343,1523688523,663229630,857393820,699402701,921593142,2050563513,1793508104,116668281,1890521738,584738200,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL5060/(2^31-1),AZ$2,$AZ$1)","v":1.0595015773732055},{"$f":"AZ5060*_xlfn.LOGNORM.INV(AM5060/(2^31-1),BA$2,$AZ$1)","v":1.1056006116733794},{"$f":"BA5060*_xlfn.LOGNORM.INV(AN5060/(2^31-1),BB$2,$AZ$1)","v":1.1739315588223598},{"$f":"BB5060*_xlfn.LOGNORM.INV(AO5060/(2^31-1),BC$2,$AZ$1)","v":1.1323309800962189},{"$f":"BC5060*_xlfn.LOGNORM.INV(AP5060/(2^31-1),BD$2,$AZ$1)","v":1.116345224232357},{"$f":"BD5060*_xlfn.LOGNORM.INV(AQ5060/(2^31-1),BE$2,$AZ$1)","v":1.0809761213296367},{"$f":"BE5060*_xlfn.LOGNORM.INV(AR5060/(2^31-1),BF$2,$AZ$1)","v":1.0729250472599861},{"$f":"BF5060*_xlfn.LOGNORM.INV(AS5060/(2^31-1),BG$2,$AZ$1)","v":1.2621259134169045},{"$f":"BG5060*_xlfn.LOGNORM.INV(AT5060/(2^31-1),BH$2,$AZ$1)","v":1.3908206678729147},{"$f":"BH5060*_xlfn.LOGNORM.INV(AU5060/(2^31-1),BI$2,$AZ$1)","v":1.2128093061094722},{"$f":"BI5060*_xlfn.LOGNORM.INV(AV5060/(2^31-1),BJ$2,$AZ$1)","v":1.3613341074443468},{"$f":"BJ5060*_xlfn.LOGNORM.INV(AW5060/(2^31-1),BK$2,$AZ$1)","v":1.2999344082218056},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5060:BK5060)","v":6584587.7440975644}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,265680389,1601457218,211715736,264135913,1237236865,1867460479,1106339149,360718770,1031392192,951465112,1649426351,1715215255,null,null,1.0237243296263747,1.0993796862900824,0.98764726943654046,0.89717810144293597,0.92115816002298689,1.0291696676664324,1.0417840016133755,0.96296998148874802,0.96696198744547091,0.96276439672890468,1.037968435993492,1.1298363770626647,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5085:BK5085)","v":5919325.6046098247}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1593100135,1270047605,386358100,730731012,21053306,758634355,13435659,325095639,565752660,917760987,550711654,458398650,null,null,1.2060215175072126,1.2455825038157693,1.1576199112916319,1.1254921359569656,0.91884171482206112,0.89583512309184377,0.72041498954127459,0.66179794247092683,0.63027588142900526,0.62527312339349139,0.59438636946212198,0.55794650808400137,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5106:BK5106)","v":6986897.603335076}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1869907373,153293701,1347533917,1128990611,2055428454,864529211,783398236,689989828,1878949901,1018249994,641524004,793855429,null,null,1.2598218330880782,1.11544207266151,1.160254386024193,1.1778819563319105,1.3890565381093214,1.3703293177000946,1.3396483137291526,1.2955700871215057,1.4505763290776488,1.4545924043332528,1.3986804611975916,1.369123170713568,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5122:BK5122)","v":6952405.7003004095}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998547725,692632068,221458513,1517729339,601748270,448093832,1216952589,274207347,2055806658,1282575371,169195953,1276579884,null,null,1.3005672104534243,1.261483779091866,1.1359221979840985,1.2044599115315326,1.1527382937013797,1.0804114946086565,1.1066229346271101,1.0067686598860368,1.1870878325730454,1.2244574988875698,1.0864973459984997,1.1201830394287879,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5147:BK5147)","v":7235951.6943179267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1784969899,254217819,1572524009,1156812,1248399072,1559738030,1803000644,2012792557,1828491235,311304585,884722677,289022255,null,null,1.240417274624481,1.1267783702460903,1.2037901782424789,0.90299188674022968,0.92824619851181078,0.98902630300137773,1.0917660101083591,1.2655816585918176,1.403252004602727,1.2858121114150156,1.2711599475729205,1.1600735182271054,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5166:BK5166)","v":6616521.0451082382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1842555813,172384937,984590307,868283151,248599031,41662393,1638345192,1870185911,329466510,1497033690,1566858617,1296336610,null,null,1.2531500606368444,1.1158294586336153,1.116286635360026,1.102136333727548,0.9976157575586081,0.83434563281067575,0.89814643113909431,1.0038531317384682,0.92286346914269135,0.97551995323889651,1.0402489346853885,1.0748198197347032,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5172:BK5172)","v":6772463.5400610995}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016184110,538307201,214372933,1919713883,1268457929,1239107176,471160963,1423310806,1844320556,364220037,2016263290,1768414879,null,null,1.3082200218845705,1.2447524972282429,1.1189654989110607,1.2647445735010863,1.3029480393629485,1.3378622829814222,1.2580133066946604,1.3182700125419065,1.4659718789537151,1.3558438903992289,1.5736976943593615,1.727297359120131,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5205:BK5205)","v":7282763.7804663181}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292130687,2023878847,1207977693,1805646209,2130270502,1345468755,1993852162,886351067,582813290,700045845,1969141088,1426268667,null,null,1.0291546779517911,1.200855107165256,1.2302095919851006,1.3592985784870659,1.7065727237839203,1.7728503754237692,2.042605831504646,2.0195511567231068,1.9275773536113896,1.8663345676215952,2.1348463964697082,2.2382671859432914,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5209:BK5209)","v":7080953.3197128698}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,870932109,1827496402,650903312,662000631,1305154062,1617910624,1761174199,1251906407,935664269,508138608,769365421,1610508091,null,null,1.1126338869489218,1.2367399271800945,1.19191737951391,1.1495098381739046,1.1889938826937172,1.2764883515806282,1.3992793061807722,1.4385441780890906,1.4298438603820622,1.3513697724006848,1.3190246263211525,1.4147246442011272,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5234:BK5234)","v":6913156.1650064234}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135775008,2049386336,1860650342,300749291,1046393508,1489480239,1957961681,1329054027,475993350,1336219691,977679671,789749062,null,null,0.98976953595029527,1.1667681161692758,1.3032008446110346,1.1924560553177892,1.1996956339691436,1.2672037039116375,1.4451462637539632,1.4983025622706836,1.4097035087559924,1.4626989143498081,1.4605515892636174,1.4290290734321047,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5253:BK5253)","v":6840769.9203103101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320614284,1330433933,273241053,326092205,451981398,661308305,152023105,1665834238,1524592896,500451070,1171225213,136509935,null,null,1.0346674694702322,1.0757180894499356,0.9796451593163954,0.90060115478644132,0.84469079224647203,0.81423837284890366,0.71879190493711875,0.77666655568656384,0.82373291902766888,0.77770099354323607,0.79268080976766431,0.69631849172554794,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5282:BK5282)","v":5893960.9095592732}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1890641412,1078670955,1731579829,109754920,1520038953,519530748,710284753,1972405806,806833008,1831250871,1899420612,456624838,null,null,1.2652152140341855,1.28025480588371,1.3984821166037049,1.2168798416690496,1.2903188531887768,1.2216000412764443,1.1842999018498714,1.3558268920878676,1.3288146387760789,1.47414065577544,1.6578281508488932,1.555790845981855,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5296:BK5296)","v":7608169.4576947251}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341764310,1360801877,338759537,1647073590,1692910738,784833329,218578785,1083217058,1672687325,852585943,459945884,829436869,null,null,1.0385698508624617,1.0834413929373854,0.99891362419344898,1.0771213906469579,1.1687164445379623,1.1428329261717318,1.0272054253692133,1.0371820649414565,1.1217406093877373,1.1049873762617424,1.0373619648282182,1.0194656046580663,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5315:BK5315)","v":6187477.390337267}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2109366859,1178628532,595907078,1005273559,1317271457,213962522,1831171282,1224720802,34111956,2125847765,1693024009,912415097,null,null,1.3760989972104205,1.4073194316972764,1.3471371298728017,1.3497807141624558,1.3980093523893307,1.2552839561414009,1.3926601510911221,1.4275440986464663,1.1849407546508768,1.4758349689853341,1.6010070522206374,1.5876896072764912,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5321:BK5321)","v":8081605.7905870425}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,617485336,134470565,1408352410,802201265,1094082589,1222176820,892941161,1874537391,276825276,1845073553,1432868496,207216298,null,null,1.0806268927467031,0.95093164004645869,0.99596710827386914,0.97620244494367081,0.98710415934684936,1.0117076184491725,1.0010702525191868,1.1198735630202454,1.0193243073143923,1.1337183215981204,1.1894194002333918,1.0662573371720205,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5355:BK5355)","v":5907870.335598249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1178756191,1291185662,2058500930,1496105250,703463349,1858769062,1207980675,1809824305,2019307336,212203122,315358115,1431363208,null,null,1.1497828194350981,1.1902417157774998,1.4069558177013617,1.4879202540057856,1.4416598114077179,1.6079441607385765,1.6453684036356035,1.8183324510287602,2.1125476355252149,1.8957483712138909,1.7385329319849263,1.8238326715898467,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5358:BK5358)","v":7688378.7227958404}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,759023880,533594526,1584819008,1634700084,571500597,1444991261,1456728710,222575824,2028040373,298589384,278531764,288449320,null,null,1.0988805150602809,1.0449132490935409,1.1181026869016688,1.2035964373088577,1.1474920310369496,1.2056779970163389,1.2684529763588235,1.1411166609321863,1.3300013775363695,1.21578093911008,1.1071140791877461,1.0102505990972981,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5383:BK5383)","v":6573496.8104802482}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72034184,2090096463,1842001711,1187397978,1122879298,535070780,945009476,195373927,1879448374,655462274,655711127,1814684200,null,null,0.96293561715711984,1.1604521501783409,1.2915166607008124,1.3193179060075744,1.3381308663752072,1.2695121786913079,1.2632294553380221,1.128841046915775,1.2640286861926755,1.2173976031778384,1.1726173318451305,1.2972283970294891,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5402:BK5402)","v":6951166.1537044598}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1558350197,601988603,1580197874,1997307428,1941608281,2026495060,212452613,841672848,1835401129,665397022,1286629670,372135671,null,null,1.2006378748344466,1.1518119411064409,1.2317515497411995,1.421407036458973,1.6145892368585706,1.8811136442944152,1.6883034904092427,1.661120448818628,1.8441581509348506,1.7782481292763739,1.8351895627255914,1.6998851300251099,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5432:BK5432)","v":7361470.4554689135}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1264509733,452471361,1903925650,2022871992,1330058142,2135673914,1910935218,1871109628,2132685424,1314363546,552849137,1956884498,null,null,1.1604404115308578,1.091031592976214,1.2295932322055285,1.431236182122509,1.4844747272861198,1.8863687851134154,2.1268198652628225,2.377575693033172,2.9988768775962082,3.1040917332254105,2.9515851946126803,3.3654718621988393,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5445:BK5445)","v":7219129.8810114553}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1819718424,1400126986,1442772841,2034231144,1304500503,687469190,437301448,929035595,1750672139,1786803195,890910841,1090838706,null,null,1.2479089116858972,1.3076378447032644,1.3750394474190168,1.6074226150416908,1.6625158339857571,1.6075821147955702,1.5041774191225559,1.4940706829077548,1.6348776370569942,1.7995765968298068,1.7802648889702115,1.7993283526791573,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5464:BK5464)","v":8137046.1133367904}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1320052238,58861581,1025878816,1155918794,1989353848,1175495915,1745219920,147575541,744772864,279988794,390113374,563245104,null,null,1.1675224682278189,0.99192539314895067,0.99669621572583533,1.0147389522425247,1.1677915253872229,1.1909298433552442,1.3021811521711371,1.1478483284365382,1.1171272209826921,1.0174914061577163,0.94512680157955842,0.90001038647902054,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5489:BK5489)","v":6158466.9526262982}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1016297582,1873767736,1610133275,1829652234,1905925727,890018480,810054700,1737096767,983581815,1116161506,1014296016,2132505173,null,null,1.130126925188697,1.2673815297625584,1.3606694804628041,1.5099036996328652,1.7008463109645335,1.682575971963391,1.6498152383955798,1.801527224814331,1.7998276318847999,1.8236394290730211,1.8280694713828138,2.3053613886206463,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5505:BK5505)","v":7737261.5518745948}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1341754408,76991012,532046790,168185514,1596110853,1185872122,131031290,379223058,803599794,109766948,1555081346,1366440252,null,null,1.1703378384466243,1.0051428864938106,0.95422244145236734,0.8468803446478137,0.90669952100010676,0.92568961944980888,0.81153369465677827,0.75244120756021515,0.73718455058492149,0.64109121871468877,0.68260723859686656,0.71080397687045904,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5526:BK5526)","v":5885147.353528223}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1074524375,1071488867,420864972,1664596125,1105839358,509538962,1078460205,737160069,1210040635,687585935,1490297143,1322983983,null,null,1.1371247755488845,1.1497666147035996,1.0743696687231661,1.1613214525764921,1.1757546534726948,1.1116247682235285,1.1219303500589912,1.0909897058337696,1.1165138200655416,1.0794556608183232,1.1402118556190664,1.1815677887756553,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5532:BK5532)","v":6666622.1311887428}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1249299402,114963705,195801549,702074889,1473181135,276517795,1096794330,2009260510,1589134176,263093327,808020705,716302685,null,null,1.1585281748118763,1.0122597160812092,0.90576536451336465,0.87769972285497722,0.92540627431244582,0.84242522879825932,0.85188838196418959,0.98633146855355214,1.0546949769744085,0.95732686720642812,0.93847539348341957,0.91055945854262277,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5551:BK5551)","v":5850532.8231391897}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386831271,1355552461,918313275,127882764,139782367,1879425277,199522094,218062588,410306776,1448118877,1848914295,2053525658,null,null,1.0464335575431998,1.0910021988440779,1.0837322021487432,0.94949802211945877,0.8350821970462855,0.93526284742217602,0.83670926672646317,0.7519118808496722,0.70058955154126479,0.73626113008592375,0.81955257238186252,0.96553259044247697,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5582:BK5582)","v":6154794.7063109623}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484679941,959998365,747276955,2041582984,1337524359,540005927,2048531821,123495250,1696094384,1446656788,506074062,600580094,null,null,1.0619104873092295,1.0610711900244787,1.0342564564550196,1.2126372545255808,1.2587881417171771,1.1950217002720251,1.4045872284702201,1.2279714937281594,1.3325813820523422,1.4001916714624227,1.3230778884781818,1.2659369230606983,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5594:BK5594)","v":6431646.3359581521}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,822690223,585954576,558903394,1916047686,2921509,1311646841,1845124968,1378370497,1316280011,1073390826,196852492,993785145,null,null,1.1067542268257637,1.0595981431479626,1.0094887012200209,1.1400458652815431,0.87630209804777759,0.90692698877681854,1.0087982666489899,1.0516971314056833,1.0888015487554592,1.0982170541304337,0.98182306306630218,0.98217380436882162,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5613:BK5613)","v":6360675.2714395011}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL5637,2^31-1)","v":50093930},{"$f":"MOD(48271*AM5637,2^31-1)","v":1004420332},{"$f":"MOD(48271*AN5637,2^31-1)","v":881048894},{"$f":"MOD(48271*AO5637,2^31-1)","v":171628081},{"$f":"MOD(48271*AP5637,2^31-1)","v":1140702253},{"$f":"MOD(48271*AQ5637,2^31-1)","v":1406008311},{"$f":"MOD(48271*AR5637,2^31-1)","v":271924229},{"$f":"MOD(48271*AS5637,2^31-1)","v":525696575},{"$f":"MOD(48271*AT5637,2^31-1)","v":566712187},{"$f":"MOD(48271*AU5637,2^31-1)","v":471052258},{"$f":"MOD(48271*AV5637,2^31-1)","v":1885523714},{"$f":"MOD(48271*AW5637,2^31-1)","v":891288358},null,null,0.94919627820969876,0.95294623950339696,0.94278761037572667,0.83755803163292364,0.85111049507944914,0.8902378451243963,0.80958744617182021,0.7669915012584384,0.73054964579503889,0.68688149451326952,0.77018953961712389,0.76204023811339405,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5638:BK5638)","v":5436223.2190811401}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,694845231,1959164350,1761343423,738163371,201251408,2037041862,1981786842,1765939142,1747508798,2120087436,1633268396,217180525,null,null,1.0907592552777727,1.2475189994483593,1.3691247307358159,1.3322660840382043,1.1926656944025449,1.3952154276098083,1.6016895278246746,1.7570000571349673,1.9216254505268675,2.3738949246240089,2.5536538837639253,2.294776748563327,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5655:BK5655)","v":7409548.7514466774}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1080322926,1762623425,1935712943,753695101,1502518665,1604380565,608183698,174061507,1052188877,1419935418,680301270,1836098332,null,null,1.1378235191198636,1.2507733635262981,1.420014385896688,1.3842435855849713,1.464642495568595,1.5695925861664211,1.5030679509048435,1.3354744484299308,1.3439705294305657,1.4077750814743091,1.3599866966172465,1.5103620530342263,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5662:BK5662)","v":7633903.350730381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,768974403,1799909764,1804265645,420716901,128556100,185189171,1950279815,1759081585,1824656295,123665000,1978554902,977681245,null,null,1.1001215750836124,1.2168721305219663,1.3451121704257081,1.2560604956732915,1.1004468385190092,0.98089232688177452,1.1163970004950052,1.2232949441965253,1.3554204190820196,1.1850440049727273,1.3591417731411324,1.3572974085156779,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5681:BK5681)","v":7236187.0840756772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1278755271,1583607042,1356098181,415567673,635246944,2121324177,459747103,150835319,1986716068,179740822,371588804,471519611,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL5700/(2^31-1),AZ$2,$AZ$1)","v":1.1622413257836068},{"$f":"AZ5700*_xlfn.LOGNORM.INV(AM5700/(2^31-1),BA$2,$AZ$1)","v":1.24522456550259},{"$f":"BA5700*_xlfn.LOGNORM.INV(AN5700/(2^31-1),BB$2,$AZ$1)","v":1.2964925486493331},{"$f":"BB5700*_xlfn.LOGNORM.INV(AO5700/(2^31-1),BC$2,$AZ$1)","v":1.2097035970927383},{"$f":"BC5700*_xlfn.LOGNORM.INV(AP5700/(2^31-1),BD$2,$AZ$1)","v":1.1625714531093168},{"$f":"BD5700*_xlfn.LOGNORM.INV(AQ5700/(2^31-1),BE$2,$AZ$1)","v":1.4387594061365123},{"$f":"BE5700*_xlfn.LOGNORM.INV(AR5700/(2^31-1),BF$2,$AZ$1)","v":1.3506671499398151},{"$f":"BF5700*_xlfn.LOGNORM.INV(AS5700/(2^31-1),BG$2,$AZ$1)","v":1.1918171698687934},{"$f":"BG5700*_xlfn.LOGNORM.INV(AT5700/(2^31-1),BH$2,$AZ$1)","v":1.3700445219508826},{"$f":"BH5700*_xlfn.LOGNORM.INV(AU5700/(2^31-1),BI$2,$AZ$1)","v":1.2191900617292921},{"$f":"BI5700*_xlfn.LOGNORM.INV(AV5700/(2^31-1),BJ$2,$AZ$1)","v":1.1290745880946358},{"$f":"BJ5700*_xlfn.LOGNORM.INV(AW5700/(2^31-1),BK$2,$AZ$1)","v":1.0618600205496347},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5700:BK5700)","v":7238747.4805989368}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1201020312,1504959106,1908969386,1455613542,951383141,1253601861,1751974535,632509779,2024163974,874168165,152816307,934832822,null,null,1.1525232512011145,1.2226882847633271,1.3795110178272287,1.4518622116946007,1.4459849328975458,1.4870611602161674,1.6277112594754508,1.5633170636559435,1.8194625064960923,1.7965197890430979,1.5863215627364915,1.5769253752757129,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5732:BK5732)","v":7650698.5317191854}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,585487322,843339369,1915628556,414916020,820101325,1528121681,289264921,13689529,699943611,1064435792,991386624,489729444,null,null,1.0762944058855761,1.0619516930130839,1.199958683019188,1.1195194260878663,1.0991913698042366,1.1665328187879687,1.0645211045646445,0.8565288069248107,0.82928675782240535,0.83566491662226527,0.83565730448125042,0.78793562759906144,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5743:BK5743)","v":6564913.0108925579}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725748345,1078743272,710406643,738395806,589668840,1513033398,1850016370,1272549455,941760692,489266802,575802999,1530094016,null,null,1.0946968391922904,1.1077179684768443,1.0751386512304466,1.0462224293900748,0.99977147871139782,1.0590533127067203,1.1791087666200493,1.2149155589832616,1.2083577364506559,1.1390594753089218,1.0863232397326079,1.1531869412284437,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5762:BK5762)","v":6377655.1270146342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,493445913,1726196149,1861568676,2052330077,1743803708,1259433378,1584009701,1442527627,666755013,305915215,1594270048,1414388440,null,null,1.0632141413876519,1.1620931354136164,1.2982132180597952,1.5292069748349726,1.6720587449071647,1.7206445608538175,1.838868084564115,1.9312588977556127,1.8624971222280826,1.7049074562109932,1.8244885924897356,1.9102507681729899,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5787:BK5787)","v":7412835.4860515073}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,539556181,1108712548,739397816,1751003076,866383924,1199766761,409184275,1177124541,1442887652,889794269,2032259729,803033953,null,null,1.0698948578188126,1.0860647499256122,1.0576632122045573,1.1580926023817526,1.1428655799668481,1.1685375757387151,1.0887003877249177,1.1102945043953889,1.1660858802083796,1.1533388623596574,1.3465543841795764,1.319451420381381,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5805:BK5805)","v":6438751.1843894999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1849680287,539025074,12575987,2047571577,1841419396,298050262,1631299888,1274211708,1028153553,1844476190,613439959,672783330,null,null,1.254843779290749,1.1940795689471027,0.95932048596392594,1.1276366905892681,1.2537028564396093,1.1461087337667917,1.2325648775034381,1.2702249402499024,1.2750525592402482,1.4179856586811961,1.3587773087453969,1.3116243544457578,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5811:BK5811)","v":6700191.341562192}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL5829,2^31-1)","v":1174186585},{"$f":"MOD(48271*AM5829,2^31-1)","v":1402017451},{"$f":"MOD(48271*AN5829,2^31-1)","v":699838938},{"$f":"MOD(48271*AO5829,2^31-1)","v":856655136},{"$f":"MOD(48271*AP5829,2^31-1)","v":1222718224},{"$f":"MOD(48271*AQ5829,2^31-1)","v":1251493367},{"$f":"MOD(48271*AR5829,2^31-1)","v":686903184},{"$f":"MOD(48271*AS5829,2^31-1)","v":2008404713},{"$f":"MOD(48271*AT5829,2^31-1)","v":1139571541},{"$f":"MOD(48271*AU5829,2^31-1)","v":516595326},{"$f":"MOD(48271*AV5829,2^31-1)","v":694230745},{"$f":"MOD(48271*AW5829,2^31-1)","v":1455809834},null,null,1.1492223157077279,1.2044882400957133,1.16761899395205,1.1513540389940369,1.1802801775231648,1.2135313496081779,1.1732529559074814,1.358023600498597,1.3793830973352095,1.3051829940746704,1.2629545364732515,1.3287162797318866,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5830:BK5830)","v":6888603.5100818854}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1973504930,371441145,1455370518,1599417811,1353951665,266894345,719235088,383489156,1704358315,998275509,246181224,1947281981,null,null,1.2908834049815727,1.1985107964566901,1.2621527077826571,1.3522581469553006,1.4062988707312247,1.277690450813959,1.2399677508686555,1.1504754829370971,1.2500048760178994,1.2508082278557555,1.13134255265643,1.2867910804638967,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5849:BK5849)","v":7517589.0658003986}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1244640550,1251195028,654563715,1084282327,820198620,754637536,1125193368,1456925055,827229540,1676224983,1601421303,938723002,null,null,1.1579445553198915,1.1934839595052991,1.1507380051836127,1.1626963309485767,1.141596585224129,1.1125062559493097,1.1283963721776202,1.1870962241055429,1.1660817144538405,1.2618138595283157,1.3515857857782234,1.3441410126195052,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5882:BK5882)","v":6877001.5782631412}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1295461388,1308936214,905723181,209675820,1497072978,874825028,1044026295,724722112,564434179,912570411,1985858127,1125155382,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL5892/(2^31-1),AZ$2,$AZ$1)","v":1.1643664471881237},{"$f":"AZ5892*_xlfn.LOGNORM.INV(AM5892/(2^31-1),BA$2,$AZ$1)","v":1.2076898967117609},{"$f":"BA5892*_xlfn.LOGNORM.INV(AN5892/(2^31-1),BB$2,$AZ$1)","v":1.1980142690847546},{"$f":"BB5892*_xlfn.LOGNORM.INV(AO5892/(2^31-1),BC$2,$AZ$1)","v":1.0750227297168982},{"$f":"BC5892*_xlfn.LOGNORM.INV(AP5892/(2^31-1),BD$2,$AZ$1)","v":1.1367107572379831},{"$f":"BD5892*_xlfn.LOGNORM.INV(AQ5892/(2^31-1),BE$2,$AZ$1)","v":1.122645374104899},{"$f":"BE5892*_xlfn.LOGNORM.INV(AR5892/(2^31-1),BF$2,$AZ$1)","v":1.1289267181961018},{"$f":"BF5892*_xlfn.LOGNORM.INV(AS5892/(2^31-1),BG$2,$AZ$1)","v":1.0962199512168531},{"$f":"BG5892*_xlfn.LOGNORM.INV(AT5892/(2^31-1),BH$2,$AZ$1)","v":1.0438277259491753},{"$f":"BH5892*_xlfn.LOGNORM.INV(AU5892/(2^31-1),BI$2,$AZ$1)","v":1.0349632214124802},{"$f":"BI5892*_xlfn.LOGNORM.INV(AV5892/(2^31-1),BJ$2,$AZ$1)","v":1.1895530826593397},{"$f":"BJ5892*_xlfn.LOGNORM.INV(AW5892/(2^31-1),BK$2,$AZ$1)","v":1.2066736945855945},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5892:BK5892)","v":6853659.7504653642}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1795770677,1024140193,1184818650,1576796160,1574130140,514200057,1551053915,2135811687,1541514215,349570749,390571116,574463696,null,null,1.2426889709819471,1.2502138539828469,1.2776038474056091,1.3647872302160304,1.4570248495048073,1.3784299619174367,1.4669476142655056,1.8645043588020747,1.9816565318974362,1.8282441011268056,1.6983427167933081,1.619614200046477,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5917:BK5917)","v":7560715.9301828323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,408075332,871736464,598104668,1074046849,1058910854,23620506,261849254,1480377725,92775928,1681433214,850868899,1687173236,null,null,1.0499588516378335,1.0391918822686941,0.99502756271787518,1.0042781805135605,1.0117164320985363,0.82910209614668073,0.75242582131479863,0.79377599903250118,0.68526339384870893,0.74207567783798567,0.73091459142569959,0.79232024240087262,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5936:BK5936)","v":6030814.4232027987}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,965696418,220154769,117997448,1282618399,907683753,1331327702,1698568042,1353615597,1170980095,1986291859,1159100111,546946581,null,null,1.1240558245668646,1.013303076560554,0.88514138961271382,0.91353424323797128,0.90557298807851061,0.93926307500526462,1.0197533203260725,1.0601599486045179,1.0804400954827604,1.2418822790263777,1.264168786087124,1.2012610752578337,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5955:BK5955)","v":5819323.8651641058}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375087100,2081636768,1308793974,1638737935,647390265,732096502,938756935,839789532,1821254122,1491930309,1279858584,1614256354,null,null,1.0444377383526604,1.2518190139672474,1.296529222476658,1.3964361936329197,1.3440151379465486,1.3063885783058939,1.2990522590004305,1.277871637077191,1.4150232364274429,1.494839254740493,1.5415651552089618,1.6542371853051281,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5960:BK5960)","v":7329292.4783419054}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,617937809,1768825302,627818575,707000606,1960608413,353040856,1202932758,470690072,2086232295,1479648795,1174275945,2019559807,null,null,1.0806874962886399,1.1891621637983372,1.1428412677901936,1.1080679749700404,1.2648338530398673,1.1678039975642145,1.1943376365224019,1.1229045663004238,1.3461601727849071,1.4199955595015918,1.4478180298242156,1.6825948561842801,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5979:BK5979)","v":6663176.0670305407}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1655703318,1478117763,2106665120,30580746,595577654,439319924,126380886,769511765,976965101,238521186,428496145,719668398,null,null,1.2162541115007059,1.2861294698062349,1.5680085698688924,1.297202504075093,1.2405348567721972,1.161189962988888,1.0163123738073587,0.99193663827443812,0.9903022552894678,0.89413205205799129,0.83551320175885746,0.81097681398621024,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ5998:BK5998)","v":7900402.8135634819}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188016643,1088061757,846066195,40963825,481645873,285010410,1846132835,1814043172,112248692,394279013,552077863,1182194981,null,null,1.0053659818804734,1.0183293936260844,1.0036306384245908,0.83918849579628507,0.79045432846684205,0.72079159296189754,0.80190810177274752,0.88686596329637413,0.77200835548195479,0.71752123672927148,0.68219990089656113,0.69623194611533246,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6023:BK6023)","v":5711386.1475394526}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1181800137,4410471,2043199598,646932590,706045868,1816481889,1922582060,474981237,1315730837,325385708,698679786,475855573,null,null,1.1501565433552021,0.8964910630936771,1.0525033199238227,1.0132115932287198,0.98200673862546795,1.0866819653101025,1.228465696172016,1.155698755342041,1.1963998774170395,1.0990958745201227,1.0640915027277582,1.0013640431305226,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6036:BK6036)","v":6067646.905899791}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,638918018,1726325366,1415472983,365546324,1421025487,1604713905,957976667,29432351,570951102,1499047494,2012712220,1419083124,null,null,1.0834788220401075,1.1842658066475924,1.2413680941336342,1.1490267487134955,1.2040926870268986,1.2904297483548801,1.285826849605169,1.0617126795881242,1.0118212083337945,1.0698143140208305,1.2401843020053913,1.299183685794759,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6066:BK6066)","v":6860725.121430154}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1564076447,1012191379,855610426,1729138889,2053516647,1085860466,993587229,1406753527,1731115263,2037924849,657589603,330665100,null,null,1.2015121514249738,1.2072553029266813,1.1910756454854357,1.299734951597231,1.5314088253307947,1.5469525264206769,1.5472995805594008,1.6183226665670687,1.765441825038389,2.0656533386234854,1.9901216641532733,1.8303452164753951,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6085:BK6085)","v":7215878.4859969756}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1431458685,1013369285,180757441,1906503997,2130936533,1897329201,947046979,294693775,1884062697,710204841,1819981874,1375482175,null,null,1.1823331351239921,1.1881332406069536,1.0588986029753118,1.1932831850737933,1.5000990302037811,1.6864027547638871,1.6784231949027404,1.5331570906962246,1.7184035339603674,1.6657843272378945,1.8443399277320676,1.9224845792120333,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6104:BK6104)","v":6816235.9316356257}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1876646824,1942322231,1481590216,573258142,1522546559,1786266923,1611005106,788822455,292539374,926749674,1465431549,589465557,null,null,1.2615405756438784,1.4366136768085895,1.5176185182921009,1.447595838015902,1.5354327096470641,1.6902437966047288,1.8127943012491883,1.7731690662467241,1.6189704247431307,1.6076745241992418,1.6931225405275181,1.6177294956481771,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6113:BK6113)","v":8333697.9245988484}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1206779989,1577684551,1731144801,860320485,1349073597,634180343,790165436,1777437052,163575965,1795469335,546038676,1738279349,null,null,1.1532349328609945,1.2346293722674127,1.3485530466179105,1.3303010550341523,1.3827095293847107,1.3284831601790876,1.2997264178903671,1.4284470429642073,1.265298858236404,1.3948151678511576,1.3251005316879672,1.4474765035291028,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6128:BK6128)","v":7453975.8117874693}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,761101111,1006551122,1545186674,424665498,334121159,1184349007,892077911,1263747775,389781300,201179052,1552181977,416264807,null,null,1.0991399512684361,1.1037322033705488,1.1750859806612834,1.0979513140581463,1.010534013943863,1.0315309655005107,1.020589688756752,1.0505765438780226,0.97570580273548668,0.87318677441389803,0.92939248536518293,0.86693985748026381,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6147:BK6147)","v":6596306.3994639218}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1919155545,812658205,680218383,1391437844,1311501823,1576926267,1720459973,804980819,217959818,128142113,1748441159,1466687794,null,null,1.2732024451541522,1.2519830508864966,1.2108537341823991,1.2649267314435408,1.3092898431104401,1.3980902285380381,1.5228665172399598,1.4922728203582605,1.3409546880020444,1.1742946291105132,1.2846445260205377,1.3532753248080696,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6172:BK6172)","v":7373243.680170876}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1335936048,545202544,1720104074,1214223090,1225634400,835813543,823489743,1211589362,859279882,1205045930,1046492612,1597222690,null,null,1.1695801175985148,1.1138547570118071,1.2145859168538491,1.2443016277000096,1.2759632568836368,1.2548017268480522,1.2322057089289808,1.261289297520674,1.2433350751183776,1.2717704068063862,1.2792214570628129,1.3696273338344414,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6186:BK6186)","v":6983028.4773264918}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257525785,383331292,1666164693,1276332080,116462935,699371182,575763019,1439385234,692310473,1977152006,288406214,1034828498,null,null,1.0219805674701783,0.9506967260351904,1.028534794504196,1.0607995249621875,0.92523493246025679,0.89591745307971693,0.85443319625944569,0.8970333234220994,0.86772407670834062,0.99472202249038055,0.90758350742755223,0.9118739070017281,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6215:BK6215)","v":5983184.5550607499}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1871792893,548477062,1748240889,2066002036,2086816902,1679044760,847166217,1418853020,119802396,1366376996,1636431650,1961474595,null,null,1.2602995082775099,1.2007695427645546,1.3150672138785133,1.5592643269117348,1.8705960952424998,2.0253232302621238,1.9940497617437971,2.0884851111277993,1.8233068567836794,1.8982442316053123,2.0428663070329502,2.3321666144882265,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6234:BK6234)","v":7841405.7001149282}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1058794525,532542760,924352238,2120654388,1971619106,1297181598,910790182,1995313443,1578716373,1175261179,215394648,1738403383,null,null,1.1352313692870637,1.0793273115797024,1.0728323025486943,1.3270665644167763,1.5193753693363605,1.5699753516105059,1.5564691393449133,1.7939953599435838,1.91574894965743,1.9533313372036436,1.7543663694080174,1.9164229506718886,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6253:BK6253)","v":6788810.1701937225}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2036942211,68218629,1185309272,1864436954,2113165048,16414448,102253115,1233192450,1629159803,827805709,1676680994,88297306,null,null,1.3184056694994508,1.1267295449251291,1.1514745708614484,1.2862427246056309,1.5767170670093398,1.276372845406071,1.1066360291585944,1.1353910834833356,1.2205585662393095,1.1990548887532855,1.297684175035738,1.1181693669596124,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6263:BK6263)","v":7199129.7513447385}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1315530703,361823752,844435108,77192851,1424888267,1572436669,202762471,1188442902,678335144,799237282,1872514166,1092990156,null,null,1.1669395462642695,1.0817019001756678,1.0658973819415514,0.91364728083631508,0.95786084669302718,1.0222357528043995,0.91526647075025802,0.9345496226395823,0.9025209833532486,0.88381057398364327,0.98835951899907937,0.99917084452047422,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6277:BK6277)","v":6250470.2468209993}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,882423960,41072878,863464102,1787442940,1763444557,236779863,1240646134,947579693,1945422045,1283513270,423882608,434870672,null,null,1.1140262940147732,0.93352162925980708,0.92180204188864134,1.0153571240802297,1.1136843165208041,1.0053086448737725,1.0323292410988569,1.0274349329118431,1.1678064587831378,1.2046925372461041,1.1249260927296785,1.0523023042559547,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6302:BK6302)","v":5880638.1432407051}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224784882,2045009159,1611291932,1853394328,1141820948,1895819091,511904622,2031306662,1372389583,867709351,1639139003,1661940008,null,null,1.0145894339168602,1.1937626259271661,1.2818292524480477,1.4287695572497237,1.4520609832025502,1.6318680113144981,1.5432249698910172,1.800972974817683,1.8762216056137897,1.8512593291842596,1.9930396594569815,2.1527150920390943,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6321:BK6321)","v":7220396.1169205755}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,933172348,1032441481,140927208,775820224,465749481,1217398785,716386472,200126675,1513835054,1135515608,1120723043,1541912687,null,null,1.1201481308814307,1.1279238757615773,0.99329868128360321,0.97070948909010724,0.9122682603034914,0.93452629276489774,0.90663529745911375,0.81116898282642957,0.85918890968296435,0.87234613194316613,0.88438704646053445,0.94020437201198837,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6336:BK6336)","v":6222277.9466129309}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1632870267,76178987,419643520,1270357657,1888686601,294659932,1850570426,776301509,1680000197,2121381182,1085290433,875206599,null,null,1.2124342796864571,1.0408420258141415,0.97240621247373649,1.0022578694832613,1.1248111608093996,1.0276103961909278,1.1442227690857283,1.1176361643047279,1.2100182979123246,1.4973416160433839,1.5123181537120129,1.4937045773655075,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6364:BK6364)","v":6248189.6877892362}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2096960832,521331423,679191904,1880435219,1016224586,332169536,2004577419,2037629099,353334299,1355005604,494247750,1842631230,null,null,1.3615887667687803,1.2925896511712369,1.2499740059695144,1.4007876863888371,1.4047893692063376,1.2923195874675777,1.4940484002165257,1.7479262223139145,1.6136113340215763,1.6777863957883981,1.5827950733218161,1.7599525433908632,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6383:BK6383)","v":7818007.8926241565}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1960363769,1459357717,676131882,92758950,1548103232,1539195270,786734816,451804310,2049625166,526326149,1175654045,1374000550,null,null,1.2862449928057222,1.357113331643331,1.3118930653152256,1.1332183769257655,1.2058096098960505,1.2814458180214097,1.253224698609408,1.1750531957724664,1.3816383857805046,1.309036624449996,1.3348812781640105,1.3912072650450313,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6402:BK6402)","v":7512468.9133979511}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,565753958,1532721491,82698228,192826471,1397023495,1119053729,209589580,621805014,607255372,1640671475,1369743236,1681903502,null,null,1.0735730110813806,1.142825490618129,0.98303490376169134,0.87836616725850913,0.9179269762493909,0.93051224807244637,0.83455369367155341,0.80048252624536109,0.76638758199587675,0.82518830016224787,0.85949904202771676,0.93099853199224025,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6413:BK6413)","v":6028144.9598119603}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1165845299,1817365500,1944312019,1767867742,1007578694,2071354541,196807759,89613862,1857391035,1028291496,2083632590,2022390208,null,null,1.1482007848097022,1.2739464387227428,1.4493982126015614,1.5913310257117759,1.5944121776752507,1.8950435841201423,1.6941775965031691,1.4604701881271676,1.6281778806475695,1.6344264358832434,1.9563454943330087,2.2759020601911013,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6445:BK6445)","v":8018165.1869390821}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1614903801,42671891,522086336,1286214870,1206532318,544440313,1929175951,75693795,1334110498,530637555,1217206840,212882225,null,null,1.2095014972349938,1.0149737058189821,0.96226701979907103,0.99352417106300461,1.0167161755948122,0.96577880710580544,1.0934836767367559,0.93601142137611715,0.97094977969076779,0.92046080836660105,0.94281821113101905,0.84636413097746543,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6451:BK6451)","v":6177940.546869617}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL6469,2^31-1)","v":1178896640},{"$f":"MOD(48271*AM6469,2^31-1)","v":2052311224},{"$f":"MOD(48271*AN6469,2^31-1)","v":769458247},{"$f":"MOD(48271*AO6469,2^31-1)","v":52832853},{"$f":"MOD(48271*AP6469,2^31-1)","v":1649367592},{"$f":"MOD(48271*AQ6469,2^31-1)","v":1625683478},{"$f":"MOD(48271*AR6469,2^31-1)","v":1169921509},{"$f":"MOD(48271*AS6469,2^31-1)","v":255822151},{"$f":"MOD(48271*AT6469,2^31-1)","v":182438248},{"$f":"MOD(48271*AU6469,2^31-1)","v":2010072719},{"$f":"MOD(48271*AV6469,2^31-1)","v":1930944137},{"$f":"MOD(48271*AW6469,2^31-1)","v":1616192032},null,null,1.1498000568931754,1.3571855208778589,1.3262292587882283,1.1196926103398153,1.2074124198997356,1.2976181670744364,1.3224276294865627,1.1985258989823884,1.0673196773531715,1.2360820888799309,1.4001208999226435,1.5028434781112612,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6470:BK6470)","v":7303953.3243046189}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183406737,1020176431,1736481112,167100769,1995202988,1061875668,1911496464,2015997154,1296481245,552052767,1215877052,928796598,null,null,1.0041240885103782,1.009779504373558,1.1038648231521322,0.97938148392001567,1.1291279279411743,1.137693963661202,1.2828749884897319,1.4887658135989272,1.5379364797931718,1.4621049344505539,1.497404584629688,1.4875702442275254,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6486:BK6486)","v":6039116.9168625996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1240204943,205509186,5411601,1639258691,46560848,1555917655,2029403484,197960632,865540334,872170300,782611435,1692355623,null,null,1.1573897790378336,1.0396541949621421,0.81401807846089425,0.87680660310388325,0.73648226261776717,0.78432605750383533,0.91471824452067263,0.81794953685334193,0.80685799267435254,0.79651045283428734,0.77860864902672533,0.84465729756466579,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6513:BK6513)","v":5755346.6716448059}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337678935,677837324,313241327,959855981,348018906,388700339,167751251,1774242685,1699086620,1924884565,538255276,1082679112,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL6532/(2^31-1),AZ$2,$AZ$1)","v":1.0378276144136245},{"$f":"AZ6532*_xlfn.LOGNORM.INV(AM6532/(2^31-1),BA$2,$AZ$1)","v":1.0048790994175192},{"$f":"BA6532*_xlfn.LOGNORM.INV(AN6532/(2^31-1),BB$2,$AZ$1)","v":0.92223747119244837},{"$f":"BB6532*_xlfn.LOGNORM.INV(AO6532/(2^31-1),BC$2,$AZ$1)","v":0.91958615287677115},{"$f":"BC6532*_xlfn.LOGNORM.INV(AP6532/(2^31-1),BD$2,$AZ$1)","v":0.84842577105160533},{"$f":"BD6532*_xlfn.LOGNORM.INV(AQ6532/(2^31-1),BE$2,$AZ$1)","v":0.78797445330697891},{"$f":"BE6532*_xlfn.LOGNORM.INV(AR6532/(2^31-1),BF$2,$AZ$1)","v":0.69890112585266639},{"$f":"BF6532*_xlfn.LOGNORM.INV(AS6532/(2^31-1),BG$2,$AZ$1)","v":0.76771295176773957},{"$f":"BG6532*_xlfn.LOGNORM.INV(AT6532/(2^31-1),BH$2,$AZ$1)","v":0.83347995357861904},{"$f":"BH6532*_xlfn.LOGNORM.INV(AU6532/(2^31-1),BI$2,$AZ$1)","v":0.94265866139868892},{"$f":"BI6532*_xlfn.LOGNORM.INV(AV6532/(2^31-1),BJ$2,$AZ$1)","v":0.89462159467130298},{"$f":"BJ6532*_xlfn.LOGNORM.INV(AW6532/(2^31-1),BK$2,$AZ$1)","v":0.90342003984900121},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6532:BK6532)","v":5736077.6104973229}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1970893117,911010206,510146152,732987991,401730427,401881688,1862865451,1697397923,1088782180,1452800216,671011989,598592251,null,null,1.2899396942437718,1.2821594214806007,1.2136078579529552,1.1802331656171128,1.0985603966647937,1.0224250841394453,1.1411716877370561,1.2386692370175547,1.2513916436083858,1.3158316584377194,1.269759600066676,1.2146177452777605,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6551:BK6551)","v":7329275.4402410984}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1185817375,74277874,1179959509,1572511848,404781194,707462266,1173408065,841873161,1719849411,1933337336,889544803,1348220961,null,null,1.1506502103959182,0.98677617225393588,1.0078715400347784,1.0760554123197834,1.002071264856915,0.97123851467167754,0.99017591843300556,0.97425475718145227,1.060997369961993,1.2023945658210893,1.1893151855556481,1.2359149751438041,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6563:BK6563)","v":6227089.8632282522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1956933694,1913288161,815753319,92030668,1822660122,595926906,1905500303,32882561,1973953084,1334335268,1224936464,741808366,null,null,1.2850772402512809,1.4533768696196332,1.4276125346925634,1.2327621741980042,1.3658620188831276,1.3060754199561864,1.470776473198639,1.219251848754636,1.3963975016156107,1.4485892224413548,1.4850083300264485,1.4450829491677413,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6594:BK6594)","v":7962652.8840274997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1919700667,1498784445,2034963057,888920672,1415098972,1770071812,1483676650,1059036368,214001002,1130902500,768357966,1471739005,null,null,1.2733624535386145,1.3498715563374373,1.5794820502592286,1.5629648626550761,1.6367486930977508,1.7969434939910911,1.8965714354043739,1.9100922576371315,1.7147779830447967,1.7401846023193555,1.6983394744335476,1.7901457385574133,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6600:BK6600)","v":8473907.6834552996}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260087891,1457215285,486794561,1270060622,475847690,1882991683,1449282326,348435725,1584230060,1067354245,1745479228,1717309417,null,null,1.0225322507197965,1.0785979878963226,1.0176336775261758,1.0488398612077805,0.98711949292398471,1.1063536790033492,1.1629378296564969,1.0727133453002928,1.1463329895623564,1.1555068086571028,1.2635014909459594,1.3757646024979375,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6619:BK6619)","v":6142940.5252945079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1624011665,809552478,1058622704,1867246612,543932211,1170328965,1233126954,452972382,429044127,1363796753,1163027830,441091288,null,null,1.2109805552441812,1.1903869614088163,1.2002716933200077,1.3414992825440335,1.2743776286926081,1.2989118226809264,1.3327421324068074,1.2498242994749582,1.1678620333518015,1.2155079076412896,1.2378387492170686,1.1590006859263047,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6636:BK6636)","v":7277238.5511817383}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL6661,2^31-1)","v":1250093325},{"$f":"MOD(48271*AM6661,2^31-1)","v":452623567},{"$f":"MOD(48271*AN6661,2^31-1)","v":41217452},{"$f":"MOD(48271*AO6661,2^31-1)","v":925086656},{"$f":"MOD(48271*AP6661,2^31-1)","v":48661498},{"$f":"MOD(48271*AQ6661,2^31-1)","v":1015144964},{"$f":"MOD(48271*AR6661,2^31-1)","v":184150194},{"$f":"MOD(48271*AS6661,2^31-1)","v":1791783422},{"$f":"MOD(48271*AT6661,2^31-1)","v":874258705},{"$f":"MOD(48271*AU6661,2^31-1)","v":415214280},{"$f":"MOD(48271*AV6661,2^31-1)","v":935584285},{"$f":"MOD(48271*AW6661,2^31-1)","v":1245877445},null,null,1.1586277259915936,1.0893515931742073,0.9116658228881187,0.90566273176945988,0.7619998968580286,0.7639855214972826,0.68073525165851767,0.74995490244874996,0.74048898900309479,0.69048560620151478,0.68637483557722312,0.70530054693516497,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6662:BK6662)","v":6013976.8295573816}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420489148,934517026,617425737,1167074640,1806167004,1194472324,1501250605,1766563491,241945505,548943586,1937718160,1440355342,null,null,1.0519719716549489,1.0482755112365632,1.0061504571312374,1.0255820847606356,1.132994743706125,1.1577886258864549,1.2245737615197987,1.3434528973183277,1.213883123205618,1.153558926513933,1.3087912735524498,1.3744452724792084,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6681:BK6681)","v":6093595.7684724042}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000221475,114048982,297028232,1309961786,1840161988,216279550,1522153761,64821535,363497489,28962074,839449294,520034779,null,null,1.3012605072211336,1.1365666978650431,1.0399202483774372,1.0765011400836588,1.1965686199062218,1.0750075991124504,1.1399279677689766,0.96964328239403808,0.89667239756952011,0.73995294990373373,0.72790990001737288,0.68920770876536586,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6706:BK6706)","v":6730838.880950476}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1300532281,1075699306,1235249726,801542996,798776476,1099126417,1246822132,881382754,2105785283,1992326665,52516810,1956949733,null,null,1.1650144493356431,1.178491892937177,1.210846020328878,1.1867299622407619,1.1624197714633182,1.175870039940548,1.2082811775280717,1.1939989297287952,1.4527182696603274,1.6728406963579487,1.411302078676929,1.6092298247960861,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6713:BK6713)","v":6986479.8934289757}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801411301,1162693754,263280082,984489412,507682535,1661033870,203355234,105012319,1307758962,161721116,875617265,2130494080,null,null,1.1041392292397336,1.1272726658338035,1.0244969534731361,1.02424002860773,0.96825944496750849,1.0456737376250307,0.93639110833324601,0.81275725867052639,0.84064178911801479,0.74423647266922521,0.73502767110710532,0.92311028004910156,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6743:BK6743)","v":6317100.5900101447}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1773082261,1932838518,1462376920,1992056959,481711357,1709283865,2012472493,1782526863,226545193,1274583101,440151562,1959242695,null,null,1.2379713507319332,1.4065030693314491,1.4824154709032893,1.7078764317977047,1.6087098483009816,1.7494939805815652,2.0279363191053852,2.2306638454316432,2.0085183924664154,2.069941581886789,1.9376208959061523,2.2107010604447468,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6749:BK6749)","v":8566765.7995496131}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,569535282,1453216197,1756826294,857741971,1823136778,1031565542,1601722453,129842421,934818120,1910739782,124133363,1804783987,null,null,1.0740976186933391,1.1324569882168387,1.2419454967336432,1.224790861716903,1.3571467130228729,1.3630563767513801,1.4600880850348934,1.2794105650305718,1.2715571883189956,1.4334612523916104,1.2535918227574552,1.3843979880390058,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6768:BK6768)","v":6875937.5746006314}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1522346098,609169993,606619719,160409385,1824806254,2101730066,2064976386,1502563900,1909432871,616737036,1696650461,1447622025,null,null,1.19524707968735,1.1476711416645755,1.100071017661578,0.97409181726607885,1.0796818598779812,1.309304528649768,1.5508553120364625,1.6404665013266049,1.8487602211006127,1.7721461935216143,1.9234701503819447,2.0216775960781681,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6787:BK6787)","v":6527436.9255435634}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006449732,1854457843,887203178,899535425,1723292057,17884437,732932118,385066469,1202610927,1232264731,917697543,245245242,null,null,1.3038984372525182,1.4566836973305981,1.4421187188733229,1.4286798102102327,1.557201465083603,1.2641600500116799,1.2287807956854673,1.1403866751547003,1.1661370763356744,1.1963016493895333,1.1868945234007042,1.0734329321669753,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6812:BK6812)","v":8292898.5085126953}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,973889980,651339774,593884401,1518590203,947902099,1946931656,606074717,465441015,1277146188,1592585390,1473399474,1633087898,null,null,1.1250391942149511,1.0858667554346628,1.0391656789208754,1.1019819814674632,1.0971120906555574,1.2477152608464763,1.1945180143176573,1.1222285088594484,1.1568449845163038,1.2376119119426563,1.3046259724538216,1.4035378091059458,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6830:BK6830)","v":6417829.6691784943}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77963684,601390752,1265800534,1752672113,616312989,2000207792,910627590,567591704,163449937,1968137626,430746417,1200204422,null,null,0.96607050248603754,0.92671410059320924,0.95531029015892943,1.0462980270586206,1.0031897237478526,1.1582480276091087,1.1482636860811037,1.0938708466386564,0.96889979802301818,1.1078998064689758,1.0356181300638163,1.0589572146456834,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6855:BK6855)","v":5734363.6177192815}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313056058,1749380956,1459895082,633866061,904901519,2074036720,325872243,1201249907,363128637,226853412,856717197,947871808,null,null,1.0332351246391425,1.1334016883634992,1.1942236335969201,1.1478117480500531,1.1374669511139597,1.3539330086575803,1.244025875256445,1.2719774676201392,1.1761816218961536,1.0591483300557758,1.043887059203835,1.0391556419164734,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6874:BK6874)","v":6636915.1478702603}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1668164781,1975204862,1183220266,74138707,1720058485,1068907906,1201039749,2132058394,1176970054,187930453,499539329,736924286,null,null,1.2183859534397212,1.3996313737492685,1.4300506464572851,1.2237508340606089,1.3331830854949815,1.3442983237119932,1.3745632699484231,1.7314778986929189,1.7657277471445871,1.5747857142286577,1.4867169057966991,1.4459346580834391,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6885:BK6885)","v":7770193.6883254964}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,526419117,1502611380,1274663171,1507117997,1403869420,413164601,1569139268,1424888536,1229186980,371469961,1595731153,1405863595,null,null,1.0680199110741115,1.1327170056651299,1.1687965653220662,1.2377098024673301,1.2944681443402324,1.2068760950607063,1.2873306849765163,1.3492380397166897,1.3836489801898666,1.2812483017663197,1.3713767326121726,1.4344339610848125,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6898:BK6898)","v":6778902.8909860821}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1634900158,1676713035,1424421636,1990229400,1700267745,676267916,1468575408,1007204350,304925364,1079071835,1287918430,164015252,null,null,1.2127695525570061,1.3159049622411529,1.3807809905573782,1.5898966214512971,1.7269588505901441,1.6676793783831245,1.7569707200799582,1.7597943074233815,1.6105589561642135,1.6254643767559604,1.6777499359850645,1.4866396123420857,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6917:BK6917)","v":8078947.8452811632}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181560737,661703812,2095140658,1430378273,2097135516,2118161828,649174842,1754886612,865351378,1317537763,1243902476,324594193,null,null,1.0036206642225647,0.96988668605889394,1.1713569329627531,1.2291570034946884,1.4853410211696383,1.8308369368754753,1.7620982072832019,1.9295278771538975,1.9033238621160187,1.9707918914527265,2.0244762654493869,1.8599167604667457,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6942:BK6942)","v":6427446.6150937593}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,976870878,1299593459,129619261,83515811,1010791727,1227095383,1796923624,1927284807,2026402232,1865386601,1585443471,666855890,null,null,1.1253968876883567,1.1660719958515686,1.0229333507699501,0.87969694753927385,0.88170114536511546,0.90415588483768372,0.99703404518452587,1.128290557008798,1.3142455897148417,1.4674980668686817,1.5686211903760927,1.5131141717195675,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6962:BK6962)","v":6202677.7256106697}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1189032319,14218576,1176297123,596008082,1658901598,1618316916,309814960,1438559583,1516326743,1752096671,900819487,2013610850,null,null,1.1510456587364248,0.92972812517016135,0.94923279634834801,0.90806142405942081,0.98050258217140951,1.0527121164745639,0.96442016269756414,1.0124064306087661,1.0726668959655297,1.1740506787126945,1.1626984585880351,1.3484261942590376,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ6979:BK6979)","v":5821157.4516552715}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162496962,1645195061,513569862,1769654394,353650730,1812126797,1810386744,2005236329,44075235,1689462940,604065228,1082451110,null,null,0.99819776552834361,1.0783035644646317,1.0211282682914036,1.1214494548323723,1.0356672720789699,1.1451779894661203,1.2657703519354311,1.4635738370885145,1.2263975842918986,1.329615774946167,1.2726074571609765,1.2850922841997288,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7004:BK7004)","v":6212037.1402088935}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1163715326,2143759024,15672806,58536720,1846038867,980434210,1181520200,1159629070,1793802461,358312903,1434712012,1183195571,null,null,1.1479402558181244,1.5136698627752325,1.2247686466240417,1.0381803183018579,1.1552514087881864,1.1539933927390673,1.1775131666706597,1.1986315003762873,1.3209182009835922,1.2204742296695512,1.2807124692369893,1.3071948973374037,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7023:BK7023)","v":7273617.8906249553}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249593326,1683690613,1354708188,697065004,740590033,1416243438,388144460,878984693,1140507123,56941447,1196949317,462428190,null,null,1.020249495709775,1.1081228579089086,1.1535664540274633,1.1171657777327493,1.0870983552915969,1.1384134334574008,1.057114097414084,1.0443463632445249,1.0608776868748273,0.89776637576396012,0.91757697848383613,0.86182635615721137,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7035:BK7035)","v":6476958.1065446688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139686340,1983708024,775425788,1336736899,1081656666,1497724640,247542058,215321108,1934314973,864326318,2040834992,526010630,null,null,0.99107433745202655,1.1413078251493867,1.1160278772549133,1.1587145520061795,1.1701129169001017,1.237187328914551,1.1193534699812575,1.0052516018146158,1.1394633973007362,1.1238882240042232,1.3166720328895238,1.2476711695579454,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7047:BK7047)","v":6485520.9216824137}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399258047,1795530931,178122542,664246290,2139262104,1829288791,376417025,440284279,1336620969,272191356,697716670,1521981613,null,null,1.0485084222747942,1.1589098852880786,1.0321054698392911,0.99565219068938482,1.2797104001455131,1.4193935552381098,1.3155233706555129,1.231370330988605,1.2776900228140584,1.1619082057007628,1.1247761725786598,1.1928101331942169,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7066:BK7066)","v":6249567.0421441328}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,954371193,807445235,1659299288,2084109542,213373550,1283115459,2099587534,492558892,680138496,1854432939,247755290,450951252,null,null,1.1226960244621154,1.1033449289283086,1.19252885362896,1.4285421328766885,1.2826909322205444,1.3233696272664996,1.6018923328526145,1.5107410165989159,1.4592778019888577,1.6259521354426307,1.4711602879246479,1.3794681456312214,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7091:BK7091)","v":7121761.8401823342}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1787334378,2056442823,1581855234,915525258,1211479528,1480748782,1602701373,350413141,1178982084,12026739,551444743,1765469430,null,null,1.2409104625821763,1.4675126576610054,1.5696993900113796,1.5577588106018123,1.5949681093671633,1.682953374674814,1.8029903529164282,1.6636736248119333,1.6969466236057997,1.3597194380091486,1.2926773870147854,1.4181686417617239,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7112:BK7112)","v":8578508.5746989306}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404085403,1173159915,1878162513,1890445860,1889624185,476630965,1883998177,1930653905,1831294119,676402770,305624418,1785187174,null,null,1.0493046877021057,1.0724849663830307,1.2021036964973484,1.3499606899498924,1.5153297308450813,1.4261234657738957,1.5985805055156284,1.8104786373281629,2.0084528981235619,1.9392175250004595,1.7751838548645333,1.9538625409076007,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7128:BK7128)","v":6865876.0111924065}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,838596496,1425826113,1457502981,321047747,2071932815,1827690273,1842375952,647168555,1169816211,1054389154,1185245789,1699794570,null,null,1.1086997264056724,1.1652068914646005,1.2273889041634347,1.1273271498925412,1.3404907337947496,1.486374632754784,1.6524759762130847,1.5899414278548087,1.620154880342936,1.6308787588868143,1.6647816403066433,1.8079736369640171,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7153:BK7153)","v":6820305.9534181599}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1024159303,1906823508,269598114,90191054,620622211,750330745,1633783498,1094007259,82176080,1771882317,1357979194,223512096,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL7172/(2^31-1),AZ$2,$AZ$1)","v":1.131070394814605},{"$f":"AZ7172*_xlfn.LOGNORM.INV(AM7172/(2^31-1),BA$2,$AZ$1)","v":1.2773499228382479},{"$f":"BA7172*_xlfn.LOGNORM.INV(AN7172/(2^31-1),BB$2,$AZ$1)","v":1.1624061139600643},{"$f":"BB7172*_xlfn.LOGNORM.INV(AO7172/(2^31-1),BC$2,$AZ$1)","v":1.0028899166509433},{"$f":"BC7172*_xlfn.LOGNORM.INV(AP7172/(2^31-1),BD$2,$AZ$1)","v":0.96208347036745323},{"$f":"BD7172*_xlfn.LOGNORM.INV(AQ7172/(2^31-1),BE$2,$AZ$1)","v":0.93710709305892248},{"$f":"BE7172*_xlfn.LOGNORM.INV(AR7172/(2^31-1),BF$2,$AZ$1)","v":1.0081378024339216},{"$f":"BF7172*_xlfn.LOGNORM.INV(AS7172/(2^31-1),BG$2,$AZ$1)","v":1.0190936856360657},{"$f":"BG7172*_xlfn.LOGNORM.INV(AT7172/(2^31-1),BH$2,$AZ$1)","v":0.87527991990765974},{"$f":"BH7172*_xlfn.LOGNORM.INV(AU7172/(2^31-1),BI$2,$AZ$1)","v":0.96107102938568201},{"$f":"BI7172*_xlfn.LOGNORM.INV(AV7172/(2^31-1),BJ$2,$AZ$1)","v":0.99970831985946107},{"$f":"BJ7172*_xlfn.LOGNORM.INV(AW7172/(2^31-1),BK$2,$AZ$1)","v":0.89970811623610358},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7172:BK7172)","v":6753601.9257031586}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1618668162,1877427727,986828689,1688177215,209551657,382155035,771627904,1746169856,1987329369,1093352946,1705550848,632376499,null,null,1.210110927757226,1.3580907199303054,1.3589710816109015,1.4739178899224927,1.3222025940470559,1.2266978674303275,1.1976422741564334,1.3096292255569875,1.5057509679591266,1.5219875744975286,1.6541210443567296,1.5889392476279123,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7185:BK7185)","v":7943441.1161803417}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1608967521,1453351862,322462343,896634677,1107710446,115743228,1763810005,164447024,1291427835,1676489867,1081925330,171009594,null,null,1.208545710524213,1.2742304450773729,1.1714111594864987,1.1601306906534181,1.1747821072632467,1.0242282750057057,1.1232311961618406,0.99523441735449758,1.0275356751539562,1.1119356736485857,1.1226570315207041,0.99679507554323044,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7196:BK7196)","v":7102369.704060683}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,766060612,1714891201,549867050,1156344090,1604017077,651366414,338152381,962722126,808471796,705151930,2030385347,1690979931,null,null,1.0997586023794184,1.1999791400105024,1.1418807296442075,1.1626042986424416,1.2460207186014283,1.1996611209079693,1.1046848350973428,1.1012297319121287,1.0794868106004023,1.0458146359791827,1.2201362041468049,1.3233738903185539,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7215:BK7215)","v":6784000.3007400008}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189033015,2028273079,1012825144,1877624909,1496855219,329490433,986401842,1613007674,1258064231,2003150683,1470353951,453004452,null,null,1.0056369266375933,1.17533234615306,1.1793499502554108,1.3208802892509619,1.3966395530277254,1.2842094195748579,1.2835154358515735,1.3768519671850725,1.4163806988448122,1.6365818115175068,1.7245739297394846,1.6175737511430446,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7240:BK7240)","v":6878657.689255829}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1028712991,1821850934,1688211110,746844203,1737833127,1409710968,218765083,829830352,1621980753,519677473,1387607436,1434614733,null,null,1.1316169991383684,1.2565557577251154,1.363732331425116,1.3283398475089383,1.4510747667892865,1.5184289359230296,1.3648604841330916,1.3411334420164969,1.4403370995845486,1.363427679423719,1.4229924484999568,1.4933751641885229,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7262:BK7262)","v":7472751.7313690577}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1369283815,1895555318,1110719540,1870573228,1228568073,1290602396,685697965,925252798,30680423,1847336723,1666847592,2025685959,null,null,1.1739538921611108,1.3225240383230343,1.3408877692007353,1.4996585059672858,1.5383035827367399,1.5883884119367921,1.5354492775099449,1.5245122595242644,1.2606128112014598,1.4026873064613907,1.5159456701060556,1.765699748257783,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7277:BK7277)","v":7844320.249021573}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL7301,2^31-1)","v":1875304673},{"$f":"MOD(48271*AM7301,2^31-1)","v":1547941396},{"$f":"MOD(48271*AN7301,2^31-1)","v":1617395671},{"$f":"MOD(48271*AO7301,2^31-1)","v":91994936},{"$f":"MOD(48271*AP7301,2^31-1)","v":1805328721},{"$f":"MOD(48271*AQ7301,2^31-1)","v":2043227329},{"$f":"MOD(48271*AR7301,2^31-1)","v":1033290630},{"$f":"MOD(48271*AS7301,2^31-1)","v":1879426686},{"$f":"MOD(48271*AT7301,2^31-1)","v":541442860},{"$f":"MOD(48271*AU7301,2^31-1)","v":197525133},{"$f":"MOD(48271*AV7301,2^31-1)","v":417193766},{"$f":"MOD(48271*AW7301,2^31-1)","v":597313168},null,null,1.261195750035468,1.3451070891715717,1.4455160702902474,1.2482014235705829,1.3787282683484261,1.6169718592689715,1.6241692152819294,1.8187346441627823,1.7266041860195387,1.5437515978359229,1.4400614883469922,1.3773021348794805,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7302:BK7302)","v":7811367.5356004834}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,722039953,648262273,1680493275,2127574081,1925872083,1129479100,271564830,1169260914,464583554,734988816,464045242,1003937607,null,null,1.0942271395945695,1.0557340587191422,1.1445056670761988,1.4303188596778664,1.6185439745067047,1.6425513543274919,1.4936364261373585,1.5219853025911836,1.4296494028263242,1.3898557540785506,1.3055699727247643,1.3074472110266908,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7321:BK7321)","v":6939333.3527563158}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,424206082,1824382572,1727035520,1112359790,58850405,1261090647,185519018,2117669567,1705909871,1463992493,1806520045,1680421005,null,null,1.0525684247416807,1.1693136392167185,1.2764056939474278,1.2935134971991098,1.096385813810498,1.1284469540467581,1.0058523017652039,1.2388945286532818,1.3463830031806048,1.4175862791982294,1.5658043361296778,1.6956979629623077,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7339:BK7339)","v":7044490.1021887073}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,799448665,2046530331,1946762342,786477847,1866314406,815633607,1040094981,1430334192,28082341,641411272,908075092,849617988,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL7364/(2^31-1),AZ$2,$AZ$1)","v":1.1038972642177332},{"$f":"AZ7364*_xlfn.LOGNORM.INV(AM7364/(2^31-1),BA$2,$AZ$1)","v":1.299687667930481},{"$f":"BA7364*_xlfn.LOGNORM.INV(AN7364/(2^31-1),BB$2,$AZ$1)","v":1.4795977080981884},{"$f":"BB7364*_xlfn.LOGNORM.INV(AO7364/(2^31-1),BC$2,$AZ$1)","v":1.4476850854303922},{"$f":"BC7364*_xlfn.LOGNORM.INV(AP7364/(2^31-1),BD$2,$AZ$1)","v":1.6172854515618023},{"$f":"BD7364*_xlfn.LOGNORM.INV(AQ7364/(2^31-1),BE$2,$AZ$1)","v":1.5869170864820294},{"$f":"BE7364*_xlfn.LOGNORM.INV(AR7364/(2^31-1),BF$2,$AZ$1)","v":1.5951311628610481},{"$f":"BF7364*_xlfn.LOGNORM.INV(AS7364/(2^31-1),BG$2,$AZ$1)","v":1.6728967854357446},{"$f":"BG7364*_xlfn.LOGNORM.INV(AT7364/(2^31-1),BH$2,$AZ$1)","v":1.3789743619939803},{"$f":"BH7364*_xlfn.LOGNORM.INV(AU7364/(2^31-1),BI$2,$AZ$1)","v":1.3258430059989013},{"$f":"BI7364*_xlfn.LOGNORM.INV(AV7364/(2^31-1),BJ$2,$AZ$1)","v":1.3140528838114942},{"$f":"BJ7364*_xlfn.LOGNORM.INV(AW7364/(2^31-1),BK$2,$AZ$1)","v":1.2942551747441875},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7364:BK7364)","v":7830447.6616689842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,525079648,721001433,102002034,28945754,2038253398,83395249,1427720550,1622383985,1185558568,83631232,328916527,630012980,null,null,1.0678275256935208,1.0391767952221329,0.9019171156057405,0.74469346456491714,0.87170740538280922,0.74929627627913942,0.78563970602948685,0.84383008759720868,0.86131117403952862,0.74032375979451892,0.68059903583317483,0.6535899887931802,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7383:BK7383)","v":5558533.4152376084}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1330837598,670354480,1192437148,1012749671,2127441647,1619636492,775512355,1995414146,538067846,677803573,2054084241,910030694,null,null,1.1689179329694854,1.1307989645972865,1.1565142984036589,1.1597045689844259,1.448596408500358,1.555554184356599,1.5193757340586527,1.7512962929924356,1.6618380206441559,1.6048184741004548,1.8909442312881009,1.8747327190502916,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7389:BK7389)","v":6804238.891969027}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,637241625,659128418,457838220,1529303297,633622251,757272259,2072446463,249377175,1273617432,544938384,99778370,368067491,null,null,1.0832570953210214,1.0465222977216107,0.98329706177401832,1.0441155490947871,1.0032354642471839,0.97796421931265365,1.1629528005315,1.05253806832507,1.084587722303554,1.0301453588886964,0.89220287021567091,0.82586631520180487,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7412:BK7412)","v":6132076.3966891272}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1416498982,899544893,1058740695,2037365956,351300484,673999495,172220078,2062495807,2015710321,1631183095,144169203,1840666757,null,null,1.1802875393263268,1.171716390156847,1.1814608555703092,1.3828496442657283,1.2765597192779077,1.2324076938358284,1.094496065023866,1.2947221141250511,1.5023090666334833,1.6154792024552078,1.4225484461418552,1.5811868779919784,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7426:BK7426)","v":7232717.3835798837}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1624095028,191557080,1770236923,80131811,243511451,1458408324,221464351,693567364,1274767622,742548926,1139072898,117351132,null,null,1.2109941648921936,1.0839393420471168,1.1913185499042691,1.0227363558058615,0.92471800551507533,0.97314170191154103,0.87528028968052285,0.84683806542476814,0.87273352144066207,0.84917826488245918,0.86257821047802186,0.75251804547810086,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7451:BK7451)","v":6657089.9889617153}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,958033742,482303487,907197854,888962786,164897342,1794063313,765291403,103792146,440502271,261609377,850365766,118634093,null,null,1.1231358659777626,1.0604932973929633,1.0521645268873747,1.0411664363892721,0.92290970907966086,1.0173049309691347,0.99249683352765161,0.86101483151843861,0.80593305003031557,0.73130388307979144,0.72026506073553132,0.62866986015154458,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7470:BK7470)","v":6310341.6735392176}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2141884098,1294956004,1340165120,584938596,1425776018,899871236,1673291057,689463280,104839087,641761318,969355159,832564449,null,null,1.4651412178783847,1.5173236143824802,1.5769847643154691,1.5064718619346584,1.5795360395446441,1.5642371316628045,1.6920846338683266,1.6363085814348104,1.4201084702757978,1.3654504394719889,1.3622357198292017,1.3391970266240401,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7489:BK7489)","v":8937462.4508243389}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1359715090,1469255561,1858220388,769717626,530332738,558391695,1162909896,1963394339,675394439,1008045685,1077831285,115727388,null,null,1.1726910504181181,1.2387546657085653,1.3829477418712768,1.3505657767960335,1.2806725833669563,1.2187388589700419,1.2411125354409822,1.4173513639954967,1.3682975959690102,1.3705996909213678,1.3832150370824003,1.2059723910023039,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7513:BK7513)","v":7568560.506289525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,513988779,1344713387,219947174,1844767961,545232895,151988138,100169044,920328468,1444048495,1811532967,916963833,235041535,null,null,1.0662256073295218,1.1102908240282454,0.99942157269430398,1.1121559555116445,1.0566908564892397,0.93289440768608933,0.80811074967716912,0.80192949746410702,0.84234019679873551,0.93115528974266182,0.92376011880228714,0.83356133119757359,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7532:BK7532)","v":6320287.89354927}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450445199,1184794696,536624179,1276545752,955001644,467108289,215633231,214980285,1122204922,356335536,546919919,308889580,null,null,1.0567017215511241,1.0813876123959933,1.0272313575033092,1.0594798756778745,1.0555996230712907,0.99210691613136981,0.89110199241461563,0.8002014646870369,0.81128999389486622,0.7493477226619556,0.71197703397579082,0.65222335181123214,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7538:BK7538)","v":6228697.094089576}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70057694,1294155738,1142011892,162525808,1827914859,1106235407,1267167959,1166534920,635965652,1031461719,1567419023,1079767001,null,null,0.96184585490109165,0.99601554620898891,1.013205371075389,0.89773995770457837,0.99561559146650991,1.00789498959801,1.0379634870792953,1.0573565435154932,1.0159188949657678,1.0201607579116623,1.0879296963679064,1.0982904008983749,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7557:BK7557)","v":5706998.746245537}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,837621873,1118105760,2067618156,2145356242,1304503460,2099847586,535389778,1918877304,540388533,868312984,534140818,755682633,null,null,1.1085807299263497,1.1264568878798724,1.3376140531710781,1.7875214333036031,1.8487880068685507,2.2385512772188654,2.1236655272372733,2.3985312884017382,2.2767124473706581,2.2465697668681766,2.1309193660108527,2.0769182360523577,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7588:BK7588)","v":7849495.8200488165}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,785033644,1492516038,480319962,1427116684,936498020,410169916,674336813,1790726370,580093054,1844168738,1522875628,1150563439,null,null,1.1021157811045752,1.1674504435018285,1.1004599558882553,1.1543246439286319,1.1478192866206389,1.0696541547799829,1.0326102535681361,1.1374058298304828,1.0852295576605149,1.2068134840882712,1.2798085239709052,1.3017372327883752,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7600:BK7600)","v":6667159.0821673525}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1822391991,2065347901,1016513902,1485369925,2106845510,1993535233,560635117,551439716,1331598288,2127125902,985340794,214875807,null,null,1.2485084988035253,1.4829232196753523,1.4885752307499132,1.5722011682962835,1.9153295567561421,2.2067396053176838,2.1004520847964465,1.9967521534929016,2.0707068173013363,2.5843878946528518,2.5827013749640497,2.3195973356826318,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7619:BK7619)","v":8515815.1402126718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001173053,1828939022,290138229,428075720,351935309,988473060,148419369,1699740022,399771192,1913661217,994586455,650628730,null,null,1.3016575474991221,1.4472284217532421,1.3224056897645033,1.2362397735457371,1.1413426879595088,1.1410764783346787,1.0061748361830762,1.0925149237770631,1.016267946111074,1.1464213822735039,1.1468013563683643,1.1040624529571916,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7644:BK7644)","v":7831162.7446673587}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159966483,897273021,1748667372,1685488544,404389740,1357910375,1250368411,1954998949,2060102635,1736500820,2031054907,747561676,null,null,0.99744450180049793,0.98995773797822295,1.0842618760500407,1.1755149086248757,1.0946253418518366,1.138720942357148,1.1705571829105794,1.333801872272558,1.5759028106279525,1.7206346244480495,2.0079539095620591,1.9552563162290313,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7661:BK7661)","v":6246181.5332002277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351015145,1701557836,1813278443,1717837114,1623041401,818077719,2107879534,1532828049,1916131420,929664572,2015991268,1178119550,null,null,1.040231286735255,1.1327751702840827,1.254133050786038,1.3661937636585297,1.4679380633387722,1.4407647459905155,1.7564964292689182,1.8649099766610804,2.1048833315670925,2.0908521388647916,2.4265746431536281,2.4754091179236974,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7681:BK7681)","v":7040505.2618446723}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1637676681,1417299289,236437591,406512752,43426492,1832311252,1807428733,1854700573,1822953303,1154517256,1354205863,1339012134,null,null,1.2132294748325325,1.2738079774102073,1.1509771110601663,1.0724225174654567,0.8984248192519555,0.99704217322311806,1.1014635956113596,1.227350311500025,1.3594954155722812,1.3831052007486893,1.4381009141725039,1.4929146905505877,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7687:BK7687)","v":6956090.7500257557}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,476055229,527160869,2019050849,1113237386,121035200,1120374039,542714021,317724186,326091256,857925922,2033104260,1425704301,null,null,1.0606163411423921,1.0076600749987124,1.1720571363649113,1.1878768922794949,1.0378663256238245,1.052243410697026,0.9992115071858213,0.91668247990906304,0.84221613837163412,0.83012295205592956,0.96950914496821328,1.0164097061491255,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7706:BK7706)","v":6514946.0013110563}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1825168315,891438576,1259586012,1872486110,1090100317,747768041,1230634870,505961755,967261475,973571940,578617147,405507379,null,null,1.2491349191425194,1.2389757050823096,1.2763459285706706,1.4280244845907779,1.4433627232200958,1.4054804411570956,1.4416990570362198,1.3621867798182483,1.3585351523646545,1.3558363849062893,1.2935300599501001,1.2045971115283971,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7738:BK7738)","v":7640831.6381394323}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1906322968,605736304,186893106,1923795572,232249963,654904091,1914303041,1504391443,1670154996,1812651575,19153412,806926802,null,null,1.2695183006261912,1.2184632336480368,1.0877312990668315,1.230607194628937,1.1098675724957636,1.0690304882968793,1.2062138436241505,1.2761945483900323,1.3797424790136799,1.5255215892201139,1.241176137358343,1.2167220504179677,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7749:BK7749)","v":7090407.9232327649}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286786788,1433824475,1242904236,390157810,749503293,1119543248,1684123233,898978043,1449246423,854460804,1160323572,176702382,null,null,1.0280835271588926,1.0814858995354137,1.1120954326606567,1.0335189327436658,1.0067294343106032,1.0205852353145273,1.1057152192746236,1.0947321042698441,1.150598552709521,1.1336472027324229,1.1541416877077031,1.0263949519282598,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7768:BK7768)","v":6271445.2174592987}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,503869022,1551586247,684824731,1665638596,688526489,101570895,1875326029,813943275,1300878618,193102131,727950863,1805315349,null,null,1.0647495337730597,1.1361119748406747,1.099389228250266,1.1885406714224667,1.1495677151885624,0.99648987231031816,1.1150022698605251,1.0936925839680867,1.1303602069440517,1.0094979372055559,0.98068295491591162,1.083112602788052,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7793:BK7793)","v":6609109.3050330635}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2057803249,269636265,1800938385,573985061,52605976,281288314,1577605435,1762043725,1002311175,1556654952,864513437,1886738777,null,null,1.3304127925914109,1.212428079266296,1.3394273276837025,1.2777457202078002,1.0782875037605173,0.98253424000498057,1.0491738269706772,1.1501832585838034,1.1513906629903645,1.2260972820110383,1.2094609933734317,1.3566451873280603,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7811:BK7811)","v":7606915.4522000151}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1425142272,1185100802,810571066,928472361,105488429,559774944,1076245039,1924048959,843716033,1962450619,301079757,1779559285,null,null,1.1814669868941328,1.2091070945988411,1.1869892652702394,1.1796025881199628,1.0243557256561471,0.97499315236508299,0.98380116011541141,1.1124685810681088,1.0947628983014086,1.2498845279444124,1.1431788938324485,1.2570619506185619,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7830:BK7830)","v":7013053.3488179035}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,849547712,1551487266,1199343198,655101193,58664835,862006845,1883400912,32672021,1687719792,297131707,873656781,1552431137,null,null,1.1100350449436172,1.1844178623521073,1.2122482269935291,1.1681468251374645,0.99000145680638507,0.97638518284123044,1.0943208070903663,0.90696572711696644,0.98302856409360273,0.89835586221663344,0.88705067711617613,0.94428331614744376,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7836:BK7836)","v":6886491.8909353893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80648477,1509828639,1002863313,658247908,1180051328,1326026640,213034802,50082448,1364025164,351023657,1805808928,1929815322,null,null,0.96742917455277144,1.026935234322143,1.0293554522948711,0.99228389927091987,1.0125741692926125,1.0496278686581637,0.94217623490464675,0.79336671690923133,0.82573683827574917,0.7620012597889938,0.84156913899644381,0.95310144378348449,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7855:BK7855)","v":5918164.5912805377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1346503844,686378764,1734714798,664283890,1718290711,943864259,1610829528,477853180,2060800347,2074237036,1919583743,1909862092,null,null,1.17095799495798,1.1349315751213487,1.2403385432256977,1.1965360050534233,1.3031862074012543,1.2966901658037873,1.3906737250907291,1.3088324095961228,1.5469247405088402,1.8412105782932371,2.0799964386616603,2.3448268071314846,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7888:BK7888)","v":6987007.1777054192}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98856386,1072183305,354533494,1213980669,2095068755,257597866,771003051,714812097,236979811,1480000155,1446702575,227099290,null,null,0.97582434965966625,0.98674554179824003,0.91224377429185854,0.93453814096278653,1.1275669733487981,1.0224633424261538,0.9981747347908223,0.96814261235869781,0.87380343181814413,0.92176932592421446,0.96862048913393539,0.87245752453959857,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7898:BK7898)","v":5619790.1030926146}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1058505129,166777256,933664761,1424022705,845798454,2017816694,1239526059,941427827,1002009660,1859558299,1195076130,383275327,null,null,1.1351965604409593,1.0091752406143077,1.0041068621432743,1.0528778549563256,1.0366949060108055,1.2040291080784682,1.2362413682260571,1.229569465252619,1.2308207521065277,1.372768459083614,1.4027794495110566,1.3017234803476072,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7917:BK7917)","v":6198775.1956085637}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL7941,2^31-1)","v":2144581418},{"$f":"MOD(48271*AM7941,2^31-1)","v":979249214},{"$f":"MOD(48271*AN7941,2^31-1)","v":2007060186},{"$f":"MOD(48271*AO7941,2^31-1)","v":2717014},{"$f":"MOD(48271*AP7941,2^31-1)","v":1213643863},{"$f":"MOD(48271*AQ7941,2^31-1)","v":156354427},{"$f":"MOD(48271*AR7941,2^31-1)","v":1993439803},{"$f":"MOD(48271*AS7941,2^31-1)","v":215347091},{"$f":"MOD(48271*AT7941,2^31-1)","v":1450791659},{"$f":"MOD(48271*AU7941,2^31-1)","v":1907778702},{"$f":"MOD(48271*AV7941,2^31-1)","v":1958452875},{"$f":"MOD(48271*AW7941,2^31-1)","v":808252143},null,null,1.4928194083314659,1.4947074598160983,1.7314210965168217,1.3285651669749878,1.3606159395330406,1.2028335310056351,1.3856789886413865,1.2444368637537166,1.3081804697130335,1.4737724138502799,1.6809411498051767,1.6480658696074975,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7942:BK7942)","v":8920587.7294845618}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527160084,1515906079,1920948999,962526353,416256391,1177812328,2015398244,782774045,727064235,528091233,619933799,575567759,null,null,1.0681262365071778,1.1346698049801502,1.2836948526889886,1.2803697036783563,1.1944628670948207,1.2184307808919999,1.4137775903294716,1.3819349647993411,1.3422125038000596,1.2719839497109917,1.2198541276916584,1.1634713346216949,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7961:BK7961)","v":7008725.1533034798}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340469421,1757378235,1663734167,1465226936,321507722,1584031222,41242370,454222645,2075272398,305966313,1257761374,416358301,null,null,1.038335169504581,1.1404465556690508,1.2333975053974136,1.2995612498676972,1.1933918745983954,1.2755026512054666,1.0662579893941977,1.000102446486913,1.1910273312968913,1.0902625425459616,1.1216429153166527,1.0462866338993617,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7966:BK7966)","v":6925366.0245311242}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1276677947,672481740,672428163,1888370857,610615246,903396886,67643139,1379396177,1396355152,1515745677,765373806,1567128622,null,null,1.1619780862794131,1.1243708679163729,1.086426307264529,1.2195209547386585,1.1684475857316268,1.1575715607697032,0.98640498771282314,1.028470986373996,1.0743608382810066,1.1382532934830436,1.1105069453521301,1.1843651108649917,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ7985:BK7985)","v":6766179.9514659075}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1365491646,1033069910,504634515,1021085433,1283177926,133032085,570416470,1194848888,424802184,815767659,1728085952,2073957035,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL8004/(2^31-1),AZ$2,$AZ$1)","v":1.1734526332445543},{"$f":"AZ8004*_xlfn.LOGNORM.INV(AM8004/(2^31-1),BA$2,$AZ$1)","v":1.1816771597306881},{"$f":"BA8004*_xlfn.LOGNORM.INV(AN8004/(2^31-1),BB$2,$AZ$1)","v":1.1176529477509323},{"$f":"BB8004*_xlfn.LOGNORM.INV(AO8004/(2^31-1),BC$2,$AZ$1)","v":1.1217283373160967},{"$f":"BC8004*_xlfn.LOGNORM.INV(AP8004/(2^31-1),BD$2,$AZ$1)","v":1.1574671855607828},{"$f":"BD8004*_xlfn.LOGNORM.INV(AQ8004/(2^31-1),BE$2,$AZ$1)","v":1.0155235067208217},{"$f":"BE8004*_xlfn.LOGNORM.INV(AR8004/(2^31-1),BF$2,$AZ$1)","v":0.96783550986596567},{"$f":"BF8004*_xlfn.LOGNORM.INV(AS8004/(2^31-1),BG$2,$AZ$1)","v":0.98890350771230984},{"$f":"BG8004*_xlfn.LOGNORM.INV(AT8004/(2^31-1),BH$2,$AZ$1)","v":0.92345848588607704},{"$f":"BH8004*_xlfn.LOGNORM.INV(AU8004/(2^31-1),BI$2,$AZ$1)","v":0.90598025886906042},{"$f":"BI8004*_xlfn.LOGNORM.INV(AV8004/(2^31-1),BJ$2,$AZ$1)","v":0.98798452527794278},{"$f":"BJ8004*_xlfn.LOGNORM.INV(AW8004/(2^31-1),BK$2,$AZ$1)","v":1.1759805307619968},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8004:BK8004)","v":6777658.1425027736}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1537210604,634673091,1121654453,246967387,606330174,1585510418,957513909,618030367,1460554686,2059081533,778519676,286623629,null,null,1.1974512233898758,1.1534163093416536,1.170789075880351,1.0596695101212608,1.0147477391164716,1.0847752035248353,1.0808523846901605,1.0362418313398074,1.0905752002627522,1.2879231936874243,1.2583968426098588,1.1478870316712955,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8038:BK8038)","v":6762319.4389204467}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,831468549,1437312085,426245486,1519238961,92673407,596754630,387662549,1975283126,1990137369,409223493,1599384682,489282646,null,null,1.1078288207318709,1.165846999736083,1.0902882626237236,1.1562870784917423,0.99849522858345241,0.95488866026433628,0.88662700167180841,1.0158647743369207,1.1689847276309986,1.089035876396367,1.1662026858795815,1.0995359100550905,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8047:BK8047)","v":6661558.4415098168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1559637075,1139451008,1058423947,452745383,1271524756,1327180032,1957913950,109204450,1324933164,945742145,493924105,1636775352,null,null,1.2008339303546927,1.2229658116333084,1.2330951033754807,1.156986057260337,1.1923323189727852,1.2361219710185873,1.4096822221462326,1.2256667489303117,1.2701234516707185,1.2638350804523479,1.1922267650798515,1.2832620138760307,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8066:BK8066)","v":7098843.1176637495}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,577184116,537659399,1379156120,1568283676,837756111,1968356990,1104765065,1910288565,811401390,1501523922,1027691180,1651362818,null,null,1.0751541982982722,1.0229056889836543,1.0677900611177042,1.139410082861408,1.1209051004370687,1.2820039381334087,1.297500680328139,1.4625807495147789,1.434170601200226,1.5168264839589047,1.5226745581614176,1.6422379250083992,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8091:BK8091)","v":6340741.206719147}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120494945,1042417357,1960402928,1277267033,637803873,2000395946,537549320,1065713124,1095820509,1693820242,473398216,597968302,null,null,0.98439036671977542,0.99227277292895366,1.1336375746143263,1.169318512837193,1.1241110875598208,1.2979377651457351,1.2316795289908129,1.2413380745541354,1.2550235454492071,1.3615152477325414,1.2806645098515843,1.2249528899100997,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8111:BK8111)","v":6292494.6849695574}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1702027768,1976184119,464380510,986368591,1565740226,148862754,1494994195,1042713155,1019623052,226815991,2003452603,852058567,null,null,1.2243648059138403,1.4068912527325712,1.3231469185253515,1.3230798736666873,1.4109817993923968,1.2444541983755992,1.3152414469189,1.3223284523456955,1.3261530636776466,1.1941868608941439,1.3800917227075371,1.3596629442373842,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8115:BK8115)","v":7774611.0830260469}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL8133,2^31-1)","v":1494650272},{"$f":"MOD(48271*AM8133,2^31-1)","v":1588480472},{"$f":"MOD(48271*AN8133,2^31-1)","v":853846705},{"$f":"MOD(48271*AO8133,2^31-1)","v":1765204125},{"$f":"MOD(48271*AP8133,2^31-1)","v":1071892170},{"$f":"MOD(48271*AQ8133,2^31-1)","v":1521827476},{"$f":"MOD(48271*AR8133,2^31-1)","v":1404064563},{"$f":"MOD(48271*AS8133,2^31-1)","v":741435949},{"$f":"MOD(48271*AT8133,2^31-1)","v":1304924868},{"$f":"MOD(48271*AU8133,2^31-1)","v":258662795},{"$f":"MOD(48271*AV8133,2^31-1)","v":1693449433},{"$f":"MOD(48271*AW8133,2^31-1)","v":860923578},null,null,1.191214691740061,1.2770749759222217,1.2597162021914363,1.3824756352904266,1.3946317407641786,1.4789232200830289,1.5464337184658279,1.5045244539774278,1.5556573870601633,1.4107312639188649,1.5304766874897757,1.5092859224476907,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8134:BK8134)","v":7520429.7294037677}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1579753301,2100508877,426253303,987955519,911578773,381031158,1993196829,353823585,247186467,1879657753,345564056,882694506,null,null,1.2039311934432908,1.4621420727357701,1.3673820238580299,1.3675438052137541,1.3561959348530199,1.2580062202710991,1.449129897438123,1.3379357139371439,1.2102880153661681,1.3553182431756921,1.2496327696424885,1.2352579030151343,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8153:BK8153)","v":7952513.4176998334}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,909132175,276949914,1906642975,1042362314,856553844,202099362,214461905,264057582,1072747164,1941133079,1246031846,1561810185,null,null,1.1172529135099263,1.0196828273084408,1.149872768454538,1.1566730854636589,1.1402388348733403,1.0208397160820879,0.91665120906081221,0.83220574884165333,0.83932629799087433,0.95299725471987529,0.97918227757898368,1.0435984929525435,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8188:BK8188)","v":6544260.5118217543}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1332551918,1888959534,703198016,1077633802,1816030962,694071883,293179886,1289190506,1450862077,62035439,1408521708,828051987,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL8196/(2^31-1),AZ$2,$AZ$1)","v":1.1691404045569613},{"$f":"AZ8196*_xlfn.LOGNORM.INV(AM8196/(2^31-1),BA$2,$AZ$1)","v":1.3152546840426429},{"$f":"BA8196*_xlfn.LOGNORM.INV(AN8196/(2^31-1),BB$2,$AZ$1)","v":1.2754968489449727},{"$f":"BB8196*_xlfn.LOGNORM.INV(AO8196/(2^31-1),BC$2,$AZ$1)","v":1.2878442294250998},{"$f":"BC8196*_xlfn.LOGNORM.INV(AP8196/(2^31-1),BD$2,$AZ$1)","v":1.4251985640878679},{"$f":"BD8196*_xlfn.LOGNORM.INV(AQ8196/(2^31-1),BE$2,$AZ$1)","v":1.3791798669306277},{"$f":"BE8196*_xlfn.LOGNORM.INV(AR8196/(2^31-1),BF$2,$AZ$1)","v":1.2595289815502548},{"$f":"BF8196*_xlfn.LOGNORM.INV(AS8196/(2^31-1),BG$2,$AZ$1)","v":1.3001372431709417},{"$f":"BG8196*_xlfn.LOGNORM.INV(AT8196/(2^31-1),BH$2,$AZ$1)","v":1.3667452913313574},{"$f":"BH8196*_xlfn.LOGNORM.INV(AU8196/(2^31-1),BI$2,$AZ$1)","v":1.1605252370964314},{"$f":"BI8196*_xlfn.LOGNORM.INV(AV8196/(2^31-1),BJ$2,$AZ$1)","v":1.2141227794265605},{"$f":"BJ8196*_xlfn.LOGNORM.INV(AW8196/(2^31-1),BK$2,$AZ$1)","v":1.1929944210232581},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8196:BK8196)","v":7433540.0996317649}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1276681,1332318516,1152538618,2051128829,1913360255,1430550894,821703747,1726321454,1538563963,1556781936,1991239507,669935658,null,null,0.84723494411853462,0.88103342018632202,0.89724254945695248,1.0563206394858364,1.1918834551836475,1.2502129368114974,1.2274567807606991,1.3381081979727589,1.4216612771150929,1.5139284301953659,1.7428868395379338,1.6818325862955967,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8215:BK8215)","v":5412454.484649241}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1490664060,906448858,839347906,1985469865,1914275398,455466165,186256992,1986129785,605838823,1220139955,1630766970,622262791,null,null,1.1906418416659759,1.1828779119885706,1.1649431101720751,1.3394528282280977,1.5116647293975098,1.418348617477557,1.264508999417973,1.4534055379700119,1.391254233285776,1.4253802979812169,1.5327933732903554,1.4705613491533829,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8240:BK8240)","v":7180460.9063614514}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,851385717,2065007297,1075586809,1337894233,777452036,2030370089,629665576,827859065,824182163,853395990,1903161584,788776706,null,null,1.1102588511174347,1.3184883338144051,1.3318282423019221,1.3829470520413061,1.3513790394052672,1.5767599631014588,1.513953601520736,1.4873107278667688,1.4604893304889144,1.4388046032805208,1.6194104850234567,1.5842865563914981,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8261:BK8261)","v":7562943.304340451}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,666067562,1776928596,212884115,370237690,718817959,1490977633,1606114827,1622599792,1321955831,1686753801,1857452191,773516314,null,null,1.0870401857897427,1.1977460108376448,1.0763217518195791,0.99703472843106211,0.96776646698685997,1.0224080691931408,1.0958258821215756,1.1770251718740674,1.2193157311954059,1.321418448649156,1.473328969306142,1.4388994759103737,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8283:BK8283)","v":6433286.2252825322}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329787413,1879180296,628730171,1809959632,918103965,427619515,1074699470,1112046640,615964021,1365899129,916988521,1413900341,null,null,1.0363784922136268,1.163530988668652,1.1183338397924589,1.2366165858243106,1.2272180726143094,1.1467088064802882,1.1568786423454323,1.1716893333852154,1.1230007884984816,1.1690929049684549,1.1598111350961662,1.2142611355870241,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8302:BK8302)","v":6701448.9058303144}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90923516,505393301,1487882864,1726707602,868539011,1021144922,1342849655,1525957974,1642805830,1985536989,1896309302,697204997,null,null,0.9723264215546541,0.92105104654050485,0.97372057850953253,1.0621555733866159,1.0484364826972212,1.0518382786141645,1.0922742946835815,1.1587043099285368,1.2479432466952121,1.4340917175523686,1.6117049110863129,1.5602778408314848,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8321:BK8321)","v":5784534.8787712688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7900561,2038386050,2096640592,73024329,1758302511,549107417,1404213297,1942362749,102022329,850314961,1735910000,1711631519,null,null,0.8915151625390717,1.0460761337423492,1.2647905884641191,1.0816601608817416,1.1854260573944322,1.1267287950786231,1.178182252881856,1.3381726530885421,1.1599838404475213,1.1423749412186293,1.2472785338106582,1.3569423098187965,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8327:BK8327)","v":6297098.8407241795}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1019588163,1809958885,1319984905,344417993,1066886854,1247315956,1841619998,214817837,242522726,685220240,1230915867,1239079897,null,null,1.1305217917596715,1.2526877380789752,1.2990317529143665,1.1980877325008117,1.2079817999927891,1.241452022080173,1.379987465284412,1.2391677091009661,1.1197984364919138,1.0823284689395174,1.1102540498313698,1.1400300073766052,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8342:BK8342)","v":7188372.4733695975}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1989318242,1243745171,563075508,739091321,2059960556,163639874,1447912713,759815212,743756364,856879570,761222097,1568335299,null,null,1.2968545359525794,1.3355806234283552,1.2731099012863518,1.2389681250432145,1.4642313207928221,1.2972665928947673,1.3633957646212327,1.3292329800895195,1.2935067005644609,1.2747875413695888,1.2431272207731245,1.3260102807479173,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8370:BK8370)","v":7588828.2247483227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2100117063,583769694,66965557,1716534700,689018619,1389880490,2087023752,1325908342,1643866666,749671404,27480738,2066514165,null,null,1.3649526784551655,1.3064320627607109,1.1140749464266684,1.2133827060832683,1.1736633586896301,1.2253598111973107,1.4698942434400557,1.5234295956422406,1.6409978002605701,1.5980085960817503,1.3163759249902443,1.5606307280357439,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8389:BK8389)","v":7383378.2949650958}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1933259358,1567073715,572264480,2015575020,116844755,1459867830,1750805257,330174654,2065651251,473513502,846679776,164545550,null,null,1.2774415623935258,1.3657411754132145,1.3034061702897903,1.5132163287871319,1.3200286125126757,1.3893925715125717,1.5205228717994983,1.3980766292677651,1.6564026121171742,1.5579395044102855,1.5338022329292025,1.3593007838666318,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8408:BK8408)","v":8033274.1732203085}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1524875057,199342733,1820181551,1398881611,447411116,419104454,1927733212,1865192893,968793207,31294776,1221463501,26335561,null,null,1.1956200357294071,1.0723311070405817,1.18867402602855,1.2428113209235081,1.1648738802706982,1.0870441354395224,1.2303624706971878,1.3738001059885925,1.3703413998558465,1.1339584890793155,1.1620331991293751,0.95591498657389917,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8419:BK8419)","v":6921295.8145548385}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1130274539,1148232515,661324488,419018800,1468441761,1600729525,1005031949,529748349,278951967,448676529,1560478406,1277211213,null,null,1.1438655576151118,1.1660353878092848,1.1251881798824528,1.0504233091571782,1.1068938744375925,1.1856378647871546,1.1873480261715827,1.1254883599027516,1.0248717183386316,0.96048936176009292,1.0233889311940472,1.0551906374713496,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8451:BK8451)","v":6619380.2867626641}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1826087693,1589618370,342723483,691094657,1110380164,2140984814,853016909,225228078,1405735264,268584847,156772475,1422479756,null,null,1.2493432195917249,1.3395918677280039,1.2359351491806356,1.1960945795787048,1.2115430852105082,1.5680572953354741,1.5448357418987004,1.3906155355663918,1.4542236538835607,1.3214707950335713,1.1682763673916674,1.2243353180599326,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8470:BK8470)","v":7407363.9979021344}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1760646740,1924340495,622259956,1710813942,2039114939,1827708722,1786985293,1556241360,1022742465,737476195,24447080,736753928,null,null,1.2354699419610664,1.4008309441605895,1.3453429455636765,1.4640084265255078,1.7143065809578513,1.9008787701385965,2.0926076587003681,2.2282988591524244,2.2354838559223063,2.1738818081200808,1.7834621707611358,1.7345059155126199,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8476:BK8476)","v":8012849.9671593718}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1761494921,130792816,1203104274,1170152395,1698360951,1765452493,25102845,51913407,1231023056,724642683,1533598701,530641841,null,null,1.2356387695508548,1.0859529999122404,1.1119176403580047,1.1337638205516167,1.2311580606410202,1.3506395524525814,1.1090876952937929,0.93520782885523979,0.9592490853614799,0.9314364106522629,0.98908719784289301,0.93783601665037986,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8492:BK8492)","v":6738800.6059108553}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1820276812,718578884,1369862469,2077599,1028570419,298903564,484928189,1132529887,227697034,1441696803,83578950,2119774799,null,null,1.2480338456666342,1.2142068142867251,1.2661552522050206,0.96449382088540481,0.96851730384411394,0.88554228918403211,0.83431654790530407,0.84683630494250828,0.76270538919012687,0.80093709287824089,0.6884683015234131,0.85032874399686775,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8519:BK8519)","v":6936125.0044226395}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2108256063,767128733,2015142881,1658550905,1098127008,1090509247,2133813167,69076030,1900947703,413238524,439042792,960126773,null,null,1.3746409160899056,1.3448452100332084,1.5621057045593554,1.6870980886682079,1.7066700403204871,1.7248419990725172,2.1813907292825867,1.8602874423095763,2.0925693703453598,1.9506685508498705,1.8256709866398135,1.8197804962569164,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8538:BK8538)","v":8771724.4545720294}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,436319572,825484370,1816261028,1349449999,1330101038,417590964,31661921,1123880209,1325528600,139421997,587357347,1437083963,null,null,1.0544929870689923,1.038394289741001,1.1502493366670967,1.19593893872178,1.2404308952593062,1.157284209392877,0.95813103293973767,0.97161621261613973,1.0069245312490389,0.88521418282150732,0.84547637160742417,0.88754982481803357,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8557:BK8557)","v":6531190.4449082762}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1450665233,1996014068,606187407,438750157,722733291,818102358,1373328060,1623874860,286697781,1942112125,1246889602,17673128,null,null,1.1849897066950674,1.3697266667613808,1.3128457315730437,1.2292713213015316,1.1937273586963637,1.1716332165428434,1.2208416527717441,1.3115296892974906,1.1961143729627697,1.3584358799340821,1.3958904120868902,1.1327857279865443,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8569:BK8569)","v":7511501.3471873645}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2145629431,1295369601,121673425,2009570113,1385311078,1984102883,21034286,263286147,1244892186,1359056745,776079391,1974323320,null,null,1.5110762771146755,1.5649656459255448,1.3689190271116642,1.5860113508577909,1.6552352694814221,1.9016471208479411,1.5520949067264964,1.4088839388144769,1.447266669573706,1.5055097261329022,1.4705903791900188,1.6847909709830808,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8600:BK8600)","v":8889310.1658493467}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,408115194,95198975,484400287,437636467,631736000,335102208,1958221102,320916618,1526006880,1842444374,1283836719,176123380,null,null,1.0499653693096895,0.90985825893982142,0.85814265501165055,0.8033807081793225,0.77174763736201546,0.71032904526961615,0.81012999446180489,0.74365071758018975,0.78885407242327099,0.87694859111770962,0.9047532375986258,0.80448037839593545,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8606:BK8606)","v":5356217.5813500928}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1507163488,1521891461,787778917,1195521502,2111003535,1149082899,35342072,1339025403,866102246,1331553021,1853719754,398853085,null,null,1.1930250089419598,1.2682825498872803,1.2419155744883832,1.2697517964057106,1.5530421903793044,1.579364286888449,1.3127835705542814,1.3625799782802879,1.3441856008735562,1.3939950416902414,1.5531254325746782,1.4448332020941623,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8625:BK8625)","v":7325868.7982153455}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1013396849,1958027806,2020980438,538053125,152916313,1069806956,1037094242,2017968746,991678997,1180308909,442315719,509867373,null,null,1.1297788700176217,1.2917576271347009,1.5035421447589441,1.4275877730098681,1.2608742465352936,1.2715077181443175,1.2776826244915696,1.483767368154532,1.4836461472867257,1.5135668937915909,1.4172679231669154,1.3400588057036016,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8642:BK8642)","v":7865021.2090605088}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98775091,326665260,278647276,390797082,1894720805,1328299592,35651179,1196408474,618168833,121150387,1130769956,917007324,null,null,0.97578960763832034,0.89901089563897918,0.8196117153639233,0.76177895576884314,0.85602357024395648,0.88757207142704686,0.73799308413707143,0.75418370690135039,0.72304190513042588,0.63156860677100013,0.64096920605968388,0.63595226444100772,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8668:BK8668)","v":5111196.0372719374}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236202283,1929367812,1020389261,1195931864,479527308,2067274613,1117394629,992516918,237575939,1324263197,1050024518,1808765386,null,null,1.0172432917078791,1.1547658502318461,1.159644108572953,1.185688375732262,1.1164975357230515,1.3241516467714647,1.341953856073804,1.3420129015879034,1.2114042843403059,1.2552786472658097,1.2631058043751027,1.3958750699028473,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8687:BK8687)","v":6647246.5638003359}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1094126666,546066308,1232957665,1476696528,1798642505,724369092,162395790,72555010,1321037999,1182483747,2034328439,742153069,null,null,1.1394888470805906,1.0853208149195008,1.1148414611961315,1.1762493659889008,1.2977493699621079,1.2602931014327099,1.1160755578959225,0.95369215604812352,0.98785807089877187,1.0080143091053673,1.1778344582218923,1.1462129355443902,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8706:BK8706)","v":6653487.4150318382}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245272504,1065774783,432710847,1847190567,1254036710,1915457206,309423933,605287863,273942403,776208959,1833707605,819393105,null,null,1.019291381366602,1.0299995230286492,0.96418571802738573,1.0734382345512763,1.1041332248902371,1.2462560567428755,1.1416482924148639,1.0927930996602484,0.99409712550655449,0.97097489545850857,1.0777403738375209,1.0579708993302757,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8719:BK8719)","v":6022123.8933657985}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1789321625,562633916,44471221,179944886,1463455522,132103100,991855382,987312488,1785644678,253331816,1478247640,577390082,null,null,1.2413267342256458,1.1848822478202092,0.99444164833250026,0.88550222768076414,0.93255504609189954,0.8179293243329504,0.81796206552251904,0.81754500839869149,0.89970976711670159,0.81496944456317355,0.85959549516312594,0.82005573899769379,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8749:BK8749)","v":6376433.4804221392}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1653556405,317270975,1641373398,787348650,98833558,1925301218,206593719,1223876544,1143642517,801796590,1147335441,1952730182,null,null,1.2158902870393062,1.1183129419745714,1.2057054876023339,1.1798156558935853,1.0216367464868144,1.1557687581726228,1.035815733461978,1.061664837469334,1.0788297271171925,1.0567661810037374,1.0743849632831062,1.2237139604397351,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8755:BK8755)","v":6957651.9853037242}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL8773,2^31-1)","v":264098907},{"$f":"MOD(48271*AM8773,2^31-1)","v":1930585537},{"$f":"MOD(48271*AN8773,2^31-1)","v":1040059767},{"$f":"MOD(48271*AO8773,2^31-1)","v":794722234},{"$f":"MOD(48271*AP8773,2^31-1)","v":1141261651},{"$f":"MOD(48271*AQ8773,2^31-1)","v":2091894669},{"$f":"MOD(48271*AR8773,2^31-1)","v":1945921783},{"$f":"MOD(48271*AS8773,2^31-1)","v":442803683},{"$f":"MOD(48271*AT8773,2^31-1)","v":716485586},{"$f":"MOD(48271*AU8773,2^31-1)","v":1997233693},{"$f":"MOD(48271*AV8773,2^31-1)","v":161421323},{"$f":"MOD(48271*AW8773,2^31-1)","v":1035226349},null,null,1.0233888851374675,1.1620798487862687,1.1694265788807865,1.1452620019755113,1.1638625836244476,1.4008639318146179,1.5926190920172776,1.4912982329361069,1.4466580540494907,1.6684064785731965,1.4770608345827632,1.4841059258794069,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8774:BK8774)","v":6625092.6955630351}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1016338731,579921486,75845257,1990378138,47669296,2058547366,1476302743,1518264308,907235739,970123500,470411454,1009255385,null,null,1.1301318627951102,1.0811478924945148,0.92664842030118344,1.0670351486221188,0.89706880492443997,1.0593070925823114,1.117052196242041,1.1838662383478671,1.1731106505413675,1.1703495519968505,1.1003812671514146,1.1025863582022009,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8792:BK8792)","v":6206174.93559164}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1014994983,2105598588,1368710156,156218208,1603990464,824862732,1602841058,644081333,963606015,381629241,946348260,412417294,null,null,1.1299706248153896,1.3782611817178534,1.4370418400745337,1.2708606416944812,1.3620396236429624,1.337831777574551,1.4332793140893592,1.3785229071602334,1.3742908918770171,1.2747016618492308,1.2685761521309455,1.1826290840803091,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8817:BK8817)","v":7678155.1910398435}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1275914907,1450401477,1538771763,1529586919,349169560,1950519318,82201086,1433679672,75119580,1819686439,1828969110,435123096,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL8836/(2^31-1),AZ$2,$AZ$1)","v":1.1618814479729882},{"$f":"AZ8836*_xlfn.LOGNORM.INV(AM8836/(2^31-1),BA$2,$AZ$1)","v":1.2246050481289559},{"$f":"BA8836*_xlfn.LOGNORM.INV(AN8836/(2^31-1),BB$2,$AZ$1)","v":1.3027268768314453},{"$f":"BB8836*_xlfn.LOGNORM.INV(AO8836/(2^31-1),BC$2,$AZ$1)","v":1.3833512216674326},{"$f":"BC8836*_xlfn.LOGNORM.INV(AP8836/(2^31-1),BD$2,$AZ$1)","v":1.2765560099535873},{"$f":"BD8836*_xlfn.LOGNORM.INV(AQ8836/(2^31-1),BE$2,$AZ$1)","v":1.4531202242674952},{"$f":"BE8836*_xlfn.LOGNORM.INV(AR8836/(2^31-1),BF$2,$AZ$1)","v":1.2482013187226102},{"$f":"BF8836*_xlfn.LOGNORM.INV(AS8836/(2^31-1),BG$2,$AZ$1)","v":1.3095627046180527},{"$f":"BG8836*_xlfn.LOGNORM.INV(AT8836/(2^31-1),BH$2,$AZ$1)","v":1.1205809697730575},{"$f":"BH8836*_xlfn.LOGNORM.INV(AU8836/(2^31-1),BI$2,$AZ$1)","v":1.2405295799559257},{"$f":"BI8836*_xlfn.LOGNORM.INV(AV8836/(2^31-1),BJ$2,$AZ$1)","v":1.3757374125749309},{"$f":"BJ8836*_xlfn.LOGNORM.INV(AW8836/(2^31-1),BK$2,$AZ$1)","v":1.2869702340846312},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8836:BK8836)","v":7460289.0347167905}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73774542,1270826134,474382779,1574636041,1339237823,221216362,429077507,1261229056,962704500,390204629,1685041814,95866802,null,null,0.96387598157063914,0.99557823590948813,0.93765982089593292,1.0013670278785785,1.0396755735548742,0.93514983615944314,0.87391799453733254,0.89934935870040789,0.89650204415555035,0.83268672241852815,0.90226391522622817,0.78018356164574565,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8855:BK8855)","v":5745362.897752123}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132322135,340524346,1615031805,1699113746,569366173,1776738255,697216416,1806417049,276661880,1245987936,2013782619,112601296,null,null,0.98859459742354583,0.91304687387504924,0.9808934524935623,1.0655623351695198,1.0156128377445628,1.1162376824719906,1.0805008767527227,1.1933727839223203,1.0861886349962231,1.1159372319498015,1.294128279099019,1.1269252309681255,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8869:BK8869)","v":5812837.9743004721}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72017102,1342388906,1369668070,1930321048,1766010882,92361268,1927885701,205116727,831267666,1216777964,736304497,767261169,null,null,0.96292629965620857,1.0024624522397116,1.0453287422799902,1.1844599277074805,1.2997034896496806,1.1220264823787378,1.2700028405483836,1.1377007858445995,1.1180593319213519,1.1450703773830559,1.1134568730006396,1.0866679745172148,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8898:BK8898)","v":6167712.1441633673}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1387202837,603890883,1451653929,314601911,535211359,1830733455,1567126677,305745926,1911403347,760961314,65627947,169092815,null,null,1.1763368885847469,1.1287683924744454,1.1881870431992425,1.0900353271522212,1.0342984763844429,1.1474977729457831,1.2236790362193084,1.1201213187663548,1.2629034175092939,1.2314016184208636,1.0480422769707904,0.93003457810573487,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8904:BK8904)","v":6760758.3192362254}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1399416732,608441394,1998087515,651616200,149844914,1774815413,1039250864,172669585,2096920495,726218777,405833486,829274403,null,null,1.1779754059786069,1.1309841091133994,1.3062940303474844,1.258241488893165,1.1102360778703466,1.2198486792051402,1.2260530343535503,1.0889189341511418,1.3152307270086006,1.277329411246793,1.189438840788257,1.1688979030391806,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8923:BK8923)","v":7174350.8443658184}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1113166839,1647488749,1995210939,1067412090,1772340524,1254981533,2135833435,1567532789,1525038989,644759212,1242731745,332813775,null,null,1.1417910572352932,1.2338109348605337,1.423773275315021,1.436000185916525,1.5773469249987411,1.6223972817032652,2.0623411632826403,2.199226021806834,2.3326286487059376,2.2436669845407242,2.3044929134330676,2.120286920486333,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8942:BK8942)","v":7692781.0879061203}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL8965,2^31-1)","v":901493377},{"$f":"MOD(48271*AM8965,2^31-1)","v":585840578},{"$f":"MOD(48271*AN8965,2^31-1)","v":1228220999},{"$f":"MOD(48271*AO8965,2^31-1)","v":1255085285},{"$f":"MOD(48271*AP8965,2^31-1)","v":790746653},{"$f":"MOD(48271*AQ8965,2^31-1)","v":48387450},{"$f":"MOD(48271*AR8965,2^31-1)","v":856325934},{"$f":"MOD(48271*AS8965,2^31-1)","v":439059638},{"$f":"MOD(48271*AT8965,2^31-1)","v":1962346544},{"$f":"MOD(48271*AU8965,2^31-1)","v":932114676},{"$f":"MOD(48271*AV8965,2^31-1)","v":121887006},{"$f":"MOD(48271*AW8965,2^31-1)","v":617855188},null,null,1.1163312895946655,1.0687516582898964,1.097261471127347,1.1290719499819155,1.1049493637052519,0.92934763146906418,0.91591673814504737,0.8571699561687991,0.97857674776981873,0.97230944093842742,0.849602403842179,0.81466384052336838,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8966:BK8966)","v":6501166.7534420434}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1053115275,2126555947,869692030,265014888,44667213,2078304499,836518855,78126207,869187070,288123443,2100103807,926259235,null,null,1.134548415850595,1.4184218826823132,1.4015671641900587,1.2734147693398858,1.067938178075077,1.2742753698375604,1.2531305476743471,1.0740690411579452,1.0599261634642043,0.96694363010765783,1.1709353859386578,1.1629278880694049,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ8985:BK8985)","v":7697441.3889408614}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1760067706,1969199980,1183321709,1948054127,2130631300,391349702,1940682219,574773621,1713318822,1172659877,1635209417,725116869,null,null,1.235354833844895,1.4167402294192504,1.4475470267264019,1.6473940191217953,2.0697211829005573,1.923066993123471,2.1834422658542869,2.0819382178903698,2.2650734472981577,2.3088679932523233,2.4843598932528219,2.4129242592724576,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9010:BK9010)","v":8442478.6180857848}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1111042649,1603335875,15651188,1329734077,153313365,1080051979,1191581289,1501295495,1472848595,1373300390,1141804008,1142716814,null,null,1.1415338880793025,1.2261995042847895,0.99212043291537189,1.0292668994185918,0.90918126268240651,0.91784440026424174,0.93755868853352542,0.9915797516026843,1.0450947060899636,1.0888973976389067,1.1064011268799594,1.1244201357592818,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9019:BK9019)","v":6482973.0414229464}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34584898,80037493,312474553,869048766,174432578,1130874439,950372047,1981498778,1904237538,792270691,1225986086,1206729894,null,null,0.93616041194851773,0.80531379118061308,0.73897974414838663,0.72967320380215872,0.64856887902912463,0.65828641969909119,0.6554049181465712,0.75228323313857393,0.84682594770674469,0.82862406057432159,0.84955253956790044,0.86930609859969077,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9047:BK9047)","v":4747605.0937428242}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,881012887,1685160148,1417499477,275759864,1975431249,640016679,1600866269,156299377,185050006,1289355991,1965974798,534199856,null,null,1.1138554658936433,1.2100477860150931,1.268689596176249,1.1552198966845613,1.3240466374066098,1.2730282750715889,1.3634972985040528,1.2051758841888731,1.0739994968078943,1.1086305266408496,1.267028617433273,1.2019465998396188,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9053:BK9053)","v":6994547.8854542691}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,718460289,273890573,257874380,2147261016,1527990183,511542383,202564144,1272395944,1571653143,2045865090,71807105,1550939147,null,null,1.0937730439146558,0.99763775943756761,0.90565424523286964,1.2799646004140821,1.3585431481358781,1.2847950226265075,1.1502935621317696,1.1852054935683505,1.2644925010187671,1.4844067742695251,1.2679818931042885,1.3495383177438649,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9072:BK9072)","v":6293666.4333837125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,594057923,2021763670,1398078940,1622317353,674234809,2076794449,554380186,1744362904,443754451,1107268672,504122601,544702052,null,null,1.0774642016115286,1.2562565385066973,1.3142049495489212,1.4123226467173777,1.3636981738533107,1.6257539141998154,1.5461879238961307,1.6902860781148645,1.5829168637175961,1.6023471635677324,1.5136938114531873,1.4379436266884571,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9091:BK9091)","v":7434851.3231357774}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1826885356,1837289019,1566315946,899541587,1932903746,1864455282,893081238,171563210,305349071,1180336670,400704066,1243538776,null,null,1.249524294015776,1.3914038509451778,1.4853210951663072,1.4714805703374958,1.6679129426473145,1.8623740647898974,1.8428205341353145,1.636186972987745,1.4975531348187783,1.5277588721893209,1.4214924483191533,1.4603186545700204,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9118:BK9118)","v":8234125.4759340715}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224183341,120467903,309572137,1697684506,193215724,1813689961,240702322,316676134,1292627125,1101111900,1097473274,1102348617,null,null,1.0144471327807687,0.88823010835112959,0.81462732170324137,0.88475850946415102,0.79041964380909657,0.8742395776634857,0.7897872132829622,0.72441635117132908,0.74802619405009885,0.75671418261583023,0.7652701602527856,0.77440887272142045,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9134:BK9134)","v":5320186.174614545}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,697301421,2042194943,1252045704,962919839,1792639635,1130899109,151706902,962442734,1214146341,1896026190,1694256290,1419129298,null,null,1.0910742417594865,1.2822351670206493,1.3198310032801293,1.3164675922535436,1.4509608505139047,1.4727045285921905,1.2999431091990892,1.2958386189921893,1.3267398293932611,1.4908453933473322,1.6175817732048006,1.6945441494161746,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9159:BK9159)","v":7368264.8504057722}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122651805,1500552379,1577967585,2087781302,1610642366,1960729013,771926542,1552317800,1317493250,274169221,390770364,546713098,null,null,0.98517916634459546,1.044596874628988,1.1167737753886602,1.3409682951143045,1.4384451060903625,1.6417818734923024,1.6029486998060991,1.7060427003142544,1.7664693875666144,1.6070398426996253,1.492903173898066,1.4185695305574728,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9178:BK9178)","v":6588700.054639522}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1960557601,1485522769,868083147,1997575198,327513038,1210697220,988576436,1993916101,3073026,1481971820,1110990385,1804259653,null,null,1.2863114891406837,1.361418948796272,1.3450055344318841,1.5522299989617341,1.4269633985410721,1.4607276971841596,1.4602764065678444,1.6823924031754898,1.2945723679965822,1.3659580621874332,1.3833834367469273,1.5275934180471629,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9191:BK9191)","v":8155678.2557922453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1130905500,389665110,1756725841,46737785,742665327,713965613,1237115958,1764460663,1909172,689992391,1283466667,1637849092,null,null,1.1439421880967673,1.0652376893811388,1.1682085090927574,0.98165551717593791,0.9554625605424435,0.92676620844398516,0.95131315067129152,1.043308623850739,0.79246969803523171,0.76638459024826577,0.79065171966899317,0.85114870304014079,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9221:BK9221)","v":6434413.4492593305}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283956432,446574905,290264550,1906183086,1919569843,1771572864,8867559,1356947710,233221995,1518356003,1629123150,242556553,null,null,1.027511093099803,0.96521654977499938,0.88198877417757782,0.99385113217946552,1.1229885056801852,1.2332026711590389,0.97884563779558575,1.0180113401037529,0.91803439756915395,0.97294182449424083,1.0460270123179756,0.94547309093731235,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9240:BK9240)","v":5706659.2388577433}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1846689212,248759223,367039916,394646750,423538621,971872425,853916982,882485527,844448682,1611916054,1379640941,2028135261,null,null,1.254129109030796,1.137898095270786,1.0542004447849893,0.98041654738467154,0.9156550650835813,0.91382330068262108,0.9003791792888779,0.88984305998480517,0.87575112974339986,0.93928535167216221,0.97943483759270566,1.1418429610994463,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9259:BK9259)","v":6545904.2719792277}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1085252079,943446642,1895714724,1610449489,1647589753,1210399631,752724329,2080823562,1941714954,1685607118,1066346708,1039505543,null,null,1.1384178624575765,1.135504784908961,1.2774331605428322,1.3706278522100555,1.4776430195981631,1.5125581785082465,1.4735657168408505,1.760640453249988,1.9993300822111211,2.1663898924616136,2.1836714791525167,2.1950826380473911,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9268:BK9268)","v":7236080.4886360336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2062810603,1851752016,1672827433,489417475,432797567,2135784590,1962186887,904208374,150628976,1576625588,1528791148,1962502633,null,null,1.33364570476485,1.4891402527541606,1.6125859471836628,1.5210103886856048,1.4225306266220632,1.8081940674390147,2.0644248492507367,2.0450750934285922,1.8043739470959794,1.9263556152773085,2.0443665794445418,2.3345232915563741,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9283:BK9283)","v":8764562.3431331459}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1525039463,247948188,1894691926,38589877,1438487964,2141760185,1552777681,223605641,797832370,453584028,1043948784,1219394451,null,null,1.1956443099342153,1.0846427976752826,1.219946226147588,1.0178071095312193,1.0687493851119358,1.3884561727706031,1.4779389850278137,1.3298937279923881,1.3020897367657134,1.2211709006104219,1.2279943401765583,1.258256999839561,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9308:BK9308)","v":6669107.1056408063}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1774358905,1174260423,2050055422,1053504384,1413364186,1581755336,467686779,601808663,1825193994,1038108223,1339846400,1453349147,null,null,1.2382313985656488,1.2657338436002699,1.4904006841142829,1.5009863629040645,1.5715303559643858,1.6791636048724214,1.5781587156847123,1.5099651618182588,1.6732162002456821,1.681387244617772,1.7454422843981385,1.8357949426825202,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9327:BK9327)","v":8077340.1293804729}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,807847245,1473350267,2051182496,716697570,1881754803,1326768733,949036931,426735212,526823235,1718305274,1954776245,2003944315,null,null,1.1049317445707725,1.1677469697751557,1.3757110780558708,1.3353598600320291,1.4964775916638688,1.5513665871782247,1.5443550605090262,1.4426264063009402,1.3668805812426765,1.4882663965415996,1.6958338647123448,1.960364160324346,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9341:BK9341)","v":7325856.7191376593}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2070987074,1839194371,1190741747,1147373238,1922075573,710844670,928696624,2046543471,1486793436,1656277797,1600132917,1773248508,null,null,1.33929500129192,1.4918972005100146,1.5255475703600072,1.5517525770374121,1.7543992480575255,1.701089259907729,1.6897101396200256,1.9841820961348178,2.0947592849162402,2.2603555142967395,2.4207579460227526,2.6591378726596435,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9370:BK9370)","v":8694224.8349191137}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166399144,657032482,1764086465,1503404398,1557854981,853073630,1426755457,1627635979,516267995,1988920541,572910591,1690823253,null,null,0.99934311966023071,0.96521035475219841,1.0597666534689338,1.1217442014971004,1.195070828313376,1.177482318641232,1.2344560824764361,1.3268292274815587,1.2553722095759969,1.4440925358547363,1.3767223558075616,1.4931749880909302,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9389:BK9389)","v":6100956.7147410028}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1411843247,1273467579,59267722,470680095,1898918738,484639016,193627832,1015072298,370951159,1294505202,609076140,128981380,null,null,1.179654926883555,1.2188046831846417,1.034302221053272,0.97298401226095488,1.0943475063855796,1.0310905529009944,0.92104272139900611,0.92329422917778659,0.85487092145240484,0.8829339011361883,0.84560700495787344,0.74087446947647806,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9395:BK9395)","v":6512871.8749904279}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,981697127,1557684005,78120947,488910374,1106059394,909306555,1337255371,716393851,1416743850,40820127,51288293,806742309,null,null,1.1259759564647107,1.2023684879628418,1.0318048275970158,0.9731416157397913,0.98525905190067953,0.9767113827372238,1.0136275987938153,0.98331133880930488,1.029591372247282,0.86028912293093074,0.72512502930299627,0.71082375416372579,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9418:BK9418)","v":6402066.0566743594}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1300408644,1591293923,1312357992,463653581,1912746459,1084530887,503097594,771622715,321763331,1289398312,1534710380,275338904,null,null,1.1649986330846889,1.2494275655330247,1.2945605915474019,1.2165843595549357,1.3725242032298783,1.3862599455122033,1.309376299358447,1.2782767130909851,1.173518839661005,1.2113644725940906,1.2865191143339074,1.1709084269317245,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9432:BK9432)","v":7256154.602492772}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1596083462,292882394,1425815829,491429397,1616241972,348153506,723455068,1388039504,2071768269,2022690202,177345591,651235934,null,null,1.2064927939130623,1.1045913909594749,1.1592365289634072,1.093713236326451,1.1740932575885372,1.0831165601593824,1.0516526552036911,1.097576913299152,1.304573793784676,1.5175411433493253,1.3496627663465268,1.2994591016880601,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9457:BK9457)","v":6734198.486793099}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1137143140,432649005,1130567572,1134590013,67108361,615179271,848491291,95552767,113857118,1967397620,333590890,1859324810,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL9476/(2^31-1),AZ$2,$AZ$1)","v":1.1447002385191605},{"$f":"AZ9476*_xlfn.LOGNORM.INV(AM9476/(2^31-1),BA$2,$AZ$1)","v":1.0730737976002804},{"$f":"BA9476*_xlfn.LOGNORM.INV(AN9476/(2^31-1),BB$2,$AZ$1)","v":1.090267361445721},{"$f":"BB9476*_xlfn.LOGNORM.INV(AO9476/(2^31-1),BC$2,$AZ$1)","v":1.1074898986091133},{"$f":"BC9476*_xlfn.LOGNORM.INV(AP9476/(2^31-1),BD$2,$AZ$1)","v":0.94363652014520882},{"$f":"BD9476*_xlfn.LOGNORM.INV(AQ9476/(2^31-1),BE$2,$AZ$1)","v":0.90450796754420182},{"$f":"BE9476*_xlfn.LOGNORM.INV(AR9476/(2^31-1),BF$2,$AZ$1)","v":0.89067080809685917},{"$f":"BF9476*_xlfn.LOGNORM.INV(AS9476/(2^31-1),BG$2,$AZ$1)","v":0.76991315596654364},{"$f":"BG9476*_xlfn.LOGNORM.INV(AT9476/(2^31-1),BH$2,$AZ$1)","v":0.6706261821998275},{"$f":"BH9476*_xlfn.LOGNORM.INV(AU9476/(2^31-1),BI$2,$AZ$1)","v":0.76667943394008919},{"$f":"BI9476*_xlfn.LOGNORM.INV(AV9476/(2^31-1),BJ$2,$AZ$1)","v":0.70541495987277214},{"$f":"BJ9476*_xlfn.LOGNORM.INV(AW9476/(2^31-1),BK$2,$AZ$1)","v":0.78688427199760225},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9476:BK9476)","v":6510921.7924187146}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1685787078,1601739334,1198434188,2042263995,1212465340,387498374,1689768385,1779848652,104791685,1173969390,1255982612,142402782,null,null,1.2214619409668808,1.311779305461789,1.3424716110970221,1.574456379079987,1.6122351134051107,1.4970723732077993,1.6232744126740821,1.7847521573532579,1.5489080091086265,1.5790762384251125,1.6242125639943343,1.4295725708941824,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9491:BK9491)","v":8008869.3083634581}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,650479897,156666877,44070720,1636288550,1694753430,1728212114,648282940,1908078184,2084135414,179220369,421621547,11343712,null,null,1.085002134279387,0.96165421225748737,0.80681706400682496,0.86869716555488885,0.94282232352976847,1.0282696041118442,0.98955629380830101,1.1149062540237695,1.3347827497765352,1.187640902972813,1.1086213961591382,0.88683653952355501,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9519:BK9519)","v":5505053.9536472261}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1986607180,869186143,2124560129,432003235,179103821,17218170,2088680601,1263643830,1863923698,2013403389,1575865623,1635066384,null,null,1.2957975192370026,1.2821530185825545,1.5957083163881316,1.4926184651410932,1.3284370703880291,1.0770867200304599,1.2934503465213663,1.3314393312115669,1.4862329260730527,1.7231870132783904,1.8396497390508699,1.979658598859324,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9538:BK9538)","v":8331842.6302568205}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1465784826,301066182,217165185,161802540,2015835929,1586056940,1334816621,1680038967,2094078514,974049924,978558779,647909529,null,null,1.1871064079912568,1.088546889925355,0.97920101589105568,0.86742439599610788,1.0068729088139774,1.0764333466149105,1.116815813718429,1.2091810375795307,1.4574059848581571,1.454584966329767,1.452585676168586,1.3979902901465804,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9544:BK9544)","v":6101028.3582113199}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1988303134,1040242883,597967012,1265481736,1673263605,471991966,1779822236,384601147,331237577,147835468,1379771281,909683264,null,null,1.2964570452667754,1.306537070167112,1.2509892457714429,1.2887095675793832,1.394342317259617,1.3113918138975025,1.4419340057041987,1.3381058307010418,1.2305374756915088,1.0847703830016728,1.1311552805139267,1.1214155713502902,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9568:BK9568)","v":7582479.7785368878}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1289034223,1327361736,1101108914,241737324,2111434803,18786116,257984960,408552233,322166628,685474843,2025639837,1242264832,null,null,1.1635471336744296,1.2092990156147785,1.2248420034010221,1.1073209553541765,1.3549609209335822,1.1017859483474541,0.99908047103362563,0.93066765172397692,0.85445966468043444,0.82589316905915133,0.96183691664423465,0.98797222853362276,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9581:BK9581)","v":6939123.7060790295}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL9605,2^31-1)","v":483463995},{"$f":"MOD(48271*AM9605,2^31-1)","v":649704427},{"$f":"MOD(48271*AN9605,2^31-1)","v":1936014832},{"$f":"MOD(48271*AO9605,2^31-1)","v":1846866593},{"$f":"MOD(48271*AP9605,2^31-1)","v":328942415},{"$f":"MOD(48271*AQ9605,2^31-1)","v":1460433323},{"$f":"MOD(48271*AR9605,2^31-1)","v":1685862478},{"$f":"MOD(48271*AS9605,2^31-1)","v":1688983206},{"$f":"MOD(48271*AT9605,2^31-1)","v":81168169},{"$f":"MOD(48271*AU9605,2^31-1)","v":747624260},{"$f":"MOD(48271*AV9605,2^31-1)","v":1532860361},{"$f":"MOD(48271*AW9605,2^31-1)","v":1482001298},null,null,1.0617287346109177,1.0245578890382205,1.1632753781202043,1.2950071730615487,1.1908033894356094,1.2534606702424829,1.3583568142124294,1.4725993821270975,1.2641359465093576,1.230731461083435,1.3067870550161933,1.3791164343775433,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9606:BK9606)","v":6679702.7124912925}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279169663,1098931655,374389600,2036072109,1244558418,1869472524,890502283,1517968504,1619564515,486475010,1555160643,845922650,null,null,1.026534691715318,1.0409694075989466,0.96557428914174648,1.1295791962489463,1.1606883760082696,1.2973078678066985,1.2833283194121703,1.3600383766910977,1.46016631597944,1.3758885970609538,1.4650035867173912,1.4423463945830315,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9625:BK9625)","v":6130599.7224153513}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,976216489,1845559097,1161470073,863988263,1565374434,1017646332,1086200510,1308618092,591047364,1011289966,1675544729,1483062835,null,null,1.1253183667180233,1.2550404385347975,1.2793461656047713,1.262536835493391,1.3463536048531572,1.3502204936257234,1.3638559875851313,1.4108328772143841,1.3479905705162192,1.35072395665026,1.4615915328970579,1.5426854539861639,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9645:BK9645)","v":7245822.6531549115}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1913843648,1484091092,1678477731,1804728978,1120260231,2084843532,1564241497,2092974710,1410008634,937189044,840935209,757800982,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL9668/(2^31-1),AZ$2,$AZ$1)","v":1.2716585315473781},{"$f":"AZ9668*_xlfn.LOGNORM.INV(AM9668/(2^31-1),BA$2,$AZ$1)","v":1.3456791298079205},{"$f":"BA9668*_xlfn.LOGNORM.INV(AN9668/(2^31-1),BB$2,$AZ$1)","v":1.4584089062866201},{"$f":"BB9668*_xlfn.LOGNORM.INV(AO9668/(2^31-1),BC$2,$AZ$1)","v":1.6111860634166792},{"$f":"BC9668*_xlfn.LOGNORM.INV(AP9668/(2^31-1),BD$2,$AZ$1)","v":1.6337068928681464},{"$f":"BD9668*_xlfn.LOGNORM.INV(AQ9668/(2^31-1),BE$2,$AZ$1)","v":1.9571466524401733},{"$f":"BE9668*_xlfn.LOGNORM.INV(AR9668/(2^31-1),BF$2,$AZ$1)","v":2.0863114867184223},{"$f":"BF9668*_xlfn.LOGNORM.INV(AS9668/(2^31-1),BG$2,$AZ$1)","v":2.5126906794824313},{"$f":"BG9668*_xlfn.LOGNORM.INV(AT9668/(2^31-1),BH$2,$AZ$1)","v":2.6289128040561689},{"$f":"BH9668*_xlfn.LOGNORM.INV(AU9668/(2^31-1),BI$2,$AZ$1)","v":2.6134992543547884},{"$f":"BI9668*_xlfn.LOGNORM.INV(AV9668/(2^31-1),BJ$2,$AZ$1)","v":2.5713839023132548},{"$f":"BJ9668*_xlfn.LOGNORM.INV(AW9668/(2^31-1),BK$2,$AZ$1)","v":2.5068250079130743},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9668:BK9668)","v":8356963.8318869211}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,423309346,683613561,1053846332,1058336974,1874672885,1006322944,1961231768,737350259,77343477,1542632252,644122655,336021831,null,null,1.0524247859793125,1.0197114905178983,1.0276587321695787,1.0354878557880813,1.1587421444950685,1.1606733942222716,1.3248078121971094,1.2883003620968518,1.103713302264163,1.1732531768387009,1.1285121819044199,1.0388954823343757,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9687:BK9687)","v":6096660.147079559}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,546862227,866315663,551890866,243368989,1727605118,1354771409,1224672462,828338003,1083142689,1919142443,977230452,968565685,null,null,1.0709285318723676,1.0593200378305083,1.0082995125061227,0.9118833596556829,0.99456910730698,1.0342700896886814,1.0602418450727404,1.0416386172927092,1.0517087346206035,1.1878869699332704,1.1860862787731772,1.1833255220208303,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9693:BK9693)","v":5982778.5164499739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1101498690,2013172847,2114754203,1720650404,70715357,618077908,2057622483,718770241,148120056,1338164027,164645498,1167212914,null,null,1.1403794646836236,1.3255927972068202,1.6292406306305192,1.7755736293948361,1.5160868946208925,1.4537438993962728,1.7157564704707235,1.6648998383477513,1.4677792479275762,1.5232873452334368,1.349871907641488,1.3754370528361259,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9718:BK9718)","v":8603343.9469857216}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993260993,893498140,478995489,1187051696,1803887968,1196610758,1605750976,1780171746,1210872003,352753568,1764394420,439850631,null,null,1.2984183644945464,1.2881458121487082,1.2140020485645269,1.2400888148220655,1.3694240833085261,1.3997121644027013,1.5001514378965357,1.6494699648762523,1.6882105363305846,1.5583647766645166,1.7091608520792179,1.6000090334764496,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9730:BK9730)","v":7435968.191659133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1498135519,2016537251,661040161,1144544811,1639006019,1440239471,202888392,1050443194,6933742,344115724,331368132,1480020119,null,null,1.1917170545172782,1.3868858838423623,1.3382563758985693,1.3608349243721234,1.4653536591656311,1.5388020441718508,1.3778215544452248,1.3863811890774576,1.0921301135472299,1.00663304620685,0.92582881356865354,0.97684077481602649,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9755:BK9755)","v":7769271.5050574942}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6181466,1505996162,1193793216,1769412916,162601896,1274987092,2062605906,797247731,1719811158,1328814080,1563965661,2055102465,null,null,0.88497553400005091,0.93897094148940052,0.96046326636193624,1.0547827827996894,0.93434696064796896,0.96312405532104062,1.1394548189349822,1.1156001508750177,1.2149203936474353,1.2595570438365449,1.3426372176421122,1.5829356841869353,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9774:BK9774)","v":5647046.0290868208}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1899983383,985906320,293649101,2131564792,881235512,5146790,642461326,1866166529,1403693475,2090693392,119680117,1236899904,null,null,1.2677536606667397,1.2702576851217184,1.161488399599423,1.462386130372666,1.4454945204251808,1.1289294807023922,1.085658509003008,1.21246061976931,1.2676231124637698,1.5242232546357568,1.3307670727314291,1.3661355154742978,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9795:BK9795)","v":7597909.1222261386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1500459531,1167566859,1066425711,1402873399,370962727,298146432,1341747497,142058147,1460426273,1845267617,1914846281,1550388371,null,null,1.19205282704541,1.2176602413745481,1.2287868745584272,1.2853378164232252,1.1904737297929406,1.0883259876098166,1.1300258789762507,0.99431767960910111,1.0464369524939625,1.163916420489659,1.3134389975339418,1.3978222021686304,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9817:BK9817)","v":7251396.3458021916}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1690517914,476731766,1622036145,1404990796,472025526,784324797,797174959,558507410,167109367,1749241026,100079077,557588464,null,null,1.2223005692450399,1.1532173715087028,1.2400743639067699,1.2974594485455924,1.2204439245760563,1.1933465853859013,1.168431795151518,1.1117725366404563,0.98581181850282462,1.0784983402811579,0.93420302551200551,0.88895388266227704,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9836:BK9836)","v":7234958.8462502658}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,804924083,1964642245,513152133,1097792867,693848400,1676299374,168143405,356828509,1495199422,195482001,602820472,1093285196,null,null,1.1045719670077145,1.2651747019771966,1.198022682061026,1.2122065216652647,1.1731934239977648,1.2697353413072632,1.126331071469534,1.0404369860019289,1.0995333593548933,0.98257323879887315,0.94029793414056584,0.95061324996731889,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9842:BK9842)","v":7040237.057296142}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95781151,877625238,656852759,1083126074,1480056897,164323877,1511388004,552872557,1952813798,1953712489,547473356,1999757869,null,null,0.97449469752431972,0.96512025765271814,0.93081031866398789,0.94036798170564273,0.99229509439898689,0.87932186232200393,0.93119334989547298,0.88538629894063092,1.0082516126324785,1.1484602896640617,1.0912649923442979,1.2597871957316176,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9861:BK9861)","v":5620499.8328571226}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,730749973,390466461,1561446236,1430617463,470620262,1833738288,1424824520,921850372,682598367,1815262390,2025416092,2116413348,null,null,1.0953291912276915,1.0201002298136421,1.0882797368087036,1.142012131150399,1.0740080173745159,1.1922119603023613,1.2496188307441685,1.2402636583777642,1.1983638022043666,1.3255919078391603,1.5436591647429367,1.8988456616747558,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9879:BK9879)","v":6401057.7437087987}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1613044708,1890052859,190215550,703919894,1228649036,1399938002,245642451,630657325,864177536,755579149,372179963,1296666224,null,null,1.209201481033368,1.3606364440832419,1.2157206856521896,1.178305408538658,1.2086799961627086,1.2633671560893087,1.1425666601641935,1.0971160416212393,1.0820779045874676,1.0544409186162682,0.97659803187095995,1.0090900640912115,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9880:BK9880)","v":7322632.1054542232}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1966510589,1046297641,1402223125,1430940440,1061737557,1539374393,1149537134,1879038850,1991480928,1846324378,1798286818,816923242,null,null,1.2883810376353526,1.2992318982008251,1.3598068622956685,1.4269990993720525,1.4379988659735294,1.5282336711599214,1.5540755792676806,1.740105595173949,2.0032099402649952,2.2285487333524454,2.458050290542364,2.4123002690172251,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9881:BK9881)","v":7911321.985005335}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212993278,1313018565,175397082,1261957132,1436378292,2059654656,477040481,1965013658,817901180,1205216291,1666496291,1607088368,null,null,1.0117517074425224,1.0498688689371285,0.93428661246807687,0.96208919301328455,1.0099942318036503,1.1932885574504926,1.1230084958007756,1.2830389201603394,1.2590248037726566,1.2878424823525232,1.3917587404702942,1.4920583345365668,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9882:BK9882)","v":5840429.9553793464}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1394304149,2034277204,1212008748,411587970,1759506090,1686978264,1901395217,969080975,1568493332,1663585631,852529888,63347500,null,null,1.1772880954108014,1.3791321156697718,1.4134557413090021,1.3180266821817241,1.4447468300855388,1.5660395286816813,1.7619340181824588,1.7576163215744491,1.8744372495536596,2.0246898643328719,1.994601007202002,1.6953861359795086,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9883:BK9883)","v":7784448.4431937551}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170595752,757671562,977279487,1391681473,140231540,1695370951,944930674,2018945271,1058170340,2085981730,241096187,1977942819,null,null,1.0005537780544482,0.97781618288601369,0.97745500826059817,1.0211334644184067,0.89821962641700981,0.97481982245026644,0.96998731980568653,1.1268320389723854,1.1347197434433407,1.3601344921425806,1.2288524093646307,1.4092946331660399,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9884:BK9884)","v":5860872.7456172081}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1375242194,1917460892,484843328,272937729,248211996,944355845,195902374,1551791934,1041938245,1210848294,740159584,154870329,null,null,1.1747436063124732,1.3298559399728949,1.2543461872058976,1.1415077228264279,1.033166669641693,1.0280707639457989,0.91888592880744446,0.97791940477779504,0.98307212196350646,1.0061811818093649,0.97883551845292716,0.86495399493087677,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9885:BK9885)","v":7227781.3798124027}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1301450510,1209532032,595500882,164942214,629992303,365619126,1032997613,171355107,1334011655,795579275,557844125,355075952,null,null,1.1651319402713007,1.1955127273156192,1.1443294551852323,1.014643716446364,0.97448361683856721,0.90163914666392886,0.90562431786758046,0.80402996042634056,0.83403270692273801,0.81640817856815562,0.77680419099146503,0.71747946022913311,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9886:BK9886)","v":6673850.9252659064}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1978442519,1682805683,1354459927,1203732565,1990016593,780220100,1404977430,1522845400,1779443210,2104607871,396308142,804292285,null,null,1.2926990497949797,1.4038591622299215,1.461390125696,1.4954601338435896,1.7213655840592519,1.6823691940196559,1.7593507048041375,1.8656340878425395,2.0510077967828679,2.4928847442097877,2.3178762340848644,2.2715416131903052,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9887:BK9887)","v":8318306.212853577}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,653568912,2144176318,995503302,909608236,999946746,1583729661,2131951270,905066590,452277204,517652412,405995006,1783518769,null,null,1.0854074148732487,1.4360030708365745,1.4382612252580356,1.4264099087411215,1.4280128301408248,1.5262069125688169,1.9221893049978935,1.9043492984375019,1.7856214925388403,1.6898113013494676,1.5735783585703316,1.7314805311046138,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9888:BK9888)","v":7916164.5872726608}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1890176722,1413195366,1845805570,248513394,1586926194,2091600225,1855906283,62051322,554158882,1627346807,1996655751,1762573816,null,null,1.2650907934350379,1.3276309017388008,1.47863762914012,1.338749733102309,1.4315939292979922,1.7227588145886725,1.9202293575232598,1.6305370498602869,1.5505324358998449,1.6664684940971286,1.9217172409612568,2.1072867833059172,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9889:BK9889)","v":7966483.6768880114}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,582837573,1535465231,1931639087,146389632,1772622084,1838280917,2024368441,1687160344,747085990,853397084,1503679161,46061643,null,null,1.075931289284477,1.1457267463231344,1.2994743934472843,1.1456686138286087,1.2584959390604935,1.398181406609287,1.6275596271166211,1.7639765856930198,1.7172198038145294,1.6917234540476145,1.7898370809190933,1.502610512748872,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9890:BK9890)","v":6871014.3614173653}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2116710583,191573043,557899484,1152727642,1902185696,1633850467,1340626070,1894620043,2042422866,1299325010,1296995678,795994608,null,null,1.3868211068614833,1.2413241022901091,1.1824659863949529,1.2034629016172191,1.3545380644019669,1.4573488332682432,1.5129990196941536,1.699654365282059,1.9923052894382431,2.0587950793244096,2.127133149727654,2.0826805651356639,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9891:BK9891)","v":7404962.9015751388}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,612111380,357774671,921058784,2014713212,447436837,1258956482,1088806272,318020864,967414563,310163428,1687611747,678310644,null,null,1.0799057579334759,1.0003423149269064,0.9939702597611848,1.1536248280453301,1.0812844230981919,1.1126462571137856,1.1241928862515,1.0313970860558284,1.0286490219443818,0.94236040693690204,1.0214815559843304,0.98668260198586577,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9892:BK9892)","v":6227076.7662996687}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,924907,77654667,1074618623,1277018410,980520948,1596099816,252779034,972017388,1036466558,1790329751,61974139,49930715,null,null,0.84028382168355198,0.72193248168604041,0.72916189741981829,0.7520916856836809,0.75138152521914092,0.80434491729613611,0.72855917299082706,0.7270015798756635,0.73040833922550086,0.80446917853605004,0.68311632194518379,0.5752588559059757,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9893:BK9893)","v":4492110.6761840722}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1696512857,1109466742,448057548,1585065622,187101028,63414717,2042151607,2028616492,1350697059,1970487947,108943398,728891831,null,null,1.2233714370180921,1.2419602131138776,1.1652594117967947,1.2461083734391594,1.1114481603710433,0.94473347043410338,1.1073890353427422,1.2910186835905786,1.3416866384385071,1.5351649032720769,1.3347179793473603,1.2969048200918303,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9894:BK9894)","v":7188752.7140154513}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230725549,1121914196,878090571,7780599,1384986953,927607332,758373256,239865779,1894212069,1077996713,1766797002,2112985400,null,null,1.0159812370806076,1.0327814126563852,1.0214430734685898,0.80793041811902322,0.84316276569288207,0.83749715903765642,0.81643226796864321,0.73737817435739694,0.82824432086404132,0.8358143633596079,0.91704994687848784,1.123811667481216,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9895:BK9895)","v":5731351.552559508}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,502782437,677545070,1425211902,1915139751,1391793506,1499483022,1429193614,1476677132,2099544380,303082766,2040010231,1182429135,null,null,1.0645901986570345,1.0307562242946473,1.0816729900857391,1.2213131502157875,1.2755590933732408,1.3489653626088236,1.4146365640693062,1.4917190187646259,1.8054254504089498,1.6517837557978994,1.9344635836752357,1.9743025825254039,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9896:BK9896)","v":6471409.2501928695}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1098321680,1749613807,1765089797,834884465,1385915378,608632827,692781519,1404627548,911014109,1449594222,471227416,1216405619,null,null,1.1399955367215515,1.2505579992503879,1.3732914577469602,1.3509267393926268,1.4099867717414678,1.3504195996366501,1.3065036181561549,1.3661408059267315,1.3542814264232628,1.4234832042840844,1.3385377495414954,1.3710841900493671,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9897:BK9897)","v":7522298.0554678375}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9538144,1518692128,1235896262,1029890413,1110640094,1738901157,641352565,275182777,1539415920,1903019961,471808712,617758475,null,null,0.89668199950880301,0.95287061805704321,0.9790988558450987,0.98358753036785906,0.99631879974267767,1.0884090402485058,1.0465498954477175,0.95230386543863887,1.0118744684617766,1.1387619681722363,1.070896022922954,1.0268447996527028,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9898:BK9898)","v":5612962.4978400767}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,854248566,138453049,852749342,1741181520,1926213766,1951922905,605409963,1161471872,1916720826,2063537006,614260517,2008908130,null,null,1.1106072786895633,0.97863514606258706,0.96521686667070306,1.0552362720399273,1.1941978765864749,1.3598619292960787,1.3017749634531157,1.3253819496343515,1.4961311453938737,1.77072332591708,1.6969594134735901,1.9648875457876134,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9899:BK9899)","v":6061970.2089634622}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1599023339,298018815,96941986,358175634,665234427,425535130,786855597,1053161083,1993028145,113334178,662701978,232779298,null,null,1.2069586876555023,1.106109102646726,0.95789449445124697,0.88554282432639131,0.85413567391145584,0.79784963197314263,0.78028927358899502,0.78536294396708439,0.90453968685356045,0.7877476611254568,0.75940993082778463,0.68490799030785565,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9900:BK9900)","v":6152463.7049229965}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1598356395,1820751259,119739393,105186817,208052126,325176675,1910741945,1905745709,341685342,1113257329,370774326,855052654,null,null,1.2068528646091257,1.3398333313195583,1.1711433048725886,1.0171578209517889,0.91212208209529644,0.83804724013781728,0.94483019764579657,1.0639638845025126,0.98023540062682135,0.99289808241201771,0.91938505120983394,0.90607309297898664,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9901:BK9901)","v":6996775.5253067678}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1616557276,1568286067,1061745426,821501899,1250640774,645303002,1149272092,494132600,818734722,1561229278,518776248,1758449541,null,null,1.2097688637994262,1.2935912350535581,1.3047645730166237,1.2816190470065683,1.3177822295073813,1.2678205616684952,1.2892226320950915,1.2161294538553431,1.1934779788054204,1.2716531965613123,1.2037019658766441,1.3190608611528092,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9902:BK9902)","v":7497506.4300175123}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1870472404,1790699760,1816222791,1432624774,1768000937,170909807,568099981,173867371,1002209921,454854167,41459541,679162289,null,null,1.2599647215360825,1.3914862675508106,1.5413656280990558,1.617845973815323,1.7758312014990971,1.5766569787963285,1.5021697063943791,1.3346033948212961,1.3359900133287093,1.2531968497016479,1.0478173250907477,1.0122235947711427,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9903:BK9903)","v":8537316.3449794166}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,770959016,503839563,2017939233,962065060,25614500,1502605570,1535494308,385773065,1310980622,392688329,1986228254,357497217,null,null,1.1003685932773095,1.0421182284847541,1.2116594932909157,1.2084613753554079,0.99325479213660894,1.0508130814066463,1.1161149509212243,1.0359437181568161,1.0718656871374459,0.99596274081605818,1.1448534777880635,1.0578551805991412,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9904:BK9904)","v":6714266.0545617258}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1218542473,587243298,233971870,508644885,1634432475,1013292045,1595148910,820917478,297494766,1767660737,669144872,1717058162,null,null,1.1546920916637231,1.105674559112418,0.9985012311758652,0.94430782101174471,1.0162000770568096,1.0186476395007449,1.0902196104461539,1.0702112964526966,0.97807519857498659,1.0732011565417208,1.0353935154912006,1.1273463395726548,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9905:BK9905)","v":6212703.0891852919}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,686622853,37097358,439637197,616707684,1435777239,1532760123,1406871425,1139326094,146702097,783689476,2138065432,1983181937,null,null,1.0897020982602539,0.90970949055969086,0.85246454335591826,0.81760395069320091,0.85825456563690994,0.91135918935625981,0.95326799166812193,0.96827145940679027,0.85324348427193997,0.8340998878680963,1.0673646253712632,1.2259592052447852,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9906:BK9906)","v":5429016.1894532442}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1856613012,1872690067,293736733,678299650,663364138,609807242,1215187094,1501167451,1203340128,1550254091,639876899,1796748608,null,null,1.2565208716754408,1.4088189826997202,1.28820678727423,1.2447945929441619,1.2003767923681132,1.1498333951184478,1.177505709990627,1.2453328914584378,1.2735525340738532,1.3550895681984081,1.3027408337641913,1.4366805817864619,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9907:BK9907)","v":7666398.1201160951}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1779145648,445587339,1278801149,1666722988,121644981,447029153,1927880316,313326500,1293634632,1100063299,240496828,430005379,null,null,1.2392120089334577,1.1639130927120545,1.2015281947159229,1.299161220118195,1.1353546154439971,1.0639516573776313,1.2042673897000333,1.1039093434309444,1.1400132655085009,1.1531258409491529,1.0416860987375018,0.97372366906758656,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9908:BK9908)","v":7223486.9954049857}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1121047431,1897716164,1740314011,1058002540,704586953,628559407,1654374538,2003639326,507833806,327366660,1873272353,1360201454,null,null,1.1427459121310179,1.2879656830168937,1.4088101475186232,1.4194927373549355,1.3755405877531781,1.3206843292827961,1.4248244798294856,1.6466232703368666,1.5561518521502478,1.4300979383192067,1.5995141269296838,1.6644181053386173,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9909:BK9909)","v":7730438.5213300101}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1787604695,1594506012,1432321635,1531999033,1418290724,1542170481,1986426456,1452895407,119818921,1131370234,635827434,1119362656,null,null,1.2409669909765071,1.3314605233213668,1.3983846529632644,1.4853735040354212,1.5560669983786619,1.6542887382925708,1.9017065018415065,1.9996849534323216,1.7457926329109046,1.7717467605766901,1.7024600445272204,1.7259014927713416,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9910:BK9910)","v":8024463.9426395092}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1425812238,438313125,1361627920,378453851,532871844,1738148743,1646619026,193247571,605674220,1863422204,189783690,2066209256,null,null,1.1815586860910519,1.1085655988455052,1.1549235107746239,1.0712920495540452,1.0161964741295255,1.1099941209987163,1.1962331553289463,1.068383073591981,1.0226752459474031,1.1414842968105234,1.0186291260128881,1.2074475372145843,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9911:BK9911)","v":6663937.5360076874}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,679137795,803966631,1256826238,1849940239,1845141605,2139368710,1282261282,1732020820,657903362,1900654689,2030745535,256495108,null,null,1.0887360170734359,1.0695555748533148,1.1014859577265248,1.2269390060019083,1.365063656723432,1.7549746247002913,1.8103052122055603,1.9752246443064139,1.9028740946176057,2.1403847790473258,2.4974992222590702,2.2642286399135423,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9912:BK9912)","v":6603417.921278785}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1322630990,1096260064,1846306748,1800267215,2093639277,1273383474,1260669588,543657216,665015266,1706125585,2079169023,1032133313,null,null,1.1678554729355728,1.1839421239525856,1.3187307441512739,1.4557500763922393,1.7546045117798428,1.8083289239764704,1.8609626402939536,1.7672751019684496,1.7039967742124449,1.8519390378366558,2.2106883982946623,2.220504140794807,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9913:BK9913)","v":7533543.5389913274}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31692980,1425003617,354198561,625475763,1481112247,69245373,537577309,627307196,366349730,390251085,919666688,486541423,null,null,0.93321491917614652,0.98068469728602137,0.90658884258615768,0.87045791757561186,0.91864064081106134,0.78361337780149409,0.74361357863376476,0.71373915438086011,0.660341003527809,0.61334079423643528,0.60864685954693609,0.57363273042622076,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9914:BK9914)","v":5446774.5890428731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,843480916,300899150,1401424264,867962600,743699013,1058845351,1349376038,1226235416,1687467432,83572551,448745664,959866041,null,null,1.1092956958679199,1.0171641759748473,1.0644907886595949,1.0509603094653088,1.0230392900368031,1.0304695920165274,1.0708640002717749,1.0978664184640714,1.1898956406453096,1.0227222447568864,0.95856261746215221,0.9554432085270127,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9915:BK9915)","v":6255763.8907536352}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1524832763,1270964989,268283397,16711630,1758413271,1413139521,404233141,518003475,1685679362,1156320255,1881883302,1733981086,null,null,1.1956137916738938,1.2349566548185458,1.1235247474996433,0.91041632951674112,0.99777217656047035,1.044497228118924,0.97238317138548724,0.92026532244319181,0.99714885363979733,1.0146605917322171,1.1368626486586215,1.241027517293076,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9916:BK9916)","v":6603316.9612722062}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200301848,1438156523,981465177,1380724105,1075856766,987254883,701532569,1393639704,1273098272,1487559928,1830602742,678376834,null,null,1.008575406718671,1.0615001170139293,1.0615815337410002,1.1076399055621182,1.1178487811131663,1.1174431055941527,1.0822156026572076,1.1301947226217208,1.1645431662909005,1.2295832268013505,1.3640055899774346,1.3175481851379389,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9917:BK9917)","v":6242211.2372094924}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,799126014,1697148811,668822500,1778287810,84916185,970846716,9008656,309425862,1334645160,594579749,367852326,1097504558,null,null,1.1038574728389108,1.201281990262774,1.1602422079248522,1.276042726353197,1.0978331953285956,1.0955170798892673,0.86998121266699646,0.79690440772867011,0.82669945384765631,0.79024653463897498,0.73138320808732704,0.73973736236694987,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9918:BK9918)","v":6978277.3457605876}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1510554380,864090025,1609232149,514538626,1590367659,1353683202,1065137082,547019717,147108360,1987605471,1204834950,1368431375,null,null,1.1935188083971651,1.1802946137325079,1.2670206537542592,1.1992178119828432,1.2829601694657935,1.3340104892287223,1.3444787550725945,1.2773592828035853,1.1257590530092911,1.2944817748565323,1.3241645816563319,1.3791716310380646,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9919:BK9919)","v":7132237.5092950072}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310726742,2062204741,466585095,1645638091,391854633,9432826,178608748,1877319442,1486708578,576793622,435743396,1101404552,null,null,1.03278943241861,1.2247718034888377,1.152233651284694,1.2421990553727513,1.1544302339031149,0.91814858349339323,0.81686311586483185,0.91432330722005184,0.96526811060364914,0.92062013225857775,0.86120299805811218,0.8714001202360262,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9920:BK9920)","v":6844678.6948738191}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1064772434,228079773,1868114656,1176188131,179026767,65410682,1623515650,571848676,301253192,279444207,1314629598,646480813,null,null,1.1359505969707593,1.0259223114589269,1.1475793254585132,1.1708796795272176,1.042065995803495,0.88685751900219678,0.95275331281136655,0.90812012317335145,0.83053291771326099,0.75637606630801502,0.78299999038717472,0.75344037277550058,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9921:BK9921)","v":6599067.7008696739}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1904037963,1637547961,776738599,604612115,326874329,638069732,603211179,2100124305,1181057195,706529290,343556208,1190449766,null,null,1.2688782096642748,1.3692676761007376,1.3391367446594964,1.2824396546861905,1.1788103468142876,1.1331190675236433,1.0844188198668232,1.3131271947291394,1.3396861260419792,1.2981065922488437,1.1964657953671707,1.2221533006683112,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9922:BK9922)","v":7753049.2067519929}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1811387667,1499546655,1031919356,928640435,988380650,1053568098,2023535483,987286373,1563482936,687559583,932994234,1833228160,null,null,1.2460629473337375,1.3210538196869344,1.3282585162294331,1.3200165619179238,1.3198746710211153,1.3287176789600708,1.5462276644051223,1.5454349865451287,1.6470994939052519,1.5924257315636954,1.5825051869458737,1.75655246138878,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9923:BK9923)","v":7682652.9597323108}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,549902505,1532777723,896041311,1976274054,1625654398,77930304,1935099745,343416859,1866997135,1976350255,1685108177,397869431,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL9924/(2^31-1),AZ$2,$AZ$1)","v":1.0713568327327436},{"$f":"AZ9924*_xlfn.LOGNORM.INV(AM9924/(2^31-1),BA$2,$AZ$1)","v":1.140474320984346},{"$f":"BA9924*_xlfn.LOGNORM.INV(AN9924/(2^31-1),BB$2,$AZ$1)","v":1.1301532327352308},{"$f":"BB9924*_xlfn.LOGNORM.INV(AO9924/(2^31-1),BC$2,$AZ$1)","v":1.2959785375066837},{"$f":"BC9924*_xlfn.LOGNORM.INV(AP9924/(2^31-1),BD$2,$AZ$1)","v":1.392984478191319},{"$f":"BD9924*_xlfn.LOGNORM.INV(AQ9924/(2^31-1),BE$2,$AZ$1)","v":1.1939978599968311},{"$f":"BE9924*_xlfn.LOGNORM.INV(AR9924/(2^31-1),BF$2,$AZ$1)","v":1.3538062014815373},{"$f":"BF9924*_xlfn.LOGNORM.INV(AS9924/(2^31-1),BG$2,$AZ$1)","v":1.2476901319311133},{"$f":"BG9924*_xlfn.LOGNORM.INV(AT9924/(2^31-1),BH$2,$AZ$1)","v":1.3935964719784171},{"$f":"BH9924*_xlfn.LOGNORM.INV(AU9924/(2^31-1),BI$2,$AZ$1)","v":1.5971939996990465},{"$f":"BI9924*_xlfn.LOGNORM.INV(AV9924/(2^31-1),BJ$2,$AZ$1)","v":1.7306680814898485},{"$f":"BJ9924*_xlfn.LOGNORM.INV(AW9924/(2^31-1),BK$2,$AZ$1)","v":1.6097463209934695},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9924:BK9924)","v":6821413.6481027249}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1445941935,1459376842,341989054,1206293600,763500831,1529838487,103597336,648929596,519973583,589624777,1618714548,609048680,null,null,1.1843331296832942,1.2495892455704858,1.1527494550464377,1.1799478910791796,1.1511957466584646,1.2219830530215254,1.0600830427231576,1.0201841629507347,0.96572665372551603,0.92256495394704285,0.99047527888443165,0.94870405287261017,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9925:BK9925)","v":7028871.1016144082}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL9925,2^31-1)","v":1697133238},{"$f":"MOD(48271*AM9925,2^31-1)","v":1673467641},{"$f":"MOD(48271*AN9925,2^31-1)","v":446831145},{"$f":"MOD(48271*AO9925,2^31-1)","v":2126760842},{"$f":"MOD(48271*AP9925,2^31-1)","v":1981747034},{"$f":"MOD(48271*AQ9925,2^31-1)","v":1313436588},{"$f":"MOD(48271*AR9925,2^31-1)","v":1405075840},{"$f":"MOD(48271*AS9925,2^31-1)","v":1284053374},{"$f":"MOD(48271*AT9925,2^31-1)","v":2003442504},{"$f":"MOD(48271*AU9925,2^31-1)","v":1176836876},{"$f":"MOD(48271*AV9925,2^31-1)","v":777450413},{"$f":"MOD(48271*AW9925,2^31-1)","v":337704850},null,null,1.2234827840972815,1.3269144046736516,1.2447420957233395,1.5534824982037223,1.7837539294932967,1.8464566311908686,1.9309682022380428,1.992105045956875,2.301979390392336,2.3475333398024363,2.2934383927481936,2.1119386862226341,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9926:BK9926)","v":7863304.7927210592}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112365742,211633159,1807933474,416859347,1252022599,737828967,439849439,1867396640,542035233,1855410952,1032154598,1949933620,null,null,0.98131931945492046,0.88282365880761404,0.97648456902352188,0.91129847101092265,0.93715259411582386,0.91151740619364652,0.85320980395305135,0.95309582300277529,0.90488641548334892,1.0084305960303914,1.0127979784360917,1.1527368453144284,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9927:BK9927)","v":5533262.8088506069}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1610523407,164509310,1316276668,295766647,1898082455,1873264209,1948935727,477126615,1789460742,1736565857,1513989658,1037523010,null,null,1.2087956036659717,1.0738918121609706,1.1131650789312553,1.017600871744341,1.1443223898112889,1.2799921940326624,1.4563151041027,1.3704695119873704,1.509174531697187,1.6477945996785279,1.7455555175464894,1.7543084240654316,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9928:BK9928)","v":6517975.9093739828}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,519874250,1781860051,392377239,480532081,2095869697,242708410,112870241,1764202237,824743801,893806249,778790261,807084023,null,null,1.0670776897365573,1.1767141863386559,1.0946709725401993,1.0312174505019156,1.2449556474022117,1.1252883235181732,0.97989396004116225,1.0746083240599096,1.0552949728255692,1.0442130544667996,1.0203050041165194,1.0002201127443646,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9929:BK9929)","v":6445659.2873076526}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1503506555,1151492177,1783420876,793210704,1771533717,1254364725,193390872,1342160442,1156169985,1974977249,1283447996,1252034006,null,null,1.1924940281748764,1.2160278649255214,1.3394100394545909,1.3115110181732168,1.4404135472867317,1.4814539482850102,1.3232574996002915,1.373930896377072,1.3980059579632536,1.6016224764043014,1.6523335657140323,1.6990255857659646,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9930:BK9930)","v":7447000.7819885928}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1555066040,359640666,1332148107,1587950421,905229767,1138213310,59368803,2140033086,676327699,885245208,562482613,301226105,null,null,1.2001386341935578,1.1120673362459088,1.1547639239381851,1.2353478074245852,1.224257496549503,1.2435695092639059,1.0541833800001266,1.3586033908436128,1.3117285484970787,1.2967491754263478,1.2345885106732706,1.1293454723341478,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9931:BK9931)","v":6928054.7288271058}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1449419602,2104269785,2018430876,1820959720,1496317348,1473062162,1048304515,1131222665,967956735,1041827362,962463102,2021024265,null,null,1.1848163421868674,1.4434695431676905,1.6785982597136861,1.8597695611840874,1.9663089218619272,2.0728753063286884,2.0854187512693865,2.1164187640305014,2.1109019349222025,2.1220469585825299,2.1154934476031428,2.4598306562160217,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9932:BK9932)","v":9038325.5726154633}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2063872529,1377772282,343751006,893488763,269722110,852586085,1550069304,1182569946,1437847406,276545656,395177444,975179899,null,null,1.3343522526723537,1.394668329619414,1.2869796693011899,1.2741521077991544,1.1584583173832768,1.1413476632677126,1.2144900944726942,1.2392994665592969,1.3008071946806785,1.1839725327802142,1.1006563218872625,1.0988696049783042,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9933:BK9933)","v":7804703.0261622025}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1276979382,1024760479,1746153904,1681996072,1710103696,806297927,770144610,1571042459,1808147633,377011024,1660646670,67362389,null,null,1.1620162707887824,1.1691296051286719,1.2799945118496217,1.3870216196809912,1.5087941617109177,1.4789266994455625,1.4436546438496447,1.5401668422989783,1.7015092458481795,1.5770203206830886,1.7028672980484811,1.4509882766760207,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9934:BK9934)","v":7349575.8567268029}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1848628681,1074756811,2009438881,1718149383,1291602583,1961099636,561056093,1700511878,916527522,922714826,1953316001,359637861,null,null,1.2545919137624297,1.2689789231584712,1.4711126602136548,1.6026367278220979,1.6552218117115458,1.8893889509764865,1.798485030940322,1.9530355317363794,1.9372326518269336,1.9228814063960793,2.1902323175630718,2.0245269602837368,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9935:BK9935)","v":8222218.3037183136}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,767076760,676079555,82857055,970419653,1203044289,1013885949,822392886,2141423657,1389402615,1556527066,1099679089,1968869630,null,null,1.0998852257430645,1.0647439146719413,0.91594427030107273,0.91434200421017109,0.93533586029191629,0.9376477957121786,0.92065116051126639,1.1938586994488356,1.24614053352857,1.3269733969489093,1.3422909140771959,1.5354633064165517,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9936:BK9936)","v":5904932.4417149443}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,649240386,1874699593,978351191,66277952,2045575792,136329049,1491785311,1683482349,1939332855,1107645297,1108518573,269628098,null,null,1.0848393104533063,1.2168236166641688,1.216513140314375,1.0362912135802012,1.216735836208966,1.0687308484224989,1.1290850748879704,1.2230709832292546,1.3880640829926996,1.4051586721772087,1.4227111964048638,1.2933602699879856,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9937:BK9937)","v":6717134.1671928689}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1253811935,810652770,677459584,1699870609,690966572,849629871,547096077,447782452,429103681,1245772128,450004984,1467017738,null,null,1.159094383730652,1.139522626618046,1.1017266596194248,1.1969590004102941,1.1580433874290443,1.1405690470792733,1.0837121025946317,1.0155141305834094,0.94892623436737467,0.97489273147836608,0.9139027582712892,0.96276475621922553,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9938:BK9938)","v":6774942.3509687055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224290984,1720328683,1918086395,1251498816,1078875455,1988296282,1268325708,483833437,784010236,829307394,393493259,1139971173,null,null,1.0144726157534512,1.107829588557852,1.2525024457210197,1.2883128667399315,1.3006028280492874,1.4960912234070969,1.5409180390436001,1.4514608807236435,1.4189149357462572,1.3941479448366521,1.2956945186500946,1.3164122324787424,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9939:BK9939)","v":6851655.4111568499}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1285024137,940711250,1338416287,236873379,1918648555,1710676698,738958545,1239176302,2001274522,254552047,1967731121,427521155,null,null,1.1630370523542719,1.1597208367149261,1.2050863988805018,1.088281454991245,1.2294278845540108,1.3372977159122537,1.3007727591674638,1.3354341243019057,1.5420808402477137,1.3972018788277916,1.5975981742697196,1.4928060179339813,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9940:BK9940)","v":6808668.0360636394}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1482457179,531032935,1794553429,911941081,557154236,1033694714,564549025,269770304,1118074814,1727916250,1147234981,1703308982,null,null,1.189468122637235,1.1306649806191997,1.2477310225461837,1.2377611920490312,1.1778723930647099,1.1832685870212707,1.1268487776448266,1.0242445038552292,1.0379827142959244,1.1318136402015044,1.150671349015836,1.2502919220303734,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9941:BK9941)","v":7077807.4385931194}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1240402175,1125994793,1840702220,1188124745,1454414575,695001449,1925988992,1888992623,30330190,2127937917,1018962662,1868961080,null,null,1.1574144295833086,1.1770629308570688,1.3096842397000779,1.3379804931043515,1.4075730535243292,1.3622724610818904,1.5412426025456147,1.7293135341855461,1.4293765219775467,1.7864141337827806,1.7916412450685115,2.0023725149413369,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9942:BK9942)","v":7328574.0222859252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1461827418,83547333,400966995,1271289113,510562101,425411245,552586908,1407253213,1632237883,1400871850,381206514,832282210,null,null,1.1865501369082307,1.0225370518030794,0.9525392893170247,0.98188058559938096,0.92858107964635772,0.86737290233885589,0.82472922312486852,0.86263483274022024,0.92773001039953951,0.96964680420914529,0.89939186449098318,0.88415344154711717,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9943:BK9943)","v":6123390.497443771}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1853621152,2086505824,1955188881,2051560598,820844399,787574781,28256681,317122819,727325510,1519994614,1579749798,2117974481,null,null,1.2557935230878308,1.5097622560189192,1.7224796185662072,2.0282615302049014,1.9915966697420391,1.948088647040578,1.6063320555557752,1.4734962077315095,1.4311850995475934,1.5170895843889289,1.6204345751945257,1.9969522701094331,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9944:BK9944)","v":9547453.637447089}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1240475937,739586004,1311156395,1820728300,1906696979,119250810,326132706,572160133,1667032054,733728992,1105677935,1492189622,null,null,1.1574236489671625,1.1287859552299591,1.169406162991429,1.2955664571774235,1.4596532315037878,1.2742959354660583,1.1709082781777072,1.1161000208177416,1.2061245857525615,1.1723826482626778,1.1866700218534632,1.253885906464755,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9945:BK9945)","v":6993058.8171480438}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,727425626,787851356,192298661,460032178,1315730183,1099675550,1696718816,2102079623,944541897,1531866508,768521494,736239535,null,null,1.0949090420845735,1.0736823476606741,0.95985319511797196,0.9015653489649007,0.9336200532154787,0.94447786519372845,1.0251365480230765,1.2433290272867241,1.2369865332896011,1.3131597728850559,1.2816067683250907,1.2463527975756765,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9946:BK9946)","v":5956442.6300258692}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57280549,584900753,1024342797,1232354258,1930287215,937687504,1582637850,883161083,756600630,423790517,1668518596,311719782,null,null,0.95414781792977788,0.91337146861340346,0.91761490347990904,0.94190049983625534,1.0669677057306084,1.0609462027000234,1.1336410295557149,1.1204575460547137,1.0919428693622719,1.0195447231309629,1.1021272126024981,1.0101608588976452,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9947:BK9947)","v":5494621.2906914186}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1177927090,776740954,240181812,1675366018,1873679229,600677765,928398972,1370760896,1762109848,2010308432,1834450428,1755166040,null,null,1.1496810753479083,1.1259840839384685,1.0182587862678367,1.1023524163214979,1.2333171122303892,1.1800376366052672,1.1721064941800279,1.2208999247540055,1.3384077146214983,1.5501573797683315,1.7208440062683303,1.8847737001853431,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9948:BK9948)","v":6486077.6099787951}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,794039771,1145597561,1699520546,1653876152,948786007,2139676168,1058031816,1880563099,1272182432,1254764083,1415909590,1095075396,null,null,1.1032297084976848,1.1242969227423769,1.2222110676762163,1.319145488976299,1.3134402249627224,1.6905897406056085,1.7025739867319003,1.9069777942356205,1.9647379931018243,2.0204668744073047,2.1155770821060966,2.1391912948670395,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9949:BK9949)","v":7012537.6463583475}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,805654285,1435956781,1533476919,1551155967,1613087975,1082303063,797697182,380109492,75805460,1088270505,1557269468,74469411,null,null,1.104661866412205,1.1623305591388602,1.2356645107343036,1.3156802255640634,1.4117784992733768,1.4255705727474792,1.3958888897818165,1.2944330022850894,1.1080488645303137,1.1193940331006542,1.1922143312715412,1.020021868608221,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9950:BK9950)","v":7086365.5884586833}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,956627712,740101432,850528606,1684846755,1907568299,2016473504,1258881612,165008364,2040708819,160573941,436910240,1972796950,null,null,1.1229670240132925,1.0952466650397528,1.07996650727695,1.1707494325302423,1.3192829711614724,1.5315065892337481,1.5757772977044089,1.3964410840387582,1.6357220260264989,1.4476407137261389,1.3544458101448968,1.5510622642990539,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9951:BK9951)","v":6584512.6097542997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35424511,2045756227,273976880,1884515068,425544963,348727662,129533693,101891921,1980514059,796223988,1804781500,866730882,null,null,0.93697759348754983,1.1027962023323048,1.0044546388009796,1.1265973521741925,1.0525008553812376,0.97104191830878439,0.85084485332550619,0.73753365006470428,0.84627819955627659,0.82845465465564083,0.91479785917664014,0.90270414927827292,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9952:BK9952)","v":6137320.0186665375}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,579587469,810809869,933676254,19560508,799825418,1456147216,1395998386,687366961,1864628490,1013294389,1638678651,689994168,null,null,1.0754849437557961,1.0573434389214491,1.0520344437106528,0.85697072909983829,0.83951403931956659,0.88324033005133162,0.92270749545707331,0.89207148927962054,0.99592286599653901,0.99815482444138737,1.0745316490824413,1.0393622641834441,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9953:BK9953)","v":5973204.4453459661}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997246630,713719924,247157245,1459960635,911746512,395013579,348731393,1268228281,2147227726,1645907347,244508823,1384602205,null,null,1.3000326609174588,1.2640822312156077,1.1448990983469647,1.2055638640590072,1.1955817358215104,1.1115152157540622,1.0254005448708583,1.0560428872509711,1.4868306862223362,1.6020608599320301,1.4485167357773963,1.5114507449240493,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9954:BK9954)","v":7253601.8305950006}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2108711959,2041786230,1255714310,1936452133,386019134,193170196,1636246317,331027122,531339291,1288542625,115271121,2146975621,null,null,1.3752348457647989,1.615907431872786,1.6639479497129663,1.8882082794915325,1.7531528294181773,1.5659890143509365,1.6852535460996423,1.5497770595514462,1.4692943622312296,1.5165366829572644,1.3218303912706431,1.8314519375768956,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9955:BK9955)","v":9608908.6340950206}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1057588736,301129265,1859521435,960209074,1961495942,144535842,944914894,1731872382,881719740,1672183314,122152414,1246880718,null,null,1.1350863413982817,1.040858244695964,1.1623110842562625,1.1590133231293127,1.3233007306284768,1.1655027431588947,1.1597230016055735,1.2653452412357626,1.2503886015689822,1.3522625654964404,1.1817209556745742,1.2144368139601751,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9956:BK9956)","v":6624820.1129876673}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,884618972,1641427919,437711579,1112657853,816620052,1862743726,1581669641,1968341106,515169647,492910305,1576565179,654964109,null,null,1.1142919508812938,1.2030905467532755,1.1270605644990683,1.142202781702619,1.121029950863637,1.2513072364204816,1.3368777959052642,1.5287758219158789,1.4462269808384305,1.3639808872791872,1.4562976214780974,1.4027591043776055,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9957:BK9957)","v":6760900.2203214336}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,877560464,1957921984,1831510723,541210693,2004189407,1362097856,1436622567,527049858,2040881724,1302007542,1999756770,518254405,null,null,1.1134373399247739,1.2730375996729331,1.4140602304060059,1.343188631166911,1.553006285252436,1.6163268533987873,1.6964792306677736,1.6075123857878399,1.8830946131660069,1.9465129973469644,2.2468594093912113,2.1268834655745725,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9958:BK9958)","v":7563319.1430379804}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1606220669,96785194,1247330237,642796048,88567947,318786777,666002733,2132413156,1736876726,949646780,869112020,621379852,null,null,1.2081055912451804,1.0476409936585207,1.0778082018574571,1.0370504561617806,0.89380500621245573,0.82026679592485874,0.79107167940364609,0.99723622189810046,1.0888620762607502,1.0839243138628389,1.0697538483314322,1.0262094571679319,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9959:BK9959)","v":6453591.0092217252}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1128322011,1141167349,878859288,1564301152,1770912107,1436181812,787729053,529285272,867378219,213788518,1813273275,722738243,null,null,1.1436284782491011,1.1649184732277991,1.1522258165169221,1.2288842266123114,1.3495282996016849,1.4165004420349638,1.3854596814509574,1.3131971163208325,1.2956498097087124,1.1631309794225535,1.2862695728239812,1.2489401589362101,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9960:BK9960)","v":6907279.7472694796}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,751537767,186074382,2024728210,560912378,964264515,865154598,1123663581,516416353,1872827437,1126628543,1375773099,1425882338,null,null,1.0979439219506972,0.98132418036072533,1.1437730274326066,1.0892598119313737,1.0863455413260319,1.0717726536358869,1.0869044949972242,1.0284270231478656,1.1500366339597505,1.1665464957006342,1.2158780189569858,1.2747231105932098,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9961:BK9961)","v":6353487.5525683742}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38302086,1219881768,1527166293,327577062,1451838487,1910600496,1370246172,2091084934,634123668,610522525,1158962001,1915451248,null,null,0.93966305107451864,0.96523702514325382,1.0253332993394728,0.94285418096028095,0.99159434729854934,1.1180035758153872,1.1645545281269765,1.4006900996934346,1.3454939874612875,1.2887395449710568,1.3118476511546435,1.4807423529338526,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9962:BK9962)","v":5707675.2705320651}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2044056886,911222388,1172978834,550266941,714269779,763838354,656641012,586989173,1699157337,614716494,158262274,838770623,null,null,1.3222673291853593,1.3143221591425061,1.3414202543930036,1.2757117323639786,1.2376086319640736,1.2073339500168097,1.1630533600845505,1.1107166058080145,1.2058799531653526,1.1556174938304034,1.022112301228258,1.0055135094115926,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9963:BK9963)","v":7746974.5801481837}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386299044,855833294,307459212,1857762915,666549524,1094450591,2007144179,655131365,1180884456,1198331275,878895875,1787545942,null,null,1.0463438610611182,1.0338164424763479,0.94777597730437546,1.0573171808873147,1.0199784461621131,1.0312693878696981,1.1932578126370055,1.1492079078885546,1.1724298302199474,1.1983811464337297,1.1839753034275464,1.3036637818022123,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9964:BK9964)","v":6023093.4397658873}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440646023,786017335,104138035,1451538539,1412073650,2126761961,984446457,1934193,1815133255,29459933,1643335640,737229822,null,null,1.0551734421683399,1.0345040191081731,0.89867393750305125,0.94535312868028099,0.98963626537182603,1.2346014017335902,1.233677277019338,0.93742891531424044,1.0369070528723299,0.85619491103758905,0.92229859821231364,0.89703045230329093,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9965:BK9965)","v":5809178.2916214466}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1746136345,101702589,1735353505,1267865400,1076203370,470874596,696785031,1023633482,964554505,426251529,1703725554,869223325,null,null,1.2326203227523154,1.0711964055954617,1.1707996487326955,1.2064146270808742,1.2175785947705515,1.1449610537934158,1.1082484863995121,1.1119677096529628,1.1086663249885103,1.0355464641158689,1.1251444139787441,1.1105718559107822,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9966:BK9966)","v":6899585.1352682188}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1161848392,138056577,354421326,2141751194,1783452340,620703668,621352087,360575799,417560248,546734452,502471622,743625989,null,null,1.1477120056111052,1.0111961230404987,0.93483042698252572,1.2149144591917316,1.3369591098615932,1.2823987701035198,1.2300569175828673,1.1369721358595444,1.0605541409567698,1.0075567300886814,0.95159503997455819,0.92620372325097422,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9967:BK9967)","v":6348141.3431701204}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2048288827,487271726,1417095344,314151700,703463204,294915084,1529977575,2146918241,1916704113,992194509,1127356344,380955414,null,null,1.3246719025930305,1.251663087246853,1.3122605043311109,1.2037596887077229,1.1663339696311308,1.065597326211758,1.1310425631252097,1.5627575959635713,1.7640812001853408,1.764073339016643,1.7896820585109081,1.6601287473373667,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9968:BK9968)","v":7513446.3066677731}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,655376590,1852583802,812742333,1034679233,860893920,176923801,1584902495,624574385,1186274922,1040848545,1382466244,196319933,null,null,1.085644257512701,1.212417247707323,1.1905262321283427,1.1965918056221221,1.1801506001955349,1.0495634020466036,1.1218076349877004,1.0763770106766923,1.09875972521175,1.1044462838780391,1.152024266328314,1.0299009463757409,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9969:BK9969)","v":6899223.8306164127}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1101771933,558677968,1653892847,974077864,254359223,1893817599,723411770,307218102,25312607,272710483,2121217246,1861635279,null,null,1.1404124930410011,1.0879969359309103,1.1750526547689539,1.1734550227081944,1.0634869689792155,1.1946649512303122,1.159954816837663,1.0620829741788134,0.87229986528363612,0.79333740487768922,0.98158337540451379,1.0954437250032669,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9970:BK9970)","v":6742408.9086838206}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1200459888,1992037949,209556665,558122079,1010043534,237952186,1725449450,1350419107,2094141001,2080452430,1257392706,1543343894,null,null,1.1524540661395539,1.3304787514944274,1.1946290634707277,1.1372789045004048,1.1397793542021446,1.0291345007795576,1.1218329620583947,1.1658673182337933,1.405264481593663,1.6786339090931137,1.7268799799861361,1.8361994944938058,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9971:BK9971)","v":7101699.5011997893}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1848006647,1936058107,861798845,928523794,1490191873,1447426250,1164635702,1362092959,2077511334,593980222,1272996165,397909197,null,null,1.2544432407017216,1.4263293220609894,1.4081666808108766,1.3994113450158456,1.4784847980382381,1.5538978163263644,1.5827153067419948,1.6469940117741531,1.9639301732114083,1.8771894928817621,1.934419413667628,1.7992728675714262,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9972:BK9972)","v":8080763.836781756}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,805644604,1267532851,986320958,640863637,939661671,332058605,1303060076,82403690,358255908,965125065,700805457,381109619,null,null,1.1046606746482173,1.1405847081285057,1.1412623672474964,1.0978467328828272,1.092030253865079,1.0045806943821118,1.0386164945866998,0.89218339812805003,0.82431446736374525,0.8219355932870952,0.79595675672141075,0.73835674054509526,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9973:BK9973)","v":6610755.1943351999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,489316161,1121663944,986509628,626686592,1406412554,2130464394,216907966,568805746,1832609424,41774597,1417807303,1197498547,null,null,1.0626014134472375,1.0801438147059261,1.0808072790346039,1.0378878692294675,1.0857993372371666,1.3635262559509382,1.2250817685148003,1.1672330598829752,1.2951820315994869,1.0831396261429937,1.1343748839538452,1.1596035441651702,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9974:BK9974)","v":6283384.8216635417}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1755257925,1482532660,1503864610,1333830790,539861523,949875238,1381647661,1243738271,595635033,14427254,819976870,635035938,null,null,1.2344032322453877,1.3060111824732055,1.3833655042078405,1.4358136089876794,1.3632383449281029,1.3573166078719829,1.4156554507929964,1.4540944082535225,1.3901307943649697,1.1204038396151865,1.0998008152905792,1.0568065481992204,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9975:BK9975)","v":7884808.8457294032}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1235488937,588978232,1658869769,1638843383,2089004035,504266401,1262102899,1437243909,1387611907,633276206,832393913,638185920,null,null,1.1568008505941132,1.1079377397525758,1.1974208633827785,1.2897094390174932,1.5494653841783426,1.4638926581891032,1.5067355319969464,1.5814628561793014,1.6503827108531015,1.5852180639659672,1.5582058446139579,1.4978677833983183,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9976:BK9976)","v":6993322.6693968717}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,518117090,32234239,2079873710,1753836254,1071644953,1863787573,1005455886,594031357,1399412867,1593508428,1067539053,219628105,null,null,1.0668237736642168,0.88607719180825339,1.0593766354272185,1.1604909963077725,1.1706645314774471,1.3069791406330489,1.3089232968022004,1.2511380074416412,1.3074196637214199,1.3988680360929353,1.4102051206113488,1.2679833395816158,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9977:BK9977)","v":6140391.4653391074}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,435498428,1200790341,575874513,1329484800,787437327,210028865,1230650906,1285979003,1960386572,1676059742,160033951,1688974863,null,null,1.0543634354251612,1.0808425721579997,1.0319893542432239,1.0705989695792626,1.0473367395015156,0.9395132897429227,0.96372580125676843,0.99444779180328435,1.1347027017372435,1.2278297163342833,1.0865619116337026,1.1781541019227932,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9978:BK9978)","v":6246801.2710351748}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227197505,619434234,1010290255,159473852,2074143364,33044928,1057240212,330153631,953311957,780889004,500170462,1436437165,null,null,1.0151576105749687,0.97599411440745409,0.97906667642384215,0.86670138096446292,1.0318405834503133,0.85566353171787835,0.86165688090819115,0.79226551206836404,0.78896453801659827,0.77102014152474418,0.7279648903424597,0.76413300417742924,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9979:BK9979)","v":5666076.3050135951}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999262273,1295092233,514759382,1380919044,991733210,1678853414,1240886144,369777614,1041888431,1660139940,1717211628,306397379,null,null,1.3008624052467164,1.3472139732252641,1.2759867382986778,1.3313768188760964,1.3317088660469738,1.4418221512728542,1.4806136961929108,1.3706725293685635,1.3778874103753151,1.4876167415539774,1.619588935879777,1.4829715499248106,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9980:BK9980)","v":7746413.6261022799}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,621567450,731326,1564332732,450770044,248320986,342760355,1201174900,1798615177,1076923708,1115272288,801204635,388004820,null,null,1.0811730121555483,0.80334138606156968,0.85734855283498057,0.80419856992571681,0.72788890126863259,0.67086059672059017,0.68597399105167856,0.75660920283406219,0.76342063518452052,0.77344777174925594,0.75764125986438691,0.70359748204610728,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9981:BK9981)","v":5244836.5312910974}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1188346713,942098994,2085310558,816482520,1596081299,1171079717,2002612547,336844404,47665939,41067405,915937262,1175780733,null,null,1.1509612988538767,1.1478502953964405,1.3769640886305488,1.3517852752110422,1.4472626727133835,1.475243315963102,1.7044354968764612,1.5690316068577577,1.3186704652508001,1.1020808167448846,1.093207226930144,1.114929566967211,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9982:BK9982)","v":7391944.3503564727}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1248488206,946830502,1024959387,1807833176,1317064257,976979326,1281370179,1217534047,927555532,237300574,814249566,266456080,null,null,1.1584264866624223,1.1558812241365604,1.1613273162924751,1.2836785278350609,1.3295148672282373,1.3275780862277309,1.3693005578542359,1.4025150768431771,1.3928189308736232,1.2572163358359258,1.2333134955912506,1.120451673192675,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9983:BK9983)","v":7006752.5540071158}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,940606065,1708186588,2086310291,769759204,1902863859,1028157226,1195909615,1401015288,1146528869,58234456,1395092992,821875797,null,null,1.1210420469196667,1.2219757005968177,1.4668292934242468,1.4324899655265928,1.6125552221202715,1.6189916122014136,1.654531783552893,1.7293398443970409,1.757838927142731,1.4888811624913925,1.5552516106688186,1.5271430034279394,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9984:BK9984)","v":7700634.964260364}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1896098741,1092679136,2038430796,1284475890,970788305,1830374076,1245110658,2001439371,1293968662,2126815300,1741614206,153702309,null,null,1.266689382507534,1.2836502269306849,1.5040800229309328,1.5526416818364936,1.5495665164599601,1.7190463634181754,1.7661024925012323,2.0395740189103138,2.1063564274028463,2.6275337574908231,2.8713656763200364,2.5363856188498053,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9985:BK9985)","v":8240480.1808750555}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,829291671,368719889,1539731823,787830006,681609468,67334075,1111743729,485566305,1599410407,898117818,1917008717,1955641001,null,null,1.1075625539880096,1.0278447659024492,1.0935456462233082,1.0701220210743245,1.034185220025325,0.88117705615887854,0.89248875681043516,0.84088075595860734,0.90037347719921379,0.89133444880385193,1.0063358293606623,1.1470752402213722,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9986:BK9986)","v":6338183.3723643459}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1643070761,133295583,2133289010,1701798550,373674141,1140376414,1512687676,1134585297,955163000,1792810689,857429077,1660604445,null,null,1.2141274413468042,1.0679774911616824,1.3505623999267204,1.467721155175183,1.360004351650197,1.3817752334394502,1.4635192530112477,1.4858051118511912,1.47990753581662,1.6306516178389101,1.607280790119503,1.7357250076273671,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9987:BK9987)","v":7494281.1417728504}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1802653227,450080581,2005444413,1973342006,909309058,661556643,207842902,291422046,199271910,1468761913,506647236,2062556673,null,null,{"$f":"$F$4*_xlfn.LOGNORM.INV(AL9988/(2^31-1),AZ$2,$AZ$1)","v":1.2441624632484116},{"$f":"AZ9988*_xlfn.LOGNORM.INV(AM9988/(2^31-1),BA$2,$AZ$1)","v":1.1693361478221784},{"$f":"BA9988*_xlfn.LOGNORM.INV(AN9988/(2^31-1),BB$2,$AZ$1)","v":1.3537987024794449},{"$f":"BB9988*_xlfn.LOGNORM.INV(AO9988/(2^31-1),BC$2,$AZ$1)","v":1.5511505751977543},{"$f":"BC9988*_xlfn.LOGNORM.INV(AP9988/(2^31-1),BD$2,$AZ$1)","v":1.5379024403135937},{"$f":"BD9988*_xlfn.LOGNORM.INV(AQ9988/(2^31-1),BE$2,$AZ$1)","v":1.4825028891085505},{"$f":"BE9988*_xlfn.LOGNORM.INV(AR9988/(2^31-1),BF$2,$AZ$1)","v":1.3290496615841376},{"$f":"BF9988*_xlfn.LOGNORM.INV(AS9988/(2^31-1),BG$2,$AZ$1)","v":1.2132543159250317},{"$f":"BG9988*_xlfn.LOGNORM.INV(AT9988/(2^31-1),BH$2,$AZ$1)","v":1.0852265134123849},{"$f":"BH9988*_xlfn.LOGNORM.INV(AU9988/(2^31-1),BI$2,$AZ$1)","v":1.1432652147019227},{"$f":"BI9988*_xlfn.LOGNORM.INV(AV9988/(2^31-1),BJ$2,$AZ$1)","v":1.080386334878108},{"$f":"BJ9988*_xlfn.LOGNORM.INV(AW9988/(2^31-1),BK$2,$AZ$1)","v":1.2782974579055473},null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9988:BK9988)","v":7814279.5125003355}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1984027724,1895152399,539420457,1407325294,839277685,918883363,1888607305,1215694616,475112697,1581180365,824956920,36320169,null,null,1.2948051404882235,1.4585435623434475,1.3860139825314508,1.4505407969566648,1.4272218974979172,1.4163015799425931,1.5891030664768864,1.6273276132697498,1.5309072003875703,1.6353628733821171,1.6061758203971941,1.3365498515566694,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9989:BK9989)","v":8230914.3791703125}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MOD(48271*AL9989,2^31-1)","v":1821543592},{"$f":"MOD(48271*AM9989,2^31-1)","v":245573576},{"$f":"MOD(48271*AN9989,2^31-1)","v":125659972},{"$f":"MOD(48271*AO9989,2^31-1)","v":1649061123},{"$f":"MOD(48271*AP9989,2^31-1)","v":494131980},{"$f":"MOD(48271*AQ9989,2^31-1)","v":1291570235},{"$f":"MOD(48271*AR9989,2^31-1)","v":2134920858},{"$f":"MOD(48271*AS9989,2^31-1)","v":656671014},{"$f":"MOD(48271*AT9989,2^31-1)","v":1187130574},{"$f":"MOD(48271*AU9989,2^31-1)","v":1441100888},{"$f":"MOD(48271*AV9989,2^31-1)","v":706218999},{"$f":"MOD(48271*AW9989,2^31-1)","v":864221847},null,null,1.2483178478407611,1.1318405193982783,0.99149971919786306,1.069421008129579,1.0090808705362948,1.0420454202843614,1.3214428999768757,1.2728972517468775,1.299485327392123,1.3645288593412053,1.3222378765636542,1.3044004004901468,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9990:BK9990)","v":6561866.1759576919}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1160286664,2119839303,1238689284,1053124984,143939351,1789057628,1319484282,1307887074,526301006,2090671024,741888251,1982933562,null,null,1.1475211441679212,1.420905914589311,1.4604571668456949,1.4707710370886653,1.2953124176357154,1.4265841769529208,1.4775897332565811,1.5283610850038183,1.4480120957925322,1.741100832182312,1.6941176378221467,1.9456964006239101,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9991:BK9991)","v":8083892.2155715646}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1824044184,1314699210,383244543,163210880,986814076,693380730,608290049,1292694548,344316616,2081976033,250466649,544857218,null,null,1.2488808130360955,1.2961719306596808,1.2040310569866013,1.0670354272134881,1.0667427781414667,1.0322143901864154,0.98847878354350271,1.0207396491136633,0.94084309567851931,1.1249070416906328,1.0184124262247358,0.96746755189075562,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9992:BK9992)","v":7114021.7663630554}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1607278864,1556313413,1173199895,1382371284,1167488489,1648579335,225049848,226195629,1131426803,1125376637,2090164916,570545269,null,null,1.2082749833672692,1.2900271606501632,1.3166553957402591,1.3740370285493111,1.4002557497992987,1.5095861197188301,1.3589187838468435,1.223533499538848,1.2417030372339379,1.2593615120135266,1.5138625312999883,1.4429582657278892,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9993:BK9993)","v":7636948.0936929686}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,668845328,1531819569,240876508,1832370380,1570987945,1419056553,1408926282,882346111,299097109,309310115,1273956882,1460390771,null,null,1.0874015649277049,1.1574164381427539,1.0468452819752969,1.1622394958392268,1.2402877813890454,1.299255546298945,1.3593223199307451,1.3433953570732864,1.2281160381487048,1.1249164115509027,1.1593330632830301,1.2203588903022544,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9994:BK9994)","v":6562719.8156745974}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,563678890,305481695,873452810,1941643991,1216550231,992981504,1620941579,685953130,183989758,1402247221,1978419177,1224710519,null,null,1.073284472578621,0.98499567186727865,0.97369024879060395,1.106333310500826,1.1333766163130288,1.1336561428135357,1.2174679417148371,1.1768484929167087,1.0484558527380556,1.0959997585035373,1.2569667069929251,1.2886799709373744,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9995:BK9995)","v":6098010.3229803471}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725891700,1284179043,894149959,320799893,1155873386,375178544,904281464,1740668784,1524728073,1338535098,1674310877,2071628033,null,null,1.094714981678701,1.1323680810273724,1.1218905259031411,1.030383021904423,1.0487461848170856,0.97188664364193356,0.96284876136130459,1.0519739617718644,1.1157427057973863,1.1579853953916357,1.2528123394580166,1.489292102750563,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9996:BK9996)","v":6460221.2654479453}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1175066248,1491113998,1386333483,1974540133,1391582899,513902273,817939822,1377699942,1589261799,1087228269,113288822,1980758388,null,null,1.1493301651370142,1.2172579109655313,1.2717049280126831,1.4575820732175642,1.5222856473139215,1.4401120739563997,1.4133096445818663,1.4732984517727374,1.5754402721382474,1.5913952576378949,1.386006099981357,1.5908182347905828,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9997:BK9997)","v":7489163.5650778506}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137288997,354400959,1965633726,1260055242,1957123116,993013486,1286297667,1827803633,697977748,1390407513,1071361500,773731767,null,null,0.99027781504186418,0.91679275061118015,1.0488817057478952,1.079871471683675,1.2315101219235791,1.2318180434101718,1.2712150968149007,1.4093730426440239,1.3642329158694757,1.4241705249224488,1.4362941794271946,1.4027642673407625,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9998:BK9998)","v":5939848.9358401187}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2090123192,433959887,835612345,947252601,189333612,1918981666,679998046,543531548,212935925,1054640332,2137263093,1918019880,null,null,1.3548924367947708,1.2703638438722393,1.2505878739754523,1.2453121756323944,1.111396457101991,1.2554667898940064,1.2128041055965224,1.1517280708548721,1.0336931221535013,1.0405628790187278,1.3281881446974149,1.5000671241265109,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ9999:BK9999)","v":7556891.7240494983}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1407381325,1122212539,1805647541,608490947,1779866867,1604369788,2045617718,1003638109,773301133,296130190,564876676,275154369,null,null,1.1790503854286187,1.1985850000683509,1.3252165613003364,1.2697244316043985,1.3964396689275864,1.4965005013565624,1.7567200916767549,1.7588765239274988,1.7173636207961129,1.5691381392280281,1.4943841075702124,1.3600433762026449,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ10000:BK10000)","v":7320842.4515591562}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58766230,46474494,493670822,1332662618,1575271428,1978758434,567292871,1531566866,458238889,849247058,562161237,1937672951,null,null,0.95510893149260867,0.80407925511015066,0.75936072043772951,0.78804841726483499,0.84143128347880558,0.96518761803325515,0.91949260225910878,0.97609216778688901,0.9160331856380628,0.9020218446036169,0.85874690807108967,0.97440433363060464,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ10001:BK10001)","v":4886569.3617198756}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026274290,1397372406,1505701650,1084587593,1826128012,870716348,1230193144,992157064,567846819,689399135,481707735,1908256283,null,null,1.3129890957752195,1.3754000078726354,1.4571898970939767,1.4723804513528593,1.6323753436287094,1.6114552143005001,1.6529030403590499,1.6529124676422304,1.57460897602993,1.5226721990611523,1.4339408429126501,1.6159343210578214,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ10002:BK10002)","v":8268463.9653869113}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,996066328,102057756,140314435,623871490,1264008843,1946378871,435447180,1380824597,52529641,579051673,1708630116,1422965922,null,null,1.127699763654757,0.98016499919007449,0.86300052722928744,0.82844288280172906,0.85305459038556231,0.9700197568171145,0.90737343831188577,0.94622214536332672,0.7982107419286123,0.76151003613938606,0.82800067640793129,0.86778052774415537,null,{"$f":"SUMPRODUCT(TRANSPOSE($J$8:$J$19),AZ10003:BK10003)","v":5623647.7184317065}]

{"sheet":"CmpV","index":4,"n_rows":105,"n_cols":10,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
["Table of Fenton-Wilkinson Inverse CDF Values minus Simulated Inverse CDF"]
["Large Sample"]
[]
[null,null,null,"sigma","sigma","sigma","sigma"]
[null,"Current","CDF",0.01,2.6200000000000001E-2,0.05,0.1,null,"Term","w[t]"]
[null,{"$f":"Exhibit!BS4","v":6972733.335173741},0.9,-9.821533689206241E-3,-9.1868010297619929E-3,-5.6560978714206289E-3,5.5102063577762372E-2,null,1,0.08]
[null,{"$f":"Exhibit!BS5","v":6977715.4938171031},{"$f":"C6+0.001","v":0.90100000000000002},-9.8340169517765474E-3,-9.2612972894021706E-3,-5.9106416616121482E-3,5.5037210347249399E-2,null,{"$f":"I6+1","v":2},0.1]
[null,{"$f":"Exhibit!BS6","v":6982713.6853550039},{"$f":"C7+0.001","v":0.90200000000000002},-9.8270192667360146E-3,-9.2861636782606283E-3,-5.9928648497387105E-3,5.4257753636911765E-2,null,{"$f":"I7+1","v":3},0.11]
[null,{"$f":"Exhibit!BS7","v":6987775.8532919977},0.90300000000000002,-9.8446579391284761E-3,-9.3420991778387918E-3,-6.1916953038567701E-3,5.4149739024476506E-2,null,4,0.12]
[null,{"$f":"Exhibit!BS8","v":6992884.7762261126},0.90400000000000003,-9.8861640414753538E-3,-9.3554821179036018E-3,-6.642062488052991E-3,5.4180227849590423E-2,null,5,0.12]
[null,{"$f":"Exhibit!BS9","v":6998006.1699117133},0.90500000000000003,-9.8710548893279348E-3,-9.3882053445950575E-3,-6.6923465994039866E-3,5.4829179420583074E-2,null,6,0.11]
[null,{"$f":"Exhibit!BS10","v":7003201.4895272125},0.90600000000000003,-9.8879075174274078E-3,-9.4767835472651107E-3,-7.0467871137476212E-3,5.4748395150498119E-2,null,{"$f":"I11+1","v":7},0.11]
[null,{"$f":"Exhibit!BS11","v":7008406.9765795134},0.90700000000000003,-9.8918908808416361E-3,-9.4774487101936256E-3,-7.0981137917114356E-3,5.5096594657956022E-2,null,{"$f":"I12+1","v":8},{"$f":"J12-0.02","v":0.09}]
[null,{"$f":"Exhibit!BS12","v":7013616.3689406812},0.90800000000000003,-9.9069735674988113E-3,-9.4318200750558301E-3,-6.9872240076760406E-3,5.5675534680065031E-2,null,9,{"$f":"J13-0.02","v":6.9999999999999993E-2}]
[null,{"$f":"Exhibit!BS13","v":7018879.6231474178},0.90900000000000003,-9.9296515862650203E-3,-9.4131908012313747E-3,-7.1266787421353506E-3,5.5952901404384026E-2,null,10,4.9999999999999989E-2]
[null,{"$f":"Exhibit!BS14","v":7024203.2728251321},0.91,-9.960852460305647E-3,-9.4145244564993735E-3,-7.1591525850973614E-3,5.6511989664629336E-2,null,11,2.9999999999999988E-2]
[null,{"$f":"Exhibit!BS15","v":7029582.0441054683},0.91100000000000003,-9.9334839550762055E-3,-9.3804372390120516E-3,-7.1665551748909539E-3,5.646488557645668E-2,null,12,9.9999999999999881E-3]
[null,{"$f":"Exhibit!BS16","v":7035048.6359385066},0.91200000000000003,-9.9028356713839472E-3,-9.4447175234215752E-3,-7.1472715647298291E-3,5.66321821598752E-2]
[null,{"$f":"Exhibit!BS17","v":7040551.082871885},0.91300000000000003,-9.9171112889411273E-3,-9.4971290614067616E-3,-7.3454897429137134E-3,5.6780121757867619E-2]
[null,{"$f":"Exhibit!BS18","v":7046103.7723331572},0.91400000000000003,-9.9284797426439919E-3,-9.554799825836513E-3,-7.500716751551062E-3,5.6798188713237607E-2]
[null,{"$f":"Exhibit!BS19","v":7051702.7706446443},0.91500000000000004,-9.9539893971269944E-3,-9.5553954547868969E-3,-7.6892311680982761E-3,5.6843341368832512E-2]
[null,{"$f":"Exhibit!BS20","v":7057315.0571670504},0.91600000000000004,-9.9659168203152237E-3,-9.5591250580218112E-3,-8.0352041950964015E-3,5.6865678559845367E-2]
[null,{"$f":"Exhibit!BS21","v":7063046.943615037},0.91700000000000004,-9.9738163570850524E-3,-9.639021691013161E-3,-8.2223809941723847E-3,5.7126001830215767E-2]
[null,{"$f":"Exhibit!BS22","v":7068800.1630947404},0.91800000000000004,-9.9902484382685675E-3,-9.6801661272363226E-3,-8.449705742940905E-3,5.7322476235353914E-2]
[null,{"$f":"Exhibit!BS23","v":7074657.3190590423},0.91900000000000004,-9.9814048602198113E-3,-9.7493241721688939E-3,-8.5162898881556703E-3,5.7742948870803446E-2]
[null,{"$f":"Exhibit!BS24","v":7080594.7880515214},0.92,-9.9757840302034939E-3,-9.8695903313796851E-3,-8.6985466419986501E-3,5.7920834417844791E-2]
[null,{"$f":"Exhibit!BS25","v":7086530.4636185393},0.92100000000000004,-9.9932098107125E-3,-9.9398588519650222E-3,-8.7162804938130112E-3,5.7287134664394834E-2]
[null,{"$f":"Exhibit!BS26","v":7092543.1531472094},0.92200000000000004,-9.9956750753125156E-3,-9.9599614175034379E-3,-8.8610038615573039E-3,5.8226914095219851E-2]
[null,{"$f":"Exhibit!BS27","v":7098611.2007990247},0.92300000000000004,-1.0024835758699835E-2,-9.9653286474667979E-3,-8.9403235748779508E-3,5.835915020185567E-2]
[null,{"$f":"Exhibit!BS28","v":7104720.7312020697},0.92400000000000004,-9.9969439555316342E-3,-1.0045084004651761E-2,-9.2875015611317835E-3,5.8437915046408495E-2]
[null,{"$f":"Exhibit!BS29","v":7110898.9358807979},0.92500000000000004,-1.0026860792117898E-2,-1.014477688404436E-2,-9.1890336860871447E-3,5.8558497319947556E-2]
[null,{"$f":"Exhibit!BS30","v":7117140.2097631022},0.92600000000000005,-1.0049980440068218E-2,-1.0263987957074061E-2,-9.2769615073728939E-3,5.8317293514171364E-2]
[null,{"$f":"Exhibit!BS31","v":7123512.515642371},0.92700000000000005,-1.0055566201919719E-2,-1.0269921086991873E-2,-9.2878771040791896E-3,5.895519890809231E-2]
[null,{"$f":"Exhibit!BS32","v":7129949.5908241179},0.92800000000000005,-1.0054637460622518E-2,-1.0286644611827045E-2,-9.285596107077021E-3,5.8886930760971623E-2]
[null,{"$f":"Exhibit!BS33","v":7136379.5578345191},0.92900000000000005,-1.0077834933202023E-2,-1.0346397305559529E-2,-9.5567861972534196E-3,5.8285829148305712E-2]
[null,{"$f":"Exhibit!BS34","v":7142936.3470086614},0.93,-1.0081853088115267E-2,-1.0402990048942629E-2,-9.8443774359855407E-3,5.8745608045416287E-2]
[null,{"$f":"Exhibit!BS35","v":7149658.6852406729},0.93100000000000005,-1.0099831917154578E-2,-1.0576399382038693E-2,-1.0312005812281866E-2,5.8967264617185933E-2]
[null,{"$f":"Exhibit!BS36","v":7156411.6074563758},0.93200000000000005,-1.0093418764006934E-2,-1.0609181530933265E-2,-1.0698780945231023E-2,5.8623648965910657E-2]
[null,{"$f":"Exhibit!BS37","v":7163236.1430152413},0.93300000000000005,-1.0127708248077738E-2,-1.0607447627074995E-2,-1.0750853460189225E-2,5.8531255087589606E-2]
[null,{"$f":"Exhibit!BS38","v":7170078.8818770852},0.93400000000000005,-1.012598593904368E-2,-1.0578914982080745E-2,-1.0973428779455174E-2,5.8784673788806252E-2]
[null,{"$f":"Exhibit!BS39","v":7177085.9180010976},0.93500000000000005,-1.0120598745182452E-2,-1.0685832795834793E-2,-1.1243064074369702E-2,5.852157970923022E-2]
[null,{"$f":"Exhibit!BS40","v":7184207.5497009847},0.93600000000000005,-1.0117048949678686E-2,-1.0670275089065706E-2,-1.1164502938976417E-2,5.7747977851961174E-2]
[null,{"$f":"Exhibit!BS41","v":7191358.3266388467},0.93700000000000006,-1.0155774495505199E-2,-1.0781098548968915E-2,-1.144307833017022E-2,5.7312041354526944E-2]
[null,{"$f":"Exhibit!BS42","v":7198628.6160638612},0.93800000000000006,-1.0174835850955244E-2,-1.0992942686617546E-2,-1.168447537756534E-2,5.6777934151531539E-2]
[null,{"$f":"Exhibit!BS43","v":7205901.7108570766},0.93900000000000006,-1.0224433866227178E-2,-1.089994353256607E-2,-1.2418001640402965E-2,5.6015662323430693E-2]
[null,{"$f":"Exhibit!BS44","v":7213390.5772564709},0.94000000000000006,-1.0235020275323858E-2,-1.1165499029613501E-2,-1.2760631012991075E-2,5.6174386061451198E-2]
[null,{"$f":"Exhibit!BS45","v":7220961.8457129188},0.94100000000000006,-1.0226889780129644E-2,-1.1369718739537849E-2,-1.3069243486257154E-2,5.5512894611957186E-2]
[null,{"$f":"Exhibit!BS46","v":7228634.2935037417},0.94200000000000006,-1.0196987602185459E-2,-1.1388975708101823E-2,-1.3295440067362607E-2,5.5034821424496894E-2]
[null,{"$f":"Exhibit!BS47","v":7236461.4435689952},0.94300000000000006,-1.0187401837019161E-2,-1.1389568363519009E-2,-1.3589072388991985E-2,5.5708979381967172E-2]
[null,{"$f":"Exhibit!BS48","v":7244388.2583993357},0.94400000000000006,-1.0200542873375351E-2,-1.1583944166112303E-2,-1.3734874961438104E-2,5.5237326861607539E-2]
[null,{"$f":"Exhibit!BS49","v":7252391.2543406282},0.94500000000000006,-1.0212672796126476E-2,-1.164068752684333E-2,-1.3956368122477469E-2,5.4683619051397958E-2]
[null,{"$f":"Exhibit!BS50","v":7260503.9023457579},0.94600000000000006,-1.0222887540885628E-2,-1.1690629917527451E-2,-1.4029902133656735E-2,5.3779725426339464E-2]
[null,{"$f":"Exhibit!BS51","v":7268732.4519163184},0.94700000000000006,-1.021405510426221E-2,-1.1773961028159752E-2,-1.4525750295727446E-2,5.4412736236205905E-2]
[null,{"$f":"Exhibit!BS52","v":7277102.5129918512},0.94800000000000006,-1.0237959835273314E-2,-1.1908994983001353E-2,-1.471006387121343E-2,5.3173177363483148E-2]
[null,{"$f":"Exhibit!BS53","v":7285659.5816545449},0.94900000000000007,-1.0285125535364648E-2,-1.2033152663115887E-2,-1.5080041911726738E-2,5.2649272927702828E-2]
[null,{"$f":"Exhibit!BS54","v":7294427.0840085372},0.95000000000000007,-1.0241117192860028E-2,-1.2102738982640249E-2,-1.5478029741605503E-2,5.1765013076074062E-2]
[null,{"$f":"Exhibit!BS55","v":7303254.4569238778},0.95100000000000007,-1.018547319545382E-2,-1.2227176921536964E-2,-1.5873961941361703E-2,5.1001117205975444E-2]
[null,{"$f":"Exhibit!BS56","v":7312236.5530246133},0.95200000000000007,-1.0225877670024364E-2,-1.2454256990526602E-2,-1.6026072081621212E-2,5.0164310954508018E-2]
[null,{"$f":"Exhibit!BS57","v":7321378.0414034072},0.95300000000000007,-1.0254225825941266E-2,-1.2488408162111497E-2,-1.6486594954346678E-2,5.0150552557245209E-2]
[null,{"$f":"Exhibit!BS58","v":7330769.251220258},0.95400000000000007,-1.0276027104035856E-2,-1.2493097518342822E-2,-1.7111561747291226E-2,4.9244200985643083E-2]
[null,{"$f":"Exhibit!BS59","v":7340226.056415447},0.95500000000000007,-1.0321350822934061E-2,-1.274865892107635E-2,-1.7564560687604924E-2,4.7648742685332479E-2]
[null,{"$f":"Exhibit!BS60","v":7349950.3854814041},0.95600000000000007,-1.0319391329958405E-2,-1.2907294917180234E-2,-1.7829692893893245E-2,4.7801135177328202E-2]
[null,{"$f":"Exhibit!BS61","v":7359874.3971940205},0.95700000000000007,-1.0310205859442201E-2,-1.2876655731457021E-2,-1.8468788102982359E-2,4.7122139817420194E-2]
[null,{"$f":"Exhibit!BS62","v":7369950.3810354657},0.95800000000000007,-1.0364967816504533E-2,-1.2959217001798029E-2,-1.8921294548835732E-2,4.6678105117650581E-2]
[null,{"$f":"Exhibit!BS63","v":7380186.0565854479},0.95900000000000007,-1.0362632066261757E-2,-1.2831001212735504E-2,-1.9382792814843341E-2,4.6519061484200375E-2]
[null,{"$f":"Exhibit!BS64","v":7390797.1535744695},0.96000000000000008,-1.0386652854336376E-2,-1.2997298275353009E-2,-2.0025026145190861E-2,4.6493932074457955E-2]
[null,{"$f":"Exhibit!BS65","v":7401570.6155334022},0.96100000000000008,-1.0410715801409731E-2,-1.3506468209525169E-2,-2.0488383210279792E-2,4.5384340462125028E-2]
[null,{"$f":"Exhibit!BS66","v":7412491.4443187043},0.96200000000000008,-1.0379386626736542E-2,-1.351839600227267E-2,-2.0759004501222034E-2,4.3640804390645105E-2]
[null,{"$f":"Exhibit!BS67","v":7423702.9865626544},0.96300000000000008,-1.0331818576925E-2,-1.3550506427890463E-2,-2.1676127906802289E-2,4.2848961249245754E-2]
[null,{"$f":"Exhibit!BS68","v":7435238.1723360047},0.96400000000000008,-1.0361502689272051E-2,-1.3766060100401045E-2,-2.258925133156886E-2,4.057844308979508E-2]
[null,{"$f":"Exhibit!BS69","v":7447057.4494818449},0.96500000000000008,-1.0342407612145887E-2,-1.3690999528609638E-2,-2.3558281587591434E-2,3.8261035475870564E-2]
[null,{"$f":"Exhibit!BS70","v":7459217.3589668209},{"$f":"C71+0.001","v":0.96600000000000008},-1.0391842321951117E-2,-1.3707162140580875E-2,-2.4488501560878007E-2,3.5729848744483483E-2]
[null,{"$f":"Exhibit!BS71","v":7471566.3300498612},{"$f":"C72+0.001","v":0.96700000000000008},-1.0380636123847431E-2,-1.3868865934825392E-2,-2.5299790088382679E-2,3.4163141124477381E-2]
[null,{"$f":"Exhibit!BS72","v":7484330.5343124652},{"$f":"C73+0.001","v":0.96800000000000008},-1.0492903533672937E-2,-1.3933517406325535E-2,-2.619252671310246E-2,3.0338275354301114E-2]
[null,{"$f":"Exhibit!BS73","v":7497521.3135090303},0.96900000000000008,-1.0498882795628939E-2,-1.3978420234340483E-2,-2.615538925906824E-2,2.8890742071399078E-2]
[null,{"$f":"Exhibit!BS74","v":7511024.8878113218},0.97000000000000008,-1.0452552507760116E-2,-1.4238268387119168E-2,-2.6830071493321395E-2,2.769766565502163E-2]
[null,{"$f":"Exhibit!BS75","v":7524930.12554501},0.97100000000000009,-1.0564626059830218E-2,-1.4503007830572789E-2,-2.8724693493046516E-2,2.5631350695713984E-2]
[null,{"$f":"Exhibit!BS76","v":7539335.004292204},0.97200000000000009,-1.0572982912779416E-2,-1.4743980026478143E-2,-2.9299123705791352E-2,2.557641575392644E-2]
[null,{"$f":"Exhibit!BS77","v":7554157.8507461604},0.97300000000000009,-1.0644532637988036E-2,-1.4639037591480886E-2,-2.9822503318205573E-2,2.2534674520241271E-2]
[null,{"$f":"Exhibit!BS78","v":7569525.4240458291},0.97400000000000009,-1.0733152241838129E-2,-1.4625593045750618E-2,-3.0639958250538335E-2,1.9268881209659305E-2]
[null,{"$f":"Exhibit!BS79","v":7585369.9711565487},0.97500000000000009,-1.0759028370115109E-2,-1.4905103138850073E-2,-3.1885040188586178E-2,1.6359452275558795E-2]
[null,{"$f":"Exhibit!BS80","v":7601760.4508590391},0.97600000000000009,-1.0728557834894348E-2,-1.5188764078474692E-2,-3.3056277351505514E-2,1.3839636300303937E-2]
[null,{"$f":"Exhibit!BS81","v":7618755.4199455827},0.97700000000000009,-1.0726974797001132E-2,-1.523492869203924E-2,-3.3748202143270234E-2,9.5953975309477357E-3]
[null,{"$f":"Exhibit!BS82","v":7636420.553689518},0.97800000000000009,-1.0757886433477859E-2,-1.585771707314021E-2,-3.4660455311300797E-2,6.8565040824219992E-3]
[null,{"$f":"Exhibit!BS83","v":7654867.173030505},0.97900000000000009,-1.0740941450183339E-2,-1.6114680450528773E-2,-3.6739917928131138E-2,5.4383838330660517E-3]
[null,{"$f":"Exhibit!BS84","v":7674180.9349665195},0.98000000000000009,-1.0711936626597085E-2,-1.6464213743417888E-2,-3.8406658072641431E-2,1.837211669080574E-3]
[null,{"$f":"Exhibit!BS85","v":7694221.6436015973},0.98100000000000009,-1.078948083701925E-2,-1.6900233879584059E-2,-3.8437131308596495E-2,4.9309671653929854E-4]
[null,{"$f":"Exhibit!BS86","v":7715261.550251686},0.9820000000000001,-1.0871876228028876E-2,-1.7096954978509382E-2,-3.9405452411190645E-2,-3.5480387175068628E-3]
[null,{"$f":"Exhibit!BS87","v":7737388.1105375635},0.9830000000000001,-1.0900229110100801E-2,-1.7371094348806126E-2,-4.1074902608455588E-2,-8.858899050546043E-3]
[null,{"$f":"Exhibit!BS88","v":7760772.8410531199},0.9840000000000001,-1.0874234218829271E-2,-1.7944425431362765E-2,-4.2663480968108569E-2,-1.5127030395881924E-2]
[null,{"$f":"Exhibit!BS89","v":7785384.1699617309},0.9850000000000001,-1.0977587551928236E-2,-1.7903486319456263E-2,-4.5634047239523579E-2,-2.4802136244163719E-2]
[null,{"$f":"Exhibit!BS90","v":7811662.36683622},0.9860000000000001,-1.1015799748631094E-2,-1.8312073876761259E-2,-4.5841599516039722E-2,-3.1444375616979769E-2]
[null,{"$f":"Exhibit!BS91","v":7839850.1073041251},0.9870000000000001,-1.092806519871381E-2,-1.8831677990230222E-2,-4.9437361606027963E-2,-4.2920980613398996E-2]
[null,{"$f":"Exhibit!BS92","v":7869856.2001454858},0.9880000000000001,-1.0798549211895603E-2,-1.946443845294854E-2,-5.1045934512317093E-2,-5.5186847652862525E-2]
[null,{"$f":"Exhibit!BS93","v":7902329.1837047841},0.9890000000000001,-1.0878556252214233E-2,-2.0189423030108511E-2,-5.2724355340949103E-2,-7.1810478933141297E-2]
[null,{"$f":"Exhibit!BS94","v":7937616.0863682656},0.9900000000000001,-1.0874482536835872E-2,-2.1070189502727654E-2,-5.665980402341475E-2,-8.7412619343692377E-2]
[null,{"$f":"Exhibit!BS95","v":7976653.7414178308},0.9910000000000001,-1.1054349359616467E-2,-2.1748628940187142E-2,-6.1442754819210688E-2,-0.10112629548662255]
[null,{"$f":"Exhibit!BS96","v":8019210.3669985458},0.9920000000000001,-1.1135584967626011E-2,-2.2214046151202371E-2,-6.6354507166712207E-2,-0.12070966347381251]
[null,{"$f":"Exhibit!BS97","v":8067335.1910721567},0.9930000000000001,-1.1168778931480938E-2,-2.3249297094581234E-2,-6.9424122411382072E-2,-0.14485881281681667]
[null,{"$f":"Exhibit!BS98","v":8122476.2403824516},{"$f":"C99+0.001","v":0.99400000000000011},-1.1449344989849397E-2,-2.5078395348553162E-2,-7.4921295224522844E-2,-0.17112026719472695]
[null,{"$f":"Exhibit!BS99","v":8186722.9273125185},{"$f":"C100+0.001","v":0.99500000000000011},-1.2001530546531081E-2,-2.7085978898711449E-2,-8.4261825619944108E-2,-0.20631259447661598]
[null,{"$f":"Exhibit!BS100","v":8263617.6763755735},0.99600000000000011,-1.2240628457994118E-2,-2.9198437230998131E-2,-9.5592912435455535E-2,-0.24658487970611187]
[null,{"$f":"Exhibit!BS101","v":8362579.6733664209},0.99700000000000011,-1.285691204895878E-2,-3.3130187566767999E-2,-0.10908184253689468,-0.33096404747459562]
[null,{"$f":"Exhibit!BS102","v":8498258.9776041396},0.99800000000000011,-1.313155775792918E-2,-3.4846164399099377E-2,-0.13254687552664812,-0.47083202910977562]
[null,{"$f":"Exhibit!BS103","v":8723194.4083824512},0.99900000000000011,-1.389782640067172E-2,-4.8026049080688527E-2,-0.1816905905675279,-0.84881604610882988]

{"sheet":"CmpWt","index":6,"n_rows":105,"n_cols":15,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
["Table of Fenton-Wilkinson Inverse CDF Values minus Simulated Inverse CDF"]
["Large Sample"]
[]
[null,null,null,"Term Yrs","Term Yrs","Term Yrs","Term Yrs",null,null,null,null,"w[t]"]
[null,"Current","CDF",2,4,8,12,null,"Sigma",null,"Term",2,4,8,12]
[null,{"$f":"Exhibit!BS4","v":6972733.335173741},0.9,-2.5439778131990387E-3,-1.7557124590946493E-2,-7.0236241578157887E-2,-0.13096392976192206,null,2.6200000000000001E-2,null,1,1,1,1,1]
[null,{"$f":"Exhibit!BS5","v":6977715.4938171031},{"$f":"C6+0.001","v":0.90100000000000002},-2.5132772943434745E-3,-1.7556593953955257E-2,-7.0958197215576391E-2,-0.13145355116691348,null,null,null,{"$f":"K6+1","v":2},1,1,1,1]
[null,{"$f":"Exhibit!BS6","v":6982713.6853550039},{"$f":"C7+0.001","v":0.90200000000000002},-2.4904024013090442E-3,-1.7392927704110051E-2,-7.0412786536511618E-2,-0.13095588172797079,null,null,null,{"$f":"K7+1","v":3},0,1,1,1]
[null,{"$f":"Exhibit!BS7","v":6987775.8532919977},0.90300000000000002,-2.4780331909775022E-3,-1.7472684099169022E-2,-7.1137844272806561E-2,-0.132005183979782,null,null,null,4,0,1,1,1]
[null,{"$f":"Exhibit!BS8","v":6992884.7762261126},0.90400000000000003,-2.455891564001611E-3,-1.778168256548085E-2,-7.1496183608493524E-2,-0.1318282108911113,null,null,null,5,0,0,1,1]
[null,{"$f":"Exhibit!BS9","v":6998006.1699117133},0.90500000000000003,-2.4567743012720022E-3,-1.7442380559682391E-2,-7.1551949713335006E-2,-0.13273270868804232,null,null,null,6,0,0,1,1]
[null,{"$f":"Exhibit!BS10","v":7003201.4895272125},0.90600000000000003,-2.475630279924701E-3,-1.7690996636387624E-2,-7.2285472558867525E-2,-0.13248151367375982,null,null,null,{"$f":"K11+1","v":7},0,0,1,1]
[null,{"$f":"Exhibit!BS11","v":7008406.9765795134},0.90700000000000003,-2.5222365345842768E-3,-1.7711671421267283E-2,-7.2998886106946159E-2,-0.13356114287349286,null,null,null,{"$f":"K12+1","v":8},0,0,1,1]
[null,{"$f":"Exhibit!BS12","v":7013616.3689406812},0.90800000000000003,-2.582683419754872E-3,-1.7835313439364064E-2,-7.3569564472252935E-2,-0.13475319055610768,null,null,null,9,0,0,0,1]
[null,{"$f":"Exhibit!BS13","v":7018879.6231474178},0.90900000000000003,-2.5193456656724678E-3,-1.7934389003343654E-2,-7.3081452447796735E-2,-0.13552406142343543,null,null,null,10,0,0,0,1]
[null,{"$f":"Exhibit!BS14","v":7024203.2728251321},0.91,-2.5935000570731503E-3,-1.7823381543632166E-2,-7.3284817463067142E-2,-0.13599406906537581,null,null,null,11,0,0,0,1]
[null,{"$f":"Exhibit!BS15","v":7029582.0441054683},0.91100000000000003,-2.6369534089045743E-3,-1.7667030465117861E-2,-7.3036406723661074E-2,-0.13778452983902767,null,null,null,12,0,0,0,1]
[null,{"$f":"Exhibit!BS16","v":7035048.6359385066},0.91200000000000003,-2.6734260437168977E-3,-1.7851609974322891E-2,-7.3858098698245556E-2,-0.13901114140220017]
[null,{"$f":"Exhibit!BS17","v":7040551.082871885},0.91300000000000003,-2.6580633398798348E-3,-1.790033375305633E-2,-7.4060427353892067E-2,-0.14063189434046564]
[null,{"$f":"Exhibit!BS18","v":7046103.7723331572},0.91400000000000003,-2.6750327468105795E-3,-1.7788222966138356E-2,-7.427319267596566E-2,-0.14104676525819571]
[null,{"$f":"Exhibit!BS19","v":7051702.7706446443},0.91500000000000004,-2.6255249765636535E-3,-1.780854652024555E-2,-7.4879419403275804E-2,-0.14139241719394136]
[null,{"$f":"Exhibit!BS20","v":7057315.0571670504},0.91600000000000004,-2.6379722244129766E-3,-1.784355539481286E-2,-7.5575084254998259E-2,-0.14292521911587031]
[null,{"$f":"Exhibit!BS21","v":7063046.943615037},0.91700000000000004,-2.625470475532854E-3,-1.8008918080062664E-2,-7.6261027007193505E-2,-0.14382678469282695]
[null,{"$f":"Exhibit!BS22","v":7068800.1630947404},0.91800000000000004,-2.5869370437536787E-3,-1.8247189511763295E-2,-7.7280827521427398E-2,-0.1463244815933038]
[null,{"$f":"Exhibit!BS23","v":7074657.3190590423},0.91900000000000004,-2.5780943337592177E-3,-1.8318328968423891E-2,-7.73908805116168E-2,-0.14692078461148128]
[null,{"$f":"Exhibit!BS24","v":7080594.7880515214},0.92,-2.5521010700129132E-3,-1.8472707454749049E-2,-7.7600940637253757E-2,-0.14749778932623059]
[null,{"$f":"Exhibit!BS25","v":7086530.4636185393},0.92100000000000004,-2.6933900056049787E-3,-1.8573642812404145E-2,-7.8655544583730475E-2,-0.14911803557319203]
[null,{"$f":"Exhibit!BS26","v":7092543.1531472094},0.92200000000000004,-2.6701024879591806E-3,-1.8624239707602186E-2,-7.902192394965013E-2,-0.15027603568321624]
[null,{"$f":"Exhibit!BS27","v":7098611.2007990247},0.92300000000000004,-2.6868119324019446E-3,-1.8249149252921093E-2,-8.0068564185888036E-2,-0.15136267159767058]
[null,{"$f":"Exhibit!BS28","v":7104720.7312020697},0.92400000000000004,-2.6629204863413136E-3,-1.8426081998372368E-2,-8.0396946911568179E-2,-0.15317053717387097]
[null,{"$f":"Exhibit!BS29","v":7110898.9358807979},0.92500000000000004,-2.7023269711761166E-3,-1.8286144093575984E-2,-8.0955155803572154E-2,-0.15486482378968347]
[null,{"$f":"Exhibit!BS30","v":7117140.2097631022},0.92600000000000005,-2.6244538040129939E-3,-1.8382325242219721E-2,-8.0406932223585414E-2,-0.15705885479346193]
[null,{"$f":"Exhibit!BS31","v":7123512.515642371},0.92700000000000005,-2.5963493988245823E-3,-1.852995599903462E-2,-8.0958720987270638E-2,-0.15867992784147233]
[null,{"$f":"Exhibit!BS32","v":7129949.5908241179},0.92800000000000005,-2.6292306955046918E-3,-1.837593289000683E-2,-8.0731486794274332E-2,-0.16118871943885438]
[null,{"$f":"Exhibit!BS33","v":7136379.5578345191},0.92900000000000005,-2.7147092894268532E-3,-1.8313103390489971E-2,-8.101920386589434E-2,-0.16279270436665882]
[null,{"$f":"Exhibit!BS34","v":7142936.3470086614},0.93,-2.6821622121442346E-3,-1.8296097442383363E-2,-8.0716421938710425E-2,-0.16250084067639747]
[null,{"$f":"Exhibit!BS35","v":7149658.6852406729},0.93100000000000005,-2.6478341099100966E-3,-1.8634939449579058E-2,-8.0929587931915847E-2,-0.16317323821525065]
[null,{"$f":"Exhibit!BS36","v":7156411.6074563758},0.93200000000000005,-2.5960789075050172E-3,-1.8948915923823861E-2,-8.1343556311281873E-2,-0.1655408810035226]
[null,{"$f":"Exhibit!BS37","v":7163236.1430152413},0.93300000000000005,-2.6321495850529786E-3,-1.8924269369904323E-2,-8.1726441072792255E-2,-0.16774117379743103]
[null,{"$f":"Exhibit!BS38","v":7170078.8818770852},0.93400000000000005,-2.7197908955791661E-3,-1.8951076729545768E-2,-8.1179125353122217E-2,-0.16762921814132881]
[null,{"$f":"Exhibit!BS39","v":7177085.9180010976},0.93500000000000005,-2.6956950058227847E-3,-1.9094532668796127E-2,-8.1268555681010213E-2,-0.16911606721603079]
[null,{"$f":"Exhibit!BS40","v":7184207.5497009847},0.93600000000000005,-2.7887474228434073E-3,-1.8905605767289835E-2,-8.1402150560675679E-2,-0.17035647021621614]
[null,{"$f":"Exhibit!BS41","v":7191358.3266388467},0.93700000000000006,-2.7070517160026064E-3,-1.9066896594479132E-2,-8.1221862033030945E-2,-0.17260775170560549]
[null,{"$f":"Exhibit!BS42","v":7198628.6160638612},0.93800000000000006,-2.7401117225869243E-3,-1.9170708076430287E-2,-8.1934416874970495E-2,-0.17382291639366443]
[null,{"$f":"Exhibit!BS43","v":7205901.7108570766},0.93900000000000006,-2.69108476481561E-3,-1.9596476824474962E-2,-8.1817402857616628E-2,-0.17428813901660689]
[null,{"$f":"Exhibit!BS44","v":7213390.5772564709},0.94000000000000006,-2.5834064852503502E-3,-2.0032367934367024E-2,-8.2566976635861877E-2,-0.17707571004875788]
[null,{"$f":"Exhibit!BS45","v":7220961.8457129188},0.94100000000000006,-2.5308726249484437E-3,-2.0594068183291014E-2,-8.2441727453513636E-2,-0.17944695938527389]
[null,{"$f":"Exhibit!BS46","v":7228634.2935037417},0.94200000000000006,-2.5395885298840071E-3,-2.0640293200653304E-2,-8.337637172582113E-2,-0.18250425225634359]
[null,{"$f":"Exhibit!BS47","v":7236461.4435689952},0.94300000000000006,-2.4490236105600971E-3,-2.0719791274741439E-2,-8.4266994736127643E-2,-0.18370788887569134]
[null,{"$f":"Exhibit!BS48","v":7244388.2583993357},0.94400000000000006,-2.4266529637939627E-3,-2.0959660227789279E-2,-8.5216638635609243E-2,-0.18481672997237553]
[null,{"$f":"Exhibit!BS49","v":7252391.2543406282},0.94500000000000006,-2.4411007969256104E-3,-2.1051325563994361E-2,-8.6522005280038172E-2,-0.18349690036138355]
[null,{"$f":"Exhibit!BS50","v":7260503.9023457579},0.94600000000000006,-2.4099889914825923E-3,-2.1092927569598352E-2,-8.6761532085471771E-2,-0.1842834396270554]
[null,{"$f":"Exhibit!BS51","v":7268732.4519163184},0.94700000000000006,-2.3283545085135415E-3,-2.0903768684129354E-2,-8.7096908204015833E-2,-0.184468727948218]
[null,{"$f":"Exhibit!BS52","v":7277102.5129918512},0.94800000000000006,-2.5029759522103845E-3,-2.077713804364123E-2,-8.8316771174676845E-2,-0.18644678350891297]
[null,{"$f":"Exhibit!BS53","v":7285659.5816545449},0.94900000000000007,-2.4220999156576717E-3,-2.1044427954866052E-2,-8.9114714000324113E-2,-0.18845567103147687]
[null,{"$f":"Exhibit!BS54","v":7294427.0840085372},0.95000000000000007,-2.6346360656610557E-3,-2.1220447609477944E-2,-9.0354379368529081E-2,-0.18993808829882752]
[null,{"$f":"Exhibit!BS55","v":7303254.4569238778},0.95100000000000007,-2.6777832450437522E-3,-2.1474078226589199E-2,-9.1072580094879285E-2,-0.19123589773221639]
[null,{"$f":"Exhibit!BS56","v":7312236.5530246133},0.95200000000000007,-2.5917107477386736E-3,-2.1470101481306791E-2,-9.0898450900905203E-2,-0.19463380206677172]
[null,{"$f":"Exhibit!BS57","v":7321378.0414034072},0.95300000000000007,-2.7165812960214808E-3,-2.1692500937946946E-2,-9.0776897510378873E-2,-0.19740969084999094]
[null,{"$f":"Exhibit!BS58","v":7330769.251220258},0.95400000000000007,-2.7883015621692486E-3,-2.1734823582044704E-2,-9.2469563434898205E-2,-0.20124260764385227]
[null,{"$f":"Exhibit!BS59","v":7340226.056415447},0.95500000000000007,-2.8885105473839268E-3,-2.1628974013767177E-2,-9.213056693277899E-2,-0.20382108082994677]
[null,{"$f":"Exhibit!BS60","v":7349950.3854814041},0.95600000000000007,-3.018263107507746E-3,-2.1597539847284963E-2,-9.338960456554446E-2,-0.20518677648937]
[null,{"$f":"Exhibit!BS61","v":7359874.3971940205},0.95700000000000007,-2.9494341981939343E-3,-2.1772161759585629E-2,-9.4615898170209434E-2,-0.20750821364844896]
[null,{"$f":"Exhibit!BS62","v":7369950.3810354657},0.95800000000000007,-2.9675710799446087E-3,-2.1654296666596906E-2,-9.42594279138671E-2,-0.20829453654051377]
[null,{"$f":"Exhibit!BS63","v":7380186.0565854479},0.95900000000000007,-2.9304292401755028E-3,-2.2154463719701312E-2,-9.4975071230892993E-2,-0.20941410709963648]
[null,{"$f":"Exhibit!BS64","v":7390797.1535744695},0.96000000000000008,-2.8963693329284723E-3,-2.2541597747571807E-2,-9.6022593771689202E-2,-0.21627413632196024]
[null,{"$f":"Exhibit!BS65","v":7401570.6155334022},0.96100000000000008,-2.9982933339538498E-3,-2.2806497237957579E-2,-9.6109240410848784E-2,-0.21973396801897849]
[null,{"$f":"Exhibit!BS66","v":7412491.4443187043},0.96200000000000008,-3.1064289540614354E-3,-2.3131967581258017E-2,-9.5911062748584186E-2,-0.21979979047898723]
[null,{"$f":"Exhibit!BS67","v":7423702.9865626544},0.96300000000000008,-3.0881943616209995E-3,-2.3104226871646816E-2,-9.6129384065923418E-2,-0.22292866167953207]
[null,{"$f":"Exhibit!BS68","v":7435238.1723360047},0.96400000000000008,-3.1638048144486675E-3,-2.334089719411292E-2,-9.6907353485208958E-2,-0.22518555819949881]
[null,{"$f":"Exhibit!BS69","v":7447057.4494818449},0.96500000000000008,-3.1001549677487361E-3,-2.3383551742730546E-2,-9.8284583228686273E-2,-0.22990276275974253]
[null,{"$f":"Exhibit!BS70","v":7459217.3589668209},{"$f":"C71+0.001","v":0.96600000000000008},-3.0470899971231091E-3,-2.3623934474866104E-2,-9.9322379664375404E-2,-0.23358145684273879]
[null,{"$f":"Exhibit!BS71","v":7471566.3300498612},{"$f":"C72+0.001","v":0.96700000000000008},-3.2817932582176468E-3,-2.4551693026157118E-2,-9.9299756064118228E-2,-0.23783301313116922]
[null,{"$f":"Exhibit!BS72","v":7484330.5343124652},{"$f":"C73+0.001","v":0.96800000000000008},-3.3603278644669388E-3,-2.4549637566852134E-2,-0.1002903538590072,-0.23977673964155599]
[null,{"$f":"Exhibit!BS73","v":7497521.3135090303},0.96900000000000008,-3.2567596198265214E-3,-2.4956216091922556E-2,-9.973263464055826E-2,-0.2421607769669798]
[null,{"$f":"Exhibit!BS74","v":7511024.8878113218},0.97000000000000008,-3.2635299686689656E-3,-2.5314410359012385E-2,-9.8913456941875921E-2,-0.24056418148107284]
[null,{"$f":"Exhibit!BS75","v":7524930.12554501},0.97100000000000009,-3.0848451433085344E-3,-2.5638238767029087E-2,-0.1031787754176392,-0.24204931862903223]
[null,{"$f":"Exhibit!BS76","v":7539335.004292204},0.97200000000000009,-2.8729189624958629E-3,-2.5153341232664772E-2,-0.10360754450742427,-0.25092469181040755]
[null,{"$f":"Exhibit!BS77","v":7554157.8507461604},0.97300000000000009,-2.861439581677061E-3,-2.5001666805979816E-2,-0.10466099385008576,-0.25258478268311535]
[null,{"$f":"Exhibit!BS78","v":7569525.4240458291},0.97400000000000009,-2.6275791138297144E-3,-2.5516618227691801E-2,-0.10479465249446562,-0.25387758757889145]
[null,{"$f":"Exhibit!BS79","v":7585369.9711565487},0.97500000000000009,-2.8280684489527808E-3,-2.5893600342444145E-2,-0.10599943789014787,-0.25814057944720403]
[null,{"$f":"Exhibit!BS80","v":7601760.4508590391},0.97600000000000009,-2.9655450461829602E-3,-2.6524998933600052E-2,-0.10849347429308409,-0.26249912878311221]
[null,{"$f":"Exhibit!BS81","v":7618755.4199455827},0.97700000000000009,-3.3071946919607242E-3,-2.6606184464349703E-2,-0.10988590950178079,-0.26524666209677861]
[null,{"$f":"Exhibit!BS82","v":7636420.553689518},0.97800000000000009,-3.4078134733861454E-3,-2.6466253075917656E-2,-0.11190432956294849,-0.26808231092655888]
[null,{"$f":"Exhibit!BS83","v":7654867.173030505},0.97900000000000009,-3.3506943068184469E-3,-2.6857904418754686E-2,-0.11434821851218402,-0.27747843029781549]
[null,{"$f":"Exhibit!BS84","v":7674180.9349665195},0.98000000000000009,-3.8167078321564851E-3,-2.6504167631319575E-2,-0.11835781597430284,-0.27799052201571683]
[null,{"$f":"Exhibit!BS85","v":7694221.6436015973},0.98100000000000009,-4.0041462864808253E-3,-2.7246709825741178E-2,-0.12141441894174498,-0.28739061371907226]
[null,{"$f":"Exhibit!BS86","v":7715261.550251686},0.9820000000000001,-3.9832808293400745E-3,-2.7327082543555647E-2,-0.12372536652711652,-0.2966242512775743]
[null,{"$f":"Exhibit!BS87","v":7737388.1105375635},0.9830000000000001,-3.8690752663748107E-3,-2.7964598298457766E-2,-0.12612548148345759,-0.30097387613175641]
[null,{"$f":"Exhibit!BS88","v":7760772.8410531199},0.9840000000000001,-3.9711279781204922E-3,-2.9096743541249914E-2,-0.12725643256775321,-0.31273610652663919]
[null,{"$f":"Exhibit!BS89","v":7785384.1699617309},0.9850000000000001,-4.136190650438909E-3,-2.9434593813427057E-2,-0.12839424586162984,-0.3244478293203521]
[null,{"$f":"Exhibit!BS90","v":7811662.36683622},0.9860000000000001,-4.5310758312866461E-3,-2.9866525246421638E-2,-0.13249182455260389,-0.3314209724670043]
[null,{"$f":"Exhibit!BS91","v":7839850.1073041251},0.9870000000000001,-4.7860106337176411E-3,-3.0898824529977276E-2,-0.13728068472279276,-0.34477990170655204]
[null,{"$f":"Exhibit!BS92","v":7869856.2001454858},0.9880000000000001,-5.3246657170902267E-3,-3.199467726373495E-2,-0.13978663545353776,-0.36468240267643637]
[null,{"$f":"Exhibit!BS93","v":7902329.1837047841},0.9890000000000001,-5.5606359557889284E-3,-3.1677825303551899E-2,-0.14473953832571063,-0.37035254718941957]
[null,{"$f":"Exhibit!BS94","v":7937616.0863682656},0.9900000000000001,-5.7004205682567033E-3,-3.2421352608148268E-2,-0.14844147094178517,-0.38443262529190037]
[null,{"$f":"Exhibit!BS95","v":7976653.7414178308},0.9910000000000001,-5.8749326107729871E-3,-3.3477683046081452E-2,-0.15139695715273405,-0.39939860373010205]
[null,{"$f":"Exhibit!BS96","v":8019210.3669985458},0.9920000000000001,-5.7955847572808139E-3,-3.470025334639093E-2,-0.16068344653460898,-0.43341424439627474]
[null,{"$f":"Exhibit!BS97","v":8067335.1910721567},0.9930000000000001,-6.9524406079648493E-3,-3.4474695382037623E-2,-0.16575777943715231,-0.45381299933077202]
[null,{"$f":"Exhibit!BS98","v":8122476.2403824516},{"$f":"C99+0.001","v":0.99400000000000011},-7.4316495889181766E-3,-3.6567475569562191E-2,-0.17421929694220495,-0.47815814107741872]
[null,{"$f":"Exhibit!BS99","v":8186722.9273125185},{"$f":"C100+0.001","v":0.99500000000000011},-8.7696537769921257E-3,-4.102610675485252E-2,-0.18646570301773835,-0.48915632043371104]
[null,{"$f":"Exhibit!BS100","v":8263617.6763755735},0.99600000000000011,-1.1201810633427733E-2,-4.5841350265635405E-2,-0.19327330316319191,-0.49706456755647466]
[null,{"$f":"Exhibit!BS101","v":8362579.6733664209},0.99700000000000011,-1.1197125162761168E-2,-5.1773489300432018E-2,-0.20413971246615503,-0.53176157882278119]
[null,{"$f":"Exhibit!BS102","v":8498258.9776041396},0.99800000000000011,-1.3773717542976183E-2,-5.5492210803501862E-2,-0.22223910610591702,-0.58247003382803442]
[null,{"$f":"Exhibit!BS103","v":8723194.4083824512},0.99900000000000011,-1.9428166306058703E-2,-6.328600154292463E-2,-0.29265096354293263,-0.69012776100709416]

{"sheet":"Reins","index":8,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["XOL Reinsurance Example"]
[null,null,null,null,null,null,null,null,null,"Pure Premium","Pure Premium"]
[null,null,null,null,null,null,"Attachment","Layer Size","Limit","USD_dom","EUR_dom","USD_dom"]
[null,null,"Current EUR/USD",1.121,null,null,"a","k","a+k","E(Z)","E(Z)","Extra Cost"]
[null,null,"Monthly Volatility",2.6200000000000001E-2,null,null,0,10000000,{"$f":"G5+H5","v":10000000},{"$f":"0.5*($H5+$H5*ERF((D$16-LN($H5))/(SQRT(2)*D$17))+EXP(D$16+(D$17^2)/2)*ERFC((D$16+(D$17^2)-LN($H5))/(SQRT(2)*D$17)))","v":9998077.6523958575},{"$f":"0.5*($H5+$H5*ERF((E$16-LN($H5))/(SQRT(2)*E$17))+EXP(E$16+(E$17^2)/2)*ERFC((E$16+(E$17^2)-LN($H5))/(SQRT(2)*E$17)))","v":9998446.1037654281},{"$f":"J5/K5-1","v":-3.6850863198822914E-5}]
[null,null,null,null,null,null,{"$f":"G5+H5","v":10000000},{"$f":"H5","v":10000000},{"$f":"G6+H6","v":20000000},{"$f":"0.5*($H6-$G6*ERF((D$16-LN($G6))/(D$17*SQRT(2)))+($G6+$H6)*ERF((D$16-LN($G6+$H6))/(D$17*SQRT(2)))+EXP(D$16+(D$17^2)/2)*(ERF((D$16+(D$17^2)-LN($G6))/(D$17*SQRT(2)))-ERF((D$16+(D$17^2)-LN($G6+$H6))/(D$17*SQRT(2)))))","v":9805378.8125008233},{"$f":"0.5*($H6-$G6*ERF((E$16-LN($G6))/(E$17*SQRT(2)))+($G6+$H6)*ERF((E$16-LN($G6+$H6))/(E$17*SQRT(2)))+EXP(E$16+(E$17^2)/2)*(ERF((E$16+(E$17^2)-LN($G6))/(E$17*SQRT(2)))-ERF((E$16+(E$17^2)-LN($G6+$H6))/(E$17*SQRT(2)))))","v":9822578.1197332367},{"$f":"J6/K6-1","v":-1.7509972456071221E-3}]
[null,null,"m",17.5,null,null,{"$f":"G6+H6","v":20000000},{"$f":"H6","v":10000000},30000000,{"$f":"0.5*($H7-$G7*ERF((D$16-LN($G7))/(D$17*SQRT(2)))+($G7+$H7)*ERF((D$16-LN($G7+$H7))/(D$17*SQRT(2)))+EXP(D$16+(D$17^2)/2)*(ERF((D$16+(D$17^2)-LN($G7))/(D$17*SQRT(2)))-ERF((D$16+(D$17^2)-LN($G7+$H7))/(D$17*SQRT(2)))))","v":8742223.3798372075},{"$f":"0.5*($H7-$G7*ERF((E$16-LN($G7))/(E$17*SQRT(2)))+($G7+$H7)*ERF((E$16-LN($G7+$H7))/(E$17*SQRT(2)))+EXP(E$16+(E$17^2)/2)*(ERF((E$16+(E$17^2)-LN($G7))/(E$17*SQRT(2)))-ERF((E$16+(E$17^2)-LN($G7+$H7))/(E$17*SQRT(2)))))","v":8794802.8376582097},-5.9784691927218248E-3]
[null,null,"s",0.5,null,null,30000000,10000000,40000000,6918562.0055106413,6974960.9481170606,-8.0859151794454576E-3]
[null,null,null,null,null,null,40000000,10000000,50000000,5041933.4780925307,5075192.4273208044,-6.5532390553773023E-3]
[null,null,"r_USD_ann",3.3700000000000001E-2,null,null,50000000,10000000,60000000,3506489.707972561,3513876.3640833963,-2.1021388761246484E-3]
[null,null,"r_EUR_ann",1.7899999999999999E-2,null,null,60000000,10000000,70000000,2381092.1660615876,2370748.8682501493,4.3628821044519039E-3]
[null,null,null,null,null,null,70000000,10000000,80000000,1600261.7934904741,1581016.0349396579,1.2173031851350435E-2]
[null,null,"tau_months",12,null,null,80000000,10000000,90000000,1072923.810277821,1050981.3025618815,2.0878114256126512E-2]
[null,null,null,null,null,null,90000000,10000000,100000000,721010.81318042381,699889.04175949143,3.0178742858772534E-2]
[null,null,null,"USD_dom","EUR_dom",null,100000000,10000000,110000000,486971.68469287199,468298.84498401801,3.9873768446922586E-2]
[null,null,"Z_mu",{"$f":"LN(D4*((1+D10)/(1+D11))^(D13/12))-(D5^2)*D13/2+D7","v":17.625505421206167},{"$f":"LN(D4*((1+D10)/(1+D11))^(D13/12))+D7","v":17.629624061206169},null,110000000,10000000,120000000,331088.76423977083,315374.93909256929,4.9825852340756871E-2]
[null,null,"Z_sigma",{"$f":"SQRT((D5^2)*D13+D8^2)","v":0.50817052256107886},{"$f":"D8","v":0.5},null,120000000,10000000,130000000,226800.84918284533,213975.2426826451,5.9939674980167501E-2]
[null,null,null,null,null,null,130000000,10000000,140000000,156600.39468522952,146335.25438764179,7.014810163513574E-2]
[null,null,"E(Z)",{"$f":"EXP(D16+D17^2/2)","v":51373039.075533919},{"$f":"EXP(E16+E17^2/2)","v":51373039.075533919},null,140000000,10000000,150000000,109007.58126229653,100895.27189661993,8.0403265813968838E-2]
[null,null,"Var(Z)",{"$f":"(EXP(2*D16+D17^2)*(-1+EXP(D17^2)))^1","v":777626460556377.38},{"$f":"(EXP(2*E16+E17^2)*(-1+EXP(E17^2)))^1","v":749596796301559},null,150000000,10000000,160000000,76494.108581327018,70134.924959720578,9.0670712562373135E-2]
[null,null,null,{"$f":"D20/E20-1","v":3.7392988328010635E-2},null,null,{"$f":"G20+H20","v":160000000},10000000,170000000,{"$f":"0.5*($H21-$G21*ERF((D$16-LN($G21))/(D$17*SQRT(2)))+($G21+$H21)*ERF((D$16-LN($G21+$H21))/(D$17*SQRT(2)))+EXP(D$16+(D$17^2)/2)*(ERF((D$16+(D$17^2)-LN($G21))/(D$17*SQRT(2)))-ERF((D$16+(D$17^2)-LN($G21+$H21))/(D$17*SQRT(2)))))","v":54106.689038190467},49146.550073396938,{"$f":"J21/K21-1","v":0.10092547609925639}]
[null,null,null,null,null,null,170000000,10000000,180000000,38569.209448966983,34711.092251863476,0.11114940345607782]
[null,null,null,null,null,null,180000000,10000000,190000000,27700.990600362828,24703.707190189103,0.12132929633185063]
[null,null,null,null,null,null,190000000,10000000,200000000,20040.260049707445,17711.927930691803,0.13145560032349901]